{
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=01&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11262824430316</Data></Cell><Cell><Data ss:Type=\"Number\">11396038068930</Data></Cell><Cell><Data ss:Type=\"String\">101.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3019019705316</Data></Cell><Cell><Data ss:Type=\"Number\">3225685925856</Data></Cell><Cell><Data ss:Type=\"String\">106.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1877493725719</Data></Cell><Cell><Data ss:Type=\"Number\">1930621844261</Data></Cell><Cell><Data ss:Type=\"String\">102.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">693832792144</Data></Cell><Cell><Data ss:Type=\"Number\">790959745324.61</Data></Cell><Cell><Data ss:Type=\"String\">114.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">265530274530</Data></Cell><Cell><Data ss:Type=\"Number\">267660903349</Data></Cell><Cell><Data ss:Type=\"String\">100.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">182162912923</Data></Cell><Cell><Data ss:Type=\"Number\">236443432921.41</Data></Cell><Cell><Data ss:Type=\"String\">129.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8241836725000</Data></Cell><Cell><Data ss:Type=\"Number\">8167778560238</Data></Cell><Cell><Data ss:Type=\"String\">99.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8241836725000</Data></Cell><Cell><Data ss:Type=\"Number\">8167778560238</Data></Cell><Cell><Data ss:Type=\"String\">99.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1968000000</Data></Cell><Cell><Data ss:Type=\"Number\">2573582835.56</Data></Cell><Cell><Data ss:Type=\"String\">130.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1968000000</Data></Cell><Cell><Data ss:Type=\"Number\">2573582835.56</Data></Cell><Cell><Data ss:Type=\"String\">130.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11672120348557</Data></Cell><Cell><Data ss:Type=\"Number\">11287148887852</Data></Cell><Cell><Data ss:Type=\"String\">96.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3452402828164</Data></Cell><Cell><Data ss:Type=\"Number\">3371575286947</Data></Cell><Cell><Data ss:Type=\"String\">97.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3452402828164</Data></Cell><Cell><Data ss:Type=\"Number\">3371575286947</Data></Cell><Cell><Data ss:Type=\"String\">97.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3735549526543.8</Data></Cell><Cell><Data ss:Type=\"Number\">3727115239159.5</Data></Cell><Cell><Data ss:Type=\"String\">99.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3735549526543.8</Data></Cell><Cell><Data ss:Type=\"Number\">3727115239159.5</Data></Cell><Cell><Data ss:Type=\"String\">99.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1283811039147.9</Data></Cell><Cell><Data ss:Type=\"Number\">1244417671176.2</Data></Cell><Cell><Data ss:Type=\"String\">96.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1283811039147.9</Data></Cell><Cell><Data ss:Type=\"Number\">1244417671176.2</Data></Cell><Cell><Data ss:Type=\"String\">96.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3200356954701.2</Data></Cell><Cell><Data ss:Type=\"Number\">2944040690569</Data></Cell><Cell><Data ss:Type=\"String\">91.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">881118949469</Data></Cell><Cell><Data ss:Type=\"Number\">881118949469</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">979641341626.24</Data></Cell><Cell><Data ss:Type=\"Number\">952260546282</Data></Cell><Cell><Data ss:Type=\"String\">97.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">6387680000</Data></Cell><Cell><Data ss:Type=\"Number\">6386180000</Data></Cell><Cell><Data ss:Type=\"String\">99.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1085387358337</Data></Cell><Cell><Data ss:Type=\"Number\">1017004886266.6</Data></Cell><Cell><Data ss:Type=\"String\">93.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">239226430288</Data></Cell><Cell><Data ss:Type=\"Number\">87250280153</Data></Cell><Cell><Data ss:Type=\"String\">36.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">8595194981</Data></Cell><Cell><Data ss:Type=\"Number\">19848398.45</Data></Cell><Cell><Data ss:Type=\"String\">0.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">409295918241</Data></Cell><Cell><Data ss:Type=\"Number\">421372974555.69</Data></Cell><Cell><Data ss:Type=\"String\">102.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">473295918241</Data></Cell><Cell><Data ss:Type=\"Number\">474004949182.6</Data></Cell><Cell><Data ss:Type=\"String\">100.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">473295918241</Data></Cell><Cell><Data ss:Type=\"Number\">473295918241.6</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">709030941</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">64000000000</Data></Cell><Cell><Data ss:Type=\"Number\">52631974626.91</Data></Cell><Cell><Data ss:Type=\"String\">82.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">64000000000</Data></Cell><Cell><Data ss:Type=\"Number\">52631974626.91</Data></Cell><Cell><Data ss:Type=\"String\">82.24</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=01&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">40734537195290</Data></Cell><Cell><Data ss:Type=\"Number\">40872784999723</Data></Cell><Cell><Data ss:Type=\"String\">100.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6237512139038.4</Data></Cell><Cell><Data ss:Type=\"Number\">6298435518936.9</Data></Cell><Cell><Data ss:Type=\"String\">100.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2472693196992</Data></Cell><Cell><Data ss:Type=\"Number\">2505221229308.9</Data></Cell><Cell><Data ss:Type=\"String\">101.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1053323499859</Data></Cell><Cell><Data ss:Type=\"Number\">1089351897965.1</Data></Cell><Cell><Data ss:Type=\"String\">103.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">384193461398</Data></Cell><Cell><Data ss:Type=\"Number\">359749981182.55</Data></Cell><Cell><Data ss:Type=\"String\">93.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2327301980789.4</Data></Cell><Cell><Data ss:Type=\"Number\">2344112410480.3</Data></Cell><Cell><Data ss:Type=\"String\">100.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">32825827012396</Data></Cell><Cell><Data ss:Type=\"Number\">32896833950607</Data></Cell><Cell><Data ss:Type=\"String\">100.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">32825827012396</Data></Cell><Cell><Data ss:Type=\"Number\">32896833950607</Data></Cell><Cell><Data ss:Type=\"String\">100.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1671198043856</Data></Cell><Cell><Data ss:Type=\"Number\">1677515530179</Data></Cell><Cell><Data ss:Type=\"String\">100.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">22442582000</Data></Cell><Cell><Data ss:Type=\"Number\">96389063255.68</Data></Cell><Cell><Data ss:Type=\"String\">429.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">413221293563</Data></Cell><Cell><Data ss:Type=\"Number\">367370265860.28</Data></Cell><Cell><Data ss:Type=\"String\">88.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1235534168293</Data></Cell><Cell><Data ss:Type=\"Number\">1213756201063</Data></Cell><Cell><Data ss:Type=\"String\">98.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42316596915776</Data></Cell><Cell><Data ss:Type=\"Number\">40721630157418</Data></Cell><Cell><Data ss:Type=\"String\">96.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14842032939553</Data></Cell><Cell><Data ss:Type=\"Number\">14373106151392</Data></Cell><Cell><Data ss:Type=\"String\">96.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14842032939553</Data></Cell><Cell><Data ss:Type=\"Number\">14373106151392</Data></Cell><Cell><Data ss:Type=\"String\">96.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11149414013180</Data></Cell><Cell><Data ss:Type=\"Number\">10716076145951</Data></Cell><Cell><Data ss:Type=\"String\">96.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11149414013180</Data></Cell><Cell><Data ss:Type=\"Number\">10716076145951</Data></Cell><Cell><Data ss:Type=\"String\">96.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4495233566016.8</Data></Cell><Cell><Data ss:Type=\"Number\">4282766927710.4</Data></Cell><Cell><Data ss:Type=\"String\">95.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4495233566016.8</Data></Cell><Cell><Data ss:Type=\"Number\">4282766927710.4</Data></Cell><Cell><Data ss:Type=\"String\">95.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">11829916397026</Data></Cell><Cell><Data ss:Type=\"Number\">11349680932364</Data></Cell><Cell><Data ss:Type=\"String\">95.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">963850063448</Data></Cell><Cell><Data ss:Type=\"Number\">929851687648.5</Data></Cell><Cell><Data ss:Type=\"String\">96.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">7357246481279.2</Data></Cell><Cell><Data ss:Type=\"Number\">7331591508590.2</Data></Cell><Cell><Data ss:Type=\"String\">99.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">7689597716</Data></Cell><Cell><Data ss:Type=\"Number\">3021586514.53</Data></Cell><Cell><Data ss:Type=\"String\">39.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">22625646507</Data></Cell><Cell><Data ss:Type=\"Number\">24927575742</Data></Cell><Cell><Data ss:Type=\"String\">110.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2744984603087</Data></Cell><Cell><Data ss:Type=\"Number\">2650321663650.2</Data></Cell><Cell><Data ss:Type=\"String\">96.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">618274089372.87</Data></Cell><Cell><Data ss:Type=\"Number\">372009836612</Data></Cell><Cell><Data ss:Type=\"String\">60.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">115245915616.09</Data></Cell><Cell><Data ss:Type=\"Number\">37957073606.45</Data></Cell><Cell><Data ss:Type=\"String\">32.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1582059720485.6</Data></Cell><Cell><Data ss:Type=\"Number\">1472416382965.8</Data></Cell><Cell><Data ss:Type=\"String\">93.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1688430597877.6</Data></Cell><Cell><Data ss:Type=\"Number\">1541739858328.7</Data></Cell><Cell><Data ss:Type=\"String\">91.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1553695542003.9</Data></Cell><Cell><Data ss:Type=\"Number\">1541030827387.7</Data></Cell><Cell><Data ss:Type=\"String\">99.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">134735055873.7</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">709030941</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">106370877392</Data></Cell><Cell><Data ss:Type=\"Number\">69323475362.91</Data></Cell><Cell><Data ss:Type=\"String\">65.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">64000000000</Data></Cell><Cell><Data ss:Type=\"Number\">52631974626.91</Data></Cell><Cell><Data ss:Type=\"String\">82.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14034000000</Data></Cell><Cell><Data ss:Type=\"Number\">6034000000</Data></Cell><Cell><Data ss:Type=\"String\">43.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">28336877392</Data></Cell><Cell><Data ss:Type=\"Number\">10657500736</Data></Cell><Cell><Data ss:Type=\"String\">37.61</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=02&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14769604957852</Data></Cell><Cell><Data ss:Type=\"Number\">13236899906825</Data></Cell><Cell><Data ss:Type=\"String\">89.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">8909814887852</Data></Cell><Cell><Data ss:Type=\"Number\">7368763728579.3</Data></Cell><Cell><Data ss:Type=\"String\">82.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7779614780224</Data></Cell><Cell><Data ss:Type=\"Number\">6616600024725.3</Data></Cell><Cell><Data ss:Type=\"String\">85.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28872447068</Data></Cell><Cell><Data ss:Type=\"Number\">35045193630</Data></Cell><Cell><Data ss:Type=\"String\">121.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">321861431048</Data></Cell><Cell><Data ss:Type=\"Number\">321058451369</Data></Cell><Cell><Data ss:Type=\"String\">99.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">779466229512</Data></Cell><Cell><Data ss:Type=\"Number\">396060058855</Data></Cell><Cell><Data ss:Type=\"String\">50.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">5740478394000</Data></Cell><Cell><Data ss:Type=\"Number\">5774784762671</Data></Cell><Cell><Data ss:Type=\"String\">100.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">5740478394000</Data></Cell><Cell><Data ss:Type=\"Number\">5774784762671</Data></Cell><Cell><Data ss:Type=\"String\">100.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">119311676000</Data></Cell><Cell><Data ss:Type=\"Number\">93351415575</Data></Cell><Cell><Data ss:Type=\"String\">78.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6311676000</Data></Cell><Cell><Data ss:Type=\"Number\">6311676000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">113000000000</Data></Cell><Cell><Data ss:Type=\"Number\">87039739575</Data></Cell><Cell><Data ss:Type=\"String\">77.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14850587747220</Data></Cell><Cell><Data ss:Type=\"Number\">13306890170297</Data></Cell><Cell><Data ss:Type=\"String\">89.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3672228364093.3</Data></Cell><Cell><Data ss:Type=\"Number\">3649797790530</Data></Cell><Cell><Data ss:Type=\"String\">99.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3672228364093.3</Data></Cell><Cell><Data ss:Type=\"Number\">3649797790530</Data></Cell><Cell><Data ss:Type=\"String\">99.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3124433411467.2</Data></Cell><Cell><Data ss:Type=\"Number\">2845689672648.1</Data></Cell><Cell><Data ss:Type=\"String\">91.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3124433411467.2</Data></Cell><Cell><Data ss:Type=\"Number\">2845689672648.1</Data></Cell><Cell><Data ss:Type=\"String\">91.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2414775049710.5</Data></Cell><Cell><Data ss:Type=\"Number\">2010844855277</Data></Cell><Cell><Data ss:Type=\"String\">83.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2414775049710.5</Data></Cell><Cell><Data ss:Type=\"Number\">2010844855277</Data></Cell><Cell><Data ss:Type=\"String\">83.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5639150921949</Data></Cell><Cell><Data ss:Type=\"Number\">4800557851842</Data></Cell><Cell><Data ss:Type=\"String\">85.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2800000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2276980578692</Data></Cell><Cell><Data ss:Type=\"String\">81.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">338048680000</Data></Cell><Cell><Data ss:Type=\"Number\">183313118308</Data></Cell><Cell><Data ss:Type=\"String\">54.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2412944663179</Data></Cell><Cell><Data ss:Type=\"Number\">2288925330240</Data></Cell><Cell><Data ss:Type=\"String\">94.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">13294000000</Data></Cell><Cell><Data ss:Type=\"Number\">13294000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">74863578770</Data></Cell><Cell><Data ss:Type=\"Number\">38044824602</Data></Cell><Cell><Data ss:Type=\"String\">50.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368.31</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368.31</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368</Data></Cell><Cell><Data ss:Type=\"Number\">80982789368.31</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=02&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">65750120808175</Data></Cell><Cell><Data ss:Type=\"Number\">62070681152733</Data></Cell><Cell><Data ss:Type=\"String\">94.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">18011772607169</Data></Cell><Cell><Data ss:Type=\"Number\">14504198914377</Data></Cell><Cell><Data ss:Type=\"String\">80.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13897441270091</Data></Cell><Cell><Data ss:Type=\"Number\">11412271495680</Data></Cell><Cell><Data ss:Type=\"String\">82.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">875902771848</Data></Cell><Cell><Data ss:Type=\"Number\">624218884983.29</Data></Cell><Cell><Data ss:Type=\"String\">71.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">752533661667</Data></Cell><Cell><Data ss:Type=\"Number\">679869876970.88</Data></Cell><Cell><Data ss:Type=\"String\">90.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2485894903563</Data></Cell><Cell><Data ss:Type=\"Number\">1787838656742.3</Data></Cell><Cell><Data ss:Type=\"String\">71.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">43841560545949</Data></Cell><Cell><Data ss:Type=\"Number\">44209662763865</Data></Cell><Cell><Data ss:Type=\"String\">100.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">43841560545949</Data></Cell><Cell><Data ss:Type=\"Number\">44209662763865</Data></Cell><Cell><Data ss:Type=\"String\">100.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3896787655057</Data></Cell><Cell><Data ss:Type=\"Number\">3356819474491.1</Data></Cell><Cell><Data ss:Type=\"String\">86.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">73834909459</Data></Cell><Cell><Data ss:Type=\"Number\">133272167455.43</Data></Cell><Cell><Data ss:Type=\"String\">180.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">673821231212</Data></Cell><Cell><Data ss:Type=\"Number\">583429881035.68</Data></Cell><Cell><Data ss:Type=\"String\">86.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3149131514386</Data></Cell><Cell><Data ss:Type=\"Number\">2640117426000</Data></Cell><Cell><Data ss:Type=\"String\">83.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">67492245350864</Data></Cell><Cell><Data ss:Type=\"Number\">62726778932547</Data></Cell><Cell><Data ss:Type=\"String\">92.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">23514603205376</Data></Cell><Cell><Data ss:Type=\"Number\">22139091888368</Data></Cell><Cell><Data ss:Type=\"String\">94.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">23514603205376</Data></Cell><Cell><Data ss:Type=\"Number\">22139091888368</Data></Cell><Cell><Data ss:Type=\"String\">94.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">17925949413730</Data></Cell><Cell><Data ss:Type=\"Number\">16737894006103</Data></Cell><Cell><Data ss:Type=\"String\">93.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">17925949413730</Data></Cell><Cell><Data ss:Type=\"Number\">16737894006103</Data></Cell><Cell><Data ss:Type=\"String\">93.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">10580234732991</Data></Cell><Cell><Data ss:Type=\"Number\">9467205600730.8</Data></Cell><Cell><Data ss:Type=\"String\">89.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">10580234732991</Data></Cell><Cell><Data ss:Type=\"Number\">9467205600730.8</Data></Cell><Cell><Data ss:Type=\"String\">89.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">15471457998767</Data></Cell><Cell><Data ss:Type=\"Number\">14382587437346</Data></Cell><Cell><Data ss:Type=\"String\">92.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3147750674713</Data></Cell><Cell><Data ss:Type=\"Number\">2597862642652.2</Data></Cell><Cell><Data ss:Type=\"String\">82.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">6824159681058</Data></Cell><Cell><Data ss:Type=\"Number\">6781957031585</Data></Cell><Cell><Data ss:Type=\"String\">99.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">69686638874</Data></Cell><Cell><Data ss:Type=\"Number\">55409599210</Data></Cell><Cell><Data ss:Type=\"String\">79.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">916774200</Data></Cell><Cell><Data ss:Type=\"Number\">829895000</Data></Cell><Cell><Data ss:Type=\"String\">90.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4874494189173</Data></Cell><Cell><Data ss:Type=\"Number\">4658950518049.5</Data></Cell><Cell><Data ss:Type=\"String\">95.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">201622385731</Data></Cell><Cell><Data ss:Type=\"Number\">177739299527</Data></Cell><Cell><Data ss:Type=\"String\">88.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">352827655017.95</Data></Cell><Cell><Data ss:Type=\"Number\">109838451322</Data></Cell><Cell><Data ss:Type=\"String\">31.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1742124542689.2</Data></Cell><Cell><Data ss:Type=\"Number\">2226921858408.8</Data></Cell><Cell><Data ss:Type=\"String\">127.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2012881560311.2</Data></Cell><Cell><Data ss:Type=\"Number\">2452931079047.8</Data></Cell><Cell><Data ss:Type=\"String\">121.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1996481560311.2</Data></Cell><Cell><Data ss:Type=\"Number\">2452623217641.4</Data></Cell><Cell><Data ss:Type=\"String\">122.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16400000000</Data></Cell><Cell><Data ss:Type=\"Number\">307861406.38</Data></Cell><Cell><Data ss:Type=\"String\">1.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">270757017622</Data></Cell><Cell><Data ss:Type=\"Number\">226009220639</Data></Cell><Cell><Data ss:Type=\"String\">83.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">89906416824</Data></Cell><Cell><Data ss:Type=\"Number\">49705000000</Data></Cell><Cell><Data ss:Type=\"String\">55.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">168350600798</Data></Cell><Cell><Data ss:Type=\"Number\">176304220639</Data></Cell><Cell><Data ss:Type=\"String\">104.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">12500000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=03&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6857294152520</Data></Cell><Cell><Data ss:Type=\"Number\">6482418683405.2</Data></Cell><Cell><Data ss:Type=\"String\">94.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3342769899590</Data></Cell><Cell><Data ss:Type=\"Number\">2942563617866.2</Data></Cell><Cell><Data ss:Type=\"String\">88.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2693451041456</Data></Cell><Cell><Data ss:Type=\"Number\">2338112925264</Data></Cell><Cell><Data ss:Type=\"String\">86.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">414280722633</Data></Cell><Cell><Data ss:Type=\"Number\">382306933091.49</Data></Cell><Cell><Data ss:Type=\"String\">92.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">129624977090</Data></Cell><Cell><Data ss:Type=\"Number\">122018602181</Data></Cell><Cell><Data ss:Type=\"String\">94.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">105413158411</Data></Cell><Cell><Data ss:Type=\"Number\">100125157329.71</Data></Cell><Cell><Data ss:Type=\"String\">94.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3466843452930</Data></Cell><Cell><Data ss:Type=\"Number\">3496315733539</Data></Cell><Cell><Data ss:Type=\"String\">100.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3466843452930</Data></Cell><Cell><Data ss:Type=\"Number\">3496315733539</Data></Cell><Cell><Data ss:Type=\"String\">100.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">47680800000</Data></Cell><Cell><Data ss:Type=\"Number\">43539332000</Data></Cell><Cell><Data ss:Type=\"String\">91.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">17024000000</Data></Cell><Cell><Data ss:Type=\"Number\">14294794000</Data></Cell><Cell><Data ss:Type=\"String\">83.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30656800000</Data></Cell><Cell><Data ss:Type=\"Number\">29244538000</Data></Cell><Cell><Data ss:Type=\"String\">95.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7017741696945.2</Data></Cell><Cell><Data ss:Type=\"Number\">6524664745124</Data></Cell><Cell><Data ss:Type=\"String\">92.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2588514014191.2</Data></Cell><Cell><Data ss:Type=\"Number\">2490554904931</Data></Cell><Cell><Data ss:Type=\"String\">96.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2588514014191.2</Data></Cell><Cell><Data ss:Type=\"Number\">2490554904931</Data></Cell><Cell><Data ss:Type=\"String\">96.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1935171371802</Data></Cell><Cell><Data ss:Type=\"Number\">1803917885970.9</Data></Cell><Cell><Data ss:Type=\"String\">93.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1935171371802</Data></Cell><Cell><Data ss:Type=\"Number\">1803917885970.9</Data></Cell><Cell><Data ss:Type=\"String\">93.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">856550234585</Data></Cell><Cell><Data ss:Type=\"Number\">765506194874.35</Data></Cell><Cell><Data ss:Type=\"String\">89.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">856550234585</Data></Cell><Cell><Data ss:Type=\"Number\">765506194874.35</Data></Cell><Cell><Data ss:Type=\"String\">89.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1637506076367</Data></Cell><Cell><Data ss:Type=\"Number\">1464685759347.8</Data></Cell><Cell><Data ss:Type=\"String\">89.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1249538837389</Data></Cell><Cell><Data ss:Type=\"Number\">1098402469691</Data></Cell><Cell><Data ss:Type=\"String\">87.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">47646100000</Data></Cell><Cell><Data ss:Type=\"Number\">41516315469.46</Data></Cell><Cell><Data ss:Type=\"String\">87.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">328202803569</Data></Cell><Cell><Data ss:Type=\"Number\">317914266876</Data></Cell><Cell><Data ss:Type=\"String\">96.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">130447500</Data></Cell><Cell><Data ss:Type=\"Number\">130447500</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">10487887909</Data></Cell><Cell><Data ss:Type=\"Number\">5222259811.3</Data></Cell><Cell><Data ss:Type=\"String\">49.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">160447544425.19</Data></Cell><Cell><Data ss:Type=\"Number\">159981015714.19</Data></Cell><Cell><Data ss:Type=\"String\">99.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">180447544425.19</Data></Cell><Cell><Data ss:Type=\"Number\">179981015714.19</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">180447544425.19</Data></Cell><Cell><Data ss:Type=\"Number\">179981015714.19</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=03&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28235774911816</Data></Cell><Cell><Data ss:Type=\"Number\">27561122786615</Data></Cell><Cell><Data ss:Type=\"String\">97.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6141961850807.4</Data></Cell><Cell><Data ss:Type=\"Number\">5538818692362.8</Data></Cell><Cell><Data ss:Type=\"String\">90.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3765873140825</Data></Cell><Cell><Data ss:Type=\"Number\">3279403855224.9</Data></Cell><Cell><Data ss:Type=\"String\">87.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1592795318695</Data></Cell><Cell><Data ss:Type=\"Number\">1514850726948.4</Data></Cell><Cell><Data ss:Type=\"String\">95.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">369012408705</Data></Cell><Cell><Data ss:Type=\"Number\">368564826301.21</Data></Cell><Cell><Data ss:Type=\"String\">99.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">414280982582.36</Data></Cell><Cell><Data ss:Type=\"Number\">375999283888.33</Data></Cell><Cell><Data ss:Type=\"String\">90.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">20788330955216</Data></Cell><Cell><Data ss:Type=\"Number\">20783017276923</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">20788330955216</Data></Cell><Cell><Data ss:Type=\"Number\">20783017276923</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1305482105793.1</Data></Cell><Cell><Data ss:Type=\"Number\">1239286817329.5</Data></Cell><Cell><Data ss:Type=\"String\">94.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">35613557047</Data></Cell><Cell><Data ss:Type=\"Number\">38936222774</Data></Cell><Cell><Data ss:Type=\"String\">109.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">29768290415</Data></Cell><Cell><Data ss:Type=\"Number\">31187271393</Data></Cell><Cell><Data ss:Type=\"String\">104.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1240100258331.1</Data></Cell><Cell><Data ss:Type=\"Number\">1169163323162.5</Data></Cell><Cell><Data ss:Type=\"String\">94.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29765058603217</Data></Cell><Cell><Data ss:Type=\"Number\">27999942220718</Data></Cell><Cell><Data ss:Type=\"String\">94.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13455115793755</Data></Cell><Cell><Data ss:Type=\"Number\">12791232247106</Data></Cell><Cell><Data ss:Type=\"String\">95.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13455115793755</Data></Cell><Cell><Data ss:Type=\"Number\">12791232247106</Data></Cell><Cell><Data ss:Type=\"String\">95.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8153499199470.2</Data></Cell><Cell><Data ss:Type=\"Number\">7658093760961.6</Data></Cell><Cell><Data ss:Type=\"String\">93.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8153499199470.2</Data></Cell><Cell><Data ss:Type=\"Number\">7658093760961.6</Data></Cell><Cell><Data ss:Type=\"String\">93.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3310428270428.4</Data></Cell><Cell><Data ss:Type=\"Number\">3068895273640.6</Data></Cell><Cell><Data ss:Type=\"String\">92.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3310428270428.4</Data></Cell><Cell><Data ss:Type=\"Number\">3068895273640.6</Data></Cell><Cell><Data ss:Type=\"String\">92.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4846015339563.3</Data></Cell><Cell><Data ss:Type=\"Number\">4481720939009</Data></Cell><Cell><Data ss:Type=\"String\">92.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1303080579394</Data></Cell><Cell><Data ss:Type=\"Number\">1127609883670</Data></Cell><Cell><Data ss:Type=\"String\">86.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2059845227447</Data></Cell><Cell><Data ss:Type=\"Number\">2065697389280.5</Data></Cell><Cell><Data ss:Type=\"String\">100.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">7952103265</Data></Cell><Cell><Data ss:Type=\"Number\">7701405823</Data></Cell><Cell><Data ss:Type=\"String\">96.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">56855756932</Data></Cell><Cell><Data ss:Type=\"Number\">47342535235</Data></Cell><Cell><Data ss:Type=\"String\">83.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1256421502958.3</Data></Cell><Cell><Data ss:Type=\"Number\">1141205245945.3</Data></Cell><Cell><Data ss:Type=\"String\">90.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">58050079522</Data></Cell><Cell><Data ss:Type=\"Number\">44343141983</Data></Cell><Cell><Data ss:Type=\"String\">76.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">103810090045</Data></Cell><Cell><Data ss:Type=\"Number\">47821337072.3</Data></Cell><Cell><Data ss:Type=\"String\">46.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1529283691400.8</Data></Cell><Cell><Data ss:Type=\"Number\">1209879033272.8</Data></Cell><Cell><Data ss:Type=\"String\">79.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1626659902928.8</Data></Cell><Cell><Data ss:Type=\"Number\">1292433281090.8</Data></Cell><Cell><Data ss:Type=\"String\">79.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1614517160329.2</Data></Cell><Cell><Data ss:Type=\"Number\">1291753289690.8</Data></Cell><Cell><Data ss:Type=\"String\">80.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12142742599.66</Data></Cell><Cell><Data ss:Type=\"Number\">679991400</Data></Cell><Cell><Data ss:Type=\"String\">5.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">97376211528</Data></Cell><Cell><Data ss:Type=\"Number\">82554247818</Data></Cell><Cell><Data ss:Type=\"String\">84.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">57788067047</Data></Cell><Cell><Data ss:Type=\"Number\">44269067047</Data></Cell><Cell><Data ss:Type=\"String\">76.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">38088144481</Data></Cell><Cell><Data ss:Type=\"Number\">37305180771</Data></Cell><Cell><Data ss:Type=\"String\">97.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">980000000</Data></Cell><Cell><Data ss:Type=\"String\">65.33</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=04&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10061898797594</Data></Cell><Cell><Data ss:Type=\"Number\">9499559746229.2</Data></Cell><Cell><Data ss:Type=\"String\">94.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5984937544594</Data></Cell><Cell><Data ss:Type=\"Number\">5432109238736.2</Data></Cell><Cell><Data ss:Type=\"String\">90.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4382173075085</Data></Cell><Cell><Data ss:Type=\"Number\">4238741780749.9</Data></Cell><Cell><Data ss:Type=\"String\">96.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25970361800</Data></Cell><Cell><Data ss:Type=\"Number\">17601944999.5</Data></Cell><Cell><Data ss:Type=\"String\">67.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1097539778218</Data></Cell><Cell><Data ss:Type=\"Number\">736467905570</Data></Cell><Cell><Data ss:Type=\"String\">67.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">479254329491</Data></Cell><Cell><Data ss:Type=\"Number\">439297607416.79</Data></Cell><Cell><Data ss:Type=\"String\">91.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4069181213000</Data></Cell><Cell><Data ss:Type=\"Number\">4058624325493</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4069181213000</Data></Cell><Cell><Data ss:Type=\"Number\">4058624325493</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7780040000</Data></Cell><Cell><Data ss:Type=\"Number\">8826182000</Data></Cell><Cell><Data ss:Type=\"String\">113.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7780040000</Data></Cell><Cell><Data ss:Type=\"Number\">8826182000</Data></Cell><Cell><Data ss:Type=\"String\">113.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11020380657451</Data></Cell><Cell><Data ss:Type=\"Number\">9586628436630.2</Data></Cell><Cell><Data ss:Type=\"String\">86.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2945575346348</Data></Cell><Cell><Data ss:Type=\"Number\">3038615203475.9</Data></Cell><Cell><Data ss:Type=\"String\">103.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2945575346348</Data></Cell><Cell><Data ss:Type=\"Number\">3038615203475.9</Data></Cell><Cell><Data ss:Type=\"String\">103.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2956052133050</Data></Cell><Cell><Data ss:Type=\"Number\">2455937474181.5</Data></Cell><Cell><Data ss:Type=\"String\">83.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2956052133050</Data></Cell><Cell><Data ss:Type=\"Number\">2455937474181.5</Data></Cell><Cell><Data ss:Type=\"String\">83.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2211686315968</Data></Cell><Cell><Data ss:Type=\"Number\">1887693923021.9</Data></Cell><Cell><Data ss:Type=\"String\">85.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2211686315968</Data></Cell><Cell><Data ss:Type=\"Number\">1887693923021.9</Data></Cell><Cell><Data ss:Type=\"String\">85.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2907066862085</Data></Cell><Cell><Data ss:Type=\"Number\">2204381835950.9</Data></Cell><Cell><Data ss:Type=\"String\">75.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1794967836279</Data></Cell><Cell><Data ss:Type=\"Number\">1327458027860</Data></Cell><Cell><Data ss:Type=\"String\">73.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">460003379000</Data></Cell><Cell><Data ss:Type=\"Number\">376531066929.19</Data></Cell><Cell><Data ss:Type=\"String\">81.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">567889708670</Data></Cell><Cell><Data ss:Type=\"Number\">482738316161.73</Data></Cell><Cell><Data ss:Type=\"String\">85.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">44130184000</Data></Cell><Cell><Data ss:Type=\"Number\">17654425000</Data></Cell><Cell><Data ss:Type=\"String\">40.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">40075754136</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">958481859857</Data></Cell><Cell><Data ss:Type=\"Number\">69270482101.62</Data></Cell><Cell><Data ss:Type=\"String\">7.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">958481859857</Data></Cell><Cell><Data ss:Type=\"Number\">69111365066.62</Data></Cell><Cell><Data ss:Type=\"String\">7.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">159117035</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=04&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">39569300111750</Data></Cell><Cell><Data ss:Type=\"Number\">35275219899986</Data></Cell><Cell><Data ss:Type=\"String\">89.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">11783324826590</Data></Cell><Cell><Data ss:Type=\"Number\">9700398252054.3</Data></Cell><Cell><Data ss:Type=\"String\">82.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6651432869849</Data></Cell><Cell><Data ss:Type=\"Number\">6302452109223.1</Data></Cell><Cell><Data ss:Type=\"String\">94.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">636619079344</Data></Cell><Cell><Data ss:Type=\"Number\">402554147492</Data></Cell><Cell><Data ss:Type=\"String\">63.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">2767543224264</Data></Cell><Cell><Data ss:Type=\"Number\">1618391194177</Data></Cell><Cell><Data ss:Type=\"String\">58.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1727729653133</Data></Cell><Cell><Data ss:Type=\"Number\">1377000801162.1</Data></Cell><Cell><Data ss:Type=\"String\">79.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">25275110867005</Data></Cell><Cell><Data ss:Type=\"Number\">24144402862042</Data></Cell><Cell><Data ss:Type=\"String\">95.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">25275110867005</Data></Cell><Cell><Data ss:Type=\"Number\">24144402862042</Data></Cell><Cell><Data ss:Type=\"String\">95.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2510864418155</Data></Cell><Cell><Data ss:Type=\"Number\">1430418785890</Data></Cell><Cell><Data ss:Type=\"String\">56.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">10365897000</Data></Cell><Cell><Data ss:Type=\"Number\">11485973041</Data></Cell><Cell><Data ss:Type=\"String\">110.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">25629210355</Data></Cell><Cell><Data ss:Type=\"Number\">25238302429</Data></Cell><Cell><Data ss:Type=\"String\">98.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2474869310800</Data></Cell><Cell><Data ss:Type=\"Number\">1393694510420</Data></Cell><Cell><Data ss:Type=\"String\">56.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">41908775213330</Data></Cell><Cell><Data ss:Type=\"Number\">36303065212539</Data></Cell><Cell><Data ss:Type=\"String\">86.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13667987094902</Data></Cell><Cell><Data ss:Type=\"Number\">13173245063650</Data></Cell><Cell><Data ss:Type=\"String\">96.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13667987094902</Data></Cell><Cell><Data ss:Type=\"Number\">13173245063650</Data></Cell><Cell><Data ss:Type=\"String\">96.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13444744123355</Data></Cell><Cell><Data ss:Type=\"Number\">11155950797381</Data></Cell><Cell><Data ss:Type=\"String\">82.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13444744123355</Data></Cell><Cell><Data ss:Type=\"Number\">11155950797381</Data></Cell><Cell><Data ss:Type=\"String\">82.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7292717161272</Data></Cell><Cell><Data ss:Type=\"Number\">5606866113797.3</Data></Cell><Cell><Data ss:Type=\"String\">76.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7292717161272</Data></Cell><Cell><Data ss:Type=\"Number\">5606866113797.3</Data></Cell><Cell><Data ss:Type=\"String\">76.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7503326833800.5</Data></Cell><Cell><Data ss:Type=\"Number\">6367003237710.6</Data></Cell><Cell><Data ss:Type=\"String\">84.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1914038670343</Data></Cell><Cell><Data ss:Type=\"Number\">1388852916128</Data></Cell><Cell><Data ss:Type=\"String\">72.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3434555109004</Data></Cell><Cell><Data ss:Type=\"Number\">3222014026298.2</Data></Cell><Cell><Data ss:Type=\"String\">93.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">5600000000</Data></Cell><Cell><Data ss:Type=\"Number\">2736135434</Data></Cell><Cell><Data ss:Type=\"String\">48.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">31385298822</Data></Cell><Cell><Data ss:Type=\"Number\">22783502632</Data></Cell><Cell><Data ss:Type=\"String\">72.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1742751480201.3</Data></Cell><Cell><Data ss:Type=\"Number\">1573430747591.1</Data></Cell><Cell><Data ss:Type=\"String\">90.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">232382268464</Data></Cell><Cell><Data ss:Type=\"Number\">148655339072.23</Data></Cell><Cell><Data ss:Type=\"String\">63.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">142614006966.19</Data></Cell><Cell><Data ss:Type=\"Number\">8530570555</Data></Cell><Cell><Data ss:Type=\"String\">5.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2412596229818.7</Data></Cell><Cell><Data ss:Type=\"Number\">1244287811072.2</Data></Cell><Cell><Data ss:Type=\"String\">51.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2506296229818.7</Data></Cell><Cell><Data ss:Type=\"Number\">1265763707391.6</Data></Cell><Cell><Data ss:Type=\"String\">50.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2506296229818.7</Data></Cell><Cell><Data ss:Type=\"Number\">1265269913308.6</Data></Cell><Cell><Data ss:Type=\"String\">50.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">493794083</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">93700000000</Data></Cell><Cell><Data ss:Type=\"Number\">21475896319.38</Data></Cell><Cell><Data ss:Type=\"String\">22.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">40700000000</Data></Cell><Cell><Data ss:Type=\"Number\">700000000</Data></Cell><Cell><Data ss:Type=\"String\">1.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">53000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20775896319.38</Data></Cell><Cell><Data ss:Type=\"String\">39.20</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=05&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4665049713392</Data></Cell><Cell><Data ss:Type=\"Number\">4725732848352.3</Data></Cell><Cell><Data ss:Type=\"String\">101.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2210628278142</Data></Cell><Cell><Data ss:Type=\"Number\">2089306166951.9</Data></Cell><Cell><Data ss:Type=\"String\">94.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1854028644999</Data></Cell><Cell><Data ss:Type=\"Number\">1839108467508.4</Data></Cell><Cell><Data ss:Type=\"String\">99.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17096088818</Data></Cell><Cell><Data ss:Type=\"Number\">14313389752</Data></Cell><Cell><Data ss:Type=\"String\">83.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">48260390624</Data></Cell><Cell><Data ss:Type=\"Number\">35478131501.78</Data></Cell><Cell><Data ss:Type=\"String\">73.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">291243153701</Data></Cell><Cell><Data ss:Type=\"Number\">200406178189.7</Data></Cell><Cell><Data ss:Type=\"String\">68.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2429309383500</Data></Cell><Cell><Data ss:Type=\"Number\">2613755920792</Data></Cell><Cell><Data ss:Type=\"String\">107.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2429309383500</Data></Cell><Cell><Data ss:Type=\"Number\">2613755920792</Data></Cell><Cell><Data ss:Type=\"String\">107.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">25112051750</Data></Cell><Cell><Data ss:Type=\"Number\">22670760608.4</Data></Cell><Cell><Data ss:Type=\"String\">90.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25112051750</Data></Cell><Cell><Data ss:Type=\"Number\">22670760608.4</Data></Cell><Cell><Data ss:Type=\"String\">90.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5178334014113</Data></Cell><Cell><Data ss:Type=\"Number\">4700276275903.4</Data></Cell><Cell><Data ss:Type=\"String\">90.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1711243771061</Data></Cell><Cell><Data ss:Type=\"Number\">1604731814929.1</Data></Cell><Cell><Data ss:Type=\"String\">93.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1711243771061</Data></Cell><Cell><Data ss:Type=\"Number\">1604731814929.1</Data></Cell><Cell><Data ss:Type=\"String\">93.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1098285170680</Data></Cell><Cell><Data ss:Type=\"Number\">1080287356669.8</Data></Cell><Cell><Data ss:Type=\"String\">98.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1098285170680</Data></Cell><Cell><Data ss:Type=\"Number\">1080287356669.8</Data></Cell><Cell><Data ss:Type=\"String\">98.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1055723618629</Data></Cell><Cell><Data ss:Type=\"Number\">992707466246.46</Data></Cell><Cell><Data ss:Type=\"String\">94.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1055723618629</Data></Cell><Cell><Data ss:Type=\"Number\">992707466246.46</Data></Cell><Cell><Data ss:Type=\"String\">94.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1313081453743</Data></Cell><Cell><Data ss:Type=\"Number\">1022549638058</Data></Cell><Cell><Data ss:Type=\"String\">77.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">882280981726</Data></Cell><Cell><Data ss:Type=\"Number\">739643062875</Data></Cell><Cell><Data ss:Type=\"String\">83.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">168200000000</Data></Cell><Cell><Data ss:Type=\"Number\">54660000000</Data></Cell><Cell><Data ss:Type=\"String\">32.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2300000000</Data></Cell><Cell><Data ss:Type=\"Number\">3296278000</Data></Cell><Cell><Data ss:Type=\"String\">143.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">242275368971</Data></Cell><Cell><Data ss:Type=\"Number\">224200297183</Data></Cell><Cell><Data ss:Type=\"String\">92.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1098000000</Data></Cell><Cell><Data ss:Type=\"Number\">750000000</Data></Cell><Cell><Data ss:Type=\"String\">68.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">16927103046</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">513284300721</Data></Cell><Cell><Data ss:Type=\"Number\">39173308293.32</Data></Cell><Cell><Data ss:Type=\"String\">7.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">543444504879</Data></Cell><Cell><Data ss:Type=\"Number\">69333512451.32</Data></Cell><Cell><Data ss:Type=\"String\">12.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">543444504879</Data></Cell><Cell><Data ss:Type=\"Number\">69333512451.32</Data></Cell><Cell><Data ss:Type=\"String\">12.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30160204158</Data></Cell><Cell><Data ss:Type=\"Number\">30160204158</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">160204158</Data></Cell><Cell><Data ss:Type=\"Number\">160204158</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=05&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">19885519740105</Data></Cell><Cell><Data ss:Type=\"Number\">20075558024620</Data></Cell><Cell><Data ss:Type=\"String\">100.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3998176050071</Data></Cell><Cell><Data ss:Type=\"Number\">3564186255814</Data></Cell><Cell><Data ss:Type=\"String\">89.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2756797309249</Data></Cell><Cell><Data ss:Type=\"Number\">2488559164941.7</Data></Cell><Cell><Data ss:Type=\"String\">90.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">208529248032</Data></Cell><Cell><Data ss:Type=\"Number\">299394465701.25</Data></Cell><Cell><Data ss:Type=\"String\">143.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">159722998992</Data></Cell><Cell><Data ss:Type=\"Number\">157821827882.84</Data></Cell><Cell><Data ss:Type=\"String\">98.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">873126493798</Data></Cell><Cell><Data ss:Type=\"Number\">618410797288.21</Data></Cell><Cell><Data ss:Type=\"String\">70.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">14572932900294</Data></Cell><Cell><Data ss:Type=\"Number\">15597690767303</Data></Cell><Cell><Data ss:Type=\"String\">107.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">14572932900294</Data></Cell><Cell><Data ss:Type=\"Number\">15597690767303</Data></Cell><Cell><Data ss:Type=\"String\">107.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1314410789740</Data></Cell><Cell><Data ss:Type=\"Number\">913681001503.68</Data></Cell><Cell><Data ss:Type=\"String\">69.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">160820051750</Data></Cell><Cell><Data ss:Type=\"Number\">78967872307.68</Data></Cell><Cell><Data ss:Type=\"String\">49.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">73752580556</Data></Cell><Cell><Data ss:Type=\"Number\">40410066321</Data></Cell><Cell><Data ss:Type=\"String\">54.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1079838157434</Data></Cell><Cell><Data ss:Type=\"Number\">794303062875</Data></Cell><Cell><Data ss:Type=\"String\">73.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">21070352653273</Data></Cell><Cell><Data ss:Type=\"Number\">20368656711897</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7833834566850</Data></Cell><Cell><Data ss:Type=\"Number\">7301981896337</Data></Cell><Cell><Data ss:Type=\"String\">93.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7833834566850</Data></Cell><Cell><Data ss:Type=\"Number\">7301981896337</Data></Cell><Cell><Data ss:Type=\"String\">93.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5123178516876</Data></Cell><Cell><Data ss:Type=\"Number\">5120780043163.3</Data></Cell><Cell><Data ss:Type=\"String\">99.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5123178516876</Data></Cell><Cell><Data ss:Type=\"Number\">5120780043163.3</Data></Cell><Cell><Data ss:Type=\"String\">99.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3916404661395</Data></Cell><Cell><Data ss:Type=\"Number\">4170647519232.7</Data></Cell><Cell><Data ss:Type=\"String\">106.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3916404661395</Data></Cell><Cell><Data ss:Type=\"Number\">4170647519232.7</Data></Cell><Cell><Data ss:Type=\"String\">106.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4196934908152</Data></Cell><Cell><Data ss:Type=\"Number\">3775247253164.2</Data></Cell><Cell><Data ss:Type=\"String\">89.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">911880846241</Data></Cell><Cell><Data ss:Type=\"Number\">769018681839</Data></Cell><Cell><Data ss:Type=\"String\">84.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2254066615760</Data></Cell><Cell><Data ss:Type=\"Number\">2134629311946.5</Data></Cell><Cell><Data ss:Type=\"String\">94.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">18245732417</Data></Cell><Cell><Data ss:Type=\"Number\">14597770413.92</Data></Cell><Cell><Data ss:Type=\"String\">80.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">18045456315</Data></Cell><Cell><Data ss:Type=\"Number\">18858841987</Data></Cell><Cell><Data ss:Type=\"String\">104.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">867302108816</Data></Cell><Cell><Data ss:Type=\"Number\">812843443997.76</Data></Cell><Cell><Data ss:Type=\"String\">93.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">19083619781</Data></Cell><Cell><Data ss:Type=\"Number\">15681996456</Data></Cell><Cell><Data ss:Type=\"String\">82.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">108310528822</Data></Cell><Cell><Data ss:Type=\"Number\">9617206523.96</Data></Cell><Cell><Data ss:Type=\"String\">8.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1184832913168</Data></Cell><Cell><Data ss:Type=\"Number\">828385902286.81</Data></Cell><Cell><Data ss:Type=\"String\">69.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1380419442762</Data></Cell><Cell><Data ss:Type=\"Number\">933538334660.81</Data></Cell><Cell><Data ss:Type=\"String\">67.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1380419442762</Data></Cell><Cell><Data ss:Type=\"Number\">933538334660.81</Data></Cell><Cell><Data ss:Type=\"String\">67.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">195586529594</Data></Cell><Cell><Data ss:Type=\"Number\">105152432374</Data></Cell><Cell><Data ss:Type=\"String\">53.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">94100500000</Data></Cell><Cell><Data ss:Type=\"Number\">55000000000</Data></Cell><Cell><Data ss:Type=\"String\">58.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">101486029594</Data></Cell><Cell><Data ss:Type=\"Number\">50152432374</Data></Cell><Cell><Data ss:Type=\"String\">49.42</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=06&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10351401037094</Data></Cell><Cell><Data ss:Type=\"Number\">10965288224935</Data></Cell><Cell><Data ss:Type=\"String\">105.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4760692664094</Data></Cell><Cell><Data ss:Type=\"Number\">5312548123256.2</Data></Cell><Cell><Data ss:Type=\"String\">111.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4301394172077</Data></Cell><Cell><Data ss:Type=\"Number\">4744701180377.2</Data></Cell><Cell><Data ss:Type=\"String\">110.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10742574923</Data></Cell><Cell><Data ss:Type=\"Number\">8225836940</Data></Cell><Cell><Data ss:Type=\"String\">76.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">165607917094</Data></Cell><Cell><Data ss:Type=\"Number\">138824929544.35</Data></Cell><Cell><Data ss:Type=\"String\">83.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">282948000000</Data></Cell><Cell><Data ss:Type=\"Number\">420796176394.7</Data></Cell><Cell><Data ss:Type=\"String\">148.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">5586965120000</Data></Cell><Cell><Data ss:Type=\"Number\">5648721133679</Data></Cell><Cell><Data ss:Type=\"String\">101.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">5586965120000</Data></Cell><Cell><Data ss:Type=\"Number\">5648721133679</Data></Cell><Cell><Data ss:Type=\"String\">101.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3743253000</Data></Cell><Cell><Data ss:Type=\"Number\">4018968000</Data></Cell><Cell><Data ss:Type=\"String\">107.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3743253000</Data></Cell><Cell><Data ss:Type=\"Number\">4018968000</Data></Cell><Cell><Data ss:Type=\"String\">107.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10501712113782</Data></Cell><Cell><Data ss:Type=\"Number\">10908424497431</Data></Cell><Cell><Data ss:Type=\"String\">103.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2653722937282</Data></Cell><Cell><Data ss:Type=\"Number\">2529375704900</Data></Cell><Cell><Data ss:Type=\"String\">95.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2653722937282</Data></Cell><Cell><Data ss:Type=\"Number\">2529375704900</Data></Cell><Cell><Data ss:Type=\"String\">95.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1980020311561</Data></Cell><Cell><Data ss:Type=\"Number\">2205615578219.7</Data></Cell><Cell><Data ss:Type=\"String\">111.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1980020311561</Data></Cell><Cell><Data ss:Type=\"Number\">2205615578219.7</Data></Cell><Cell><Data ss:Type=\"String\">111.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1189928685051</Data></Cell><Cell><Data ss:Type=\"Number\">1303072011451.4</Data></Cell><Cell><Data ss:Type=\"String\">109.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1189928685051</Data></Cell><Cell><Data ss:Type=\"Number\">1303072011451.4</Data></Cell><Cell><Data ss:Type=\"String\">109.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4678040179888</Data></Cell><Cell><Data ss:Type=\"Number\">4870361202860.2</Data></Cell><Cell><Data ss:Type=\"String\">104.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2227174098112</Data></Cell><Cell><Data ss:Type=\"Number\">2399428901098</Data></Cell><Cell><Data ss:Type=\"String\">107.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1603827801085</Data></Cell><Cell><Data ss:Type=\"Number\">1896976798838.2</Data></Cell><Cell><Data ss:Type=\"String\">118.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">2786684555</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">636688648844</Data></Cell><Cell><Data ss:Type=\"Number\">561105467074</Data></Cell><Cell><Data ss:Type=\"String\">88.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">9981050000</Data></Cell><Cell><Data ss:Type=\"String\">99.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">200349631847</Data></Cell><Cell><Data ss:Type=\"Number\">82301295</Data></Cell><Cell><Data ss:Type=\"String\">0.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">150311076688</Data></Cell><Cell><Data ss:Type=\"Number\">51630923704.45</Data></Cell><Cell><Data ss:Type=\"String\">34.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">289311076688</Data></Cell><Cell><Data ss:Type=\"Number\">154808628911</Data></Cell><Cell><Data ss:Type=\"String\">53.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">289311076688</Data></Cell><Cell><Data ss:Type=\"Number\">154808628911</Data></Cell><Cell><Data ss:Type=\"String\">53.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">139000000000</Data></Cell><Cell><Data ss:Type=\"Number\">103177705206.55</Data></Cell><Cell><Data ss:Type=\"String\">74.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">139000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">103177705206.55</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=06&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">47600609716291</Data></Cell><Cell><Data ss:Type=\"Number\">49685478773486</Data></Cell><Cell><Data ss:Type=\"String\">104.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">9453189930666.5</Data></Cell><Cell><Data ss:Type=\"Number\">9601086576872.6</Data></Cell><Cell><Data ss:Type=\"String\">101.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6823091543096</Data></Cell><Cell><Data ss:Type=\"Number\">7033941694642.5</Data></Cell><Cell><Data ss:Type=\"String\">103.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">422350216608</Data></Cell><Cell><Data ss:Type=\"Number\">289912369730.39</Data></Cell><Cell><Data ss:Type=\"String\">68.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">424668002140.46</Data></Cell><Cell><Data ss:Type=\"Number\">364442406478.85</Data></Cell><Cell><Data ss:Type=\"String\">85.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1783080168822</Data></Cell><Cell><Data ss:Type=\"Number\">1912790106020.8</Data></Cell><Cell><Data ss:Type=\"String\">107.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">34460315929979</Data></Cell><Cell><Data ss:Type=\"Number\">35277081009389</Data></Cell><Cell><Data ss:Type=\"String\">102.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">34460315929979</Data></Cell><Cell><Data ss:Type=\"Number\">35277081009389</Data></Cell><Cell><Data ss:Type=\"String\">102.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3687103855646</Data></Cell><Cell><Data ss:Type=\"Number\">4807311187224.3</Data></Cell><Cell><Data ss:Type=\"String\">130.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">51139652000</Data></Cell><Cell><Data ss:Type=\"Number\">126103373879</Data></Cell><Cell><Data ss:Type=\"String\">246.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">196682621814</Data></Cell><Cell><Data ss:Type=\"Number\">400645668328.42</Data></Cell><Cell><Data ss:Type=\"String\">203.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3439281581832</Data></Cell><Cell><Data ss:Type=\"Number\">4280562145016.9</Data></Cell><Cell><Data ss:Type=\"String\">124.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">49370103823891</Data></Cell><Cell><Data ss:Type=\"Number\">49355009648804</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15577158003757</Data></Cell><Cell><Data ss:Type=\"Number\">14641649834901</Data></Cell><Cell><Data ss:Type=\"String\">93.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15577158003757</Data></Cell><Cell><Data ss:Type=\"Number\">14641649834901</Data></Cell><Cell><Data ss:Type=\"String\">93.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12713693451808</Data></Cell><Cell><Data ss:Type=\"Number\">12689585370311</Data></Cell><Cell><Data ss:Type=\"String\">99.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12713693451808</Data></Cell><Cell><Data ss:Type=\"Number\">12689585370311</Data></Cell><Cell><Data ss:Type=\"String\">99.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">10119210356553</Data></Cell><Cell><Data ss:Type=\"Number\">10970870432514</Data></Cell><Cell><Data ss:Type=\"String\">108.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">10119210356553</Data></Cell><Cell><Data ss:Type=\"Number\">10970870432514</Data></Cell><Cell><Data ss:Type=\"String\">108.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">10960042011773</Data></Cell><Cell><Data ss:Type=\"Number\">11052904011078</Data></Cell><Cell><Data ss:Type=\"String\">100.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2329889651616</Data></Cell><Cell><Data ss:Type=\"Number\">2457905071763</Data></Cell><Cell><Data ss:Type=\"String\">105.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">5845209659653</Data></Cell><Cell><Data ss:Type=\"Number\">6317966984047.8</Data></Cell><Cell><Data ss:Type=\"String\">108.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">32500047265</Data></Cell><Cell><Data ss:Type=\"Number\">32156803116.57</Data></Cell><Cell><Data ss:Type=\"String\">98.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">16793652700</Data></Cell><Cell><Data ss:Type=\"Number\">19071945287.59</Data></Cell><Cell><Data ss:Type=\"String\">113.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2218016704570</Data></Cell><Cell><Data ss:Type=\"Number\">2147655849952.9</Data></Cell><Cell><Data ss:Type=\"String\">96.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">73352631402</Data></Cell><Cell><Data ss:Type=\"Number\">65609944000</Data></Cell><Cell><Data ss:Type=\"String\">89.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">444279664567</Data></Cell><Cell><Data ss:Type=\"Number\">12537412910</Data></Cell><Cell><Data ss:Type=\"String\">2.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1769494107599.9</Data></Cell><Cell><Data ss:Type=\"Number\">2060441832496.7</Data></Cell><Cell><Data ss:Type=\"String\">116.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2138015567299.9</Data></Cell><Cell><Data ss:Type=\"Number\">2386724046843.3</Data></Cell><Cell><Data ss:Type=\"String\">111.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2019276154318.9</Data></Cell><Cell><Data ss:Type=\"Number\">2286620846843.3</Data></Cell><Cell><Data ss:Type=\"String\">113.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">118739412981</Data></Cell><Cell><Data ss:Type=\"Number\">100000000000</Data></Cell><Cell><Data ss:Type=\"String\">84.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">103200000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">368521459700</Data></Cell><Cell><Data ss:Type=\"Number\">326282214346.55</Data></Cell><Cell><Data ss:Type=\"String\">88.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">185200000000</Data></Cell><Cell><Data ss:Type=\"Number\">46798311793</Data></Cell><Cell><Data ss:Type=\"String\">25.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">183321459700</Data></Cell><Cell><Data ss:Type=\"Number\">279483902553.55</Data></Cell><Cell><Data ss:Type=\"String\">152.46</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=07&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3103556549400</Data></Cell><Cell><Data ss:Type=\"Number\">3191854148850.3</Data></Cell><Cell><Data ss:Type=\"String\">102.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1058394654400</Data></Cell><Cell><Data ss:Type=\"Number\">1085297962753.3</Data></Cell><Cell><Data ss:Type=\"String\">102.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">862467018900</Data></Cell><Cell><Data ss:Type=\"Number\">893700118084.72</Data></Cell><Cell><Data ss:Type=\"String\">103.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">156874986900</Data></Cell><Cell><Data ss:Type=\"Number\">160956690831</Data></Cell><Cell><Data ss:Type=\"String\">102.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">14028087600</Data></Cell><Cell><Data ss:Type=\"Number\">13424641778.2</Data></Cell><Cell><Data ss:Type=\"String\">95.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">25024561000</Data></Cell><Cell><Data ss:Type=\"Number\">17216512059.37</Data></Cell><Cell><Data ss:Type=\"String\">68.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2044045895000</Data></Cell><Cell><Data ss:Type=\"Number\">2070332029097</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2044045895000</Data></Cell><Cell><Data ss:Type=\"Number\">2070332029097</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1116000000</Data></Cell><Cell><Data ss:Type=\"Number\">36224157000</Data></Cell><Cell><Data ss:Type=\"String\">3,245.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1116000000</Data></Cell><Cell><Data ss:Type=\"Number\">36224157000</Data></Cell><Cell><Data ss:Type=\"String\">3,245.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3172504306464</Data></Cell><Cell><Data ss:Type=\"Number\">3140472406450.4</Data></Cell><Cell><Data ss:Type=\"String\">98.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1216399115819</Data></Cell><Cell><Data ss:Type=\"Number\">1217313289139</Data></Cell><Cell><Data ss:Type=\"String\">100.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1216399115819</Data></Cell><Cell><Data ss:Type=\"Number\">1217313289139</Data></Cell><Cell><Data ss:Type=\"String\">100.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">984457921726</Data></Cell><Cell><Data ss:Type=\"Number\">961649037240.41</Data></Cell><Cell><Data ss:Type=\"String\">97.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">984457921726</Data></Cell><Cell><Data ss:Type=\"Number\">961649037240.41</Data></Cell><Cell><Data ss:Type=\"String\">97.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">436624263309</Data></Cell><Cell><Data ss:Type=\"Number\">427113855904</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">436624263309</Data></Cell><Cell><Data ss:Type=\"Number\">427113855904</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">535023005610</Data></Cell><Cell><Data ss:Type=\"Number\">534396224167</Data></Cell><Cell><Data ss:Type=\"String\">99.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">313691391108</Data></Cell><Cell><Data ss:Type=\"Number\">311411095710</Data></Cell><Cell><Data ss:Type=\"String\">99.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">217834114502</Data></Cell><Cell><Data ss:Type=\"Number\">219980128457</Data></Cell><Cell><Data ss:Type=\"String\">100.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2997500000</Data></Cell><Cell><Data ss:Type=\"Number\">3005000000</Data></Cell><Cell><Data ss:Type=\"String\">100.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064.21</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064.21</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064</Data></Cell><Cell><Data ss:Type=\"Number\">68947757064.21</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=07&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13102178839938</Data></Cell><Cell><Data ss:Type=\"Number\">13269766058816</Data></Cell><Cell><Data ss:Type=\"String\">101.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1817201873269.9</Data></Cell><Cell><Data ss:Type=\"Number\">1723581890731.8</Data></Cell><Cell><Data ss:Type=\"String\">94.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1176019680447</Data></Cell><Cell><Data ss:Type=\"Number\">1154294020344.4</Data></Cell><Cell><Data ss:Type=\"String\">98.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">244179351808</Data></Cell><Cell><Data ss:Type=\"Number\">204180837953</Data></Cell><Cell><Data ss:Type=\"String\">83.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">33101253937.93</Data></Cell><Cell><Data ss:Type=\"Number\">30235218398.73</Data></Cell><Cell><Data ss:Type=\"String\">91.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">363901587076.97</Data></Cell><Cell><Data ss:Type=\"Number\">334871814035.68</Data></Cell><Cell><Data ss:Type=\"String\">92.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10643876242698</Data></Cell><Cell><Data ss:Type=\"Number\">11039577858365</Data></Cell><Cell><Data ss:Type=\"String\">103.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10643876242698</Data></Cell><Cell><Data ss:Type=\"Number\">11039577858365</Data></Cell><Cell><Data ss:Type=\"String\">103.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">641100723970.29</Data></Cell><Cell><Data ss:Type=\"Number\">506606309719</Data></Cell><Cell><Data ss:Type=\"String\">79.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3366000000</Data></Cell><Cell><Data ss:Type=\"Number\">67444268000</Data></Cell><Cell><Data ss:Type=\"String\">2,003.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">24466275000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">102787458717</Data></Cell><Cell><Data ss:Type=\"Number\">103284671009</Data></Cell><Cell><Data ss:Type=\"String\">100.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">534947265253.29</Data></Cell><Cell><Data ss:Type=\"Number\">311411095710</Data></Cell><Cell><Data ss:Type=\"String\">58.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13572536002439</Data></Cell><Cell><Data ss:Type=\"Number\">13363181113067</Data></Cell><Cell><Data ss:Type=\"String\">98.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5419799550767</Data></Cell><Cell><Data ss:Type=\"Number\">5380778898607.5</Data></Cell><Cell><Data ss:Type=\"String\">99.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5419799550767</Data></Cell><Cell><Data ss:Type=\"Number\">5380778898607.5</Data></Cell><Cell><Data ss:Type=\"String\">99.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3714720011918.5</Data></Cell><Cell><Data ss:Type=\"Number\">3479944242935.8</Data></Cell><Cell><Data ss:Type=\"String\">93.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3714720011918.5</Data></Cell><Cell><Data ss:Type=\"Number\">3479944242935.8</Data></Cell><Cell><Data ss:Type=\"String\">93.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2001843985529.5</Data></Cell><Cell><Data ss:Type=\"Number\">1923546125346.1</Data></Cell><Cell><Data ss:Type=\"String\">96.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2001843985529.5</Data></Cell><Cell><Data ss:Type=\"Number\">1923546125346.1</Data></Cell><Cell><Data ss:Type=\"String\">96.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2436172454224</Data></Cell><Cell><Data ss:Type=\"Number\">2578911846178.1</Data></Cell><Cell><Data ss:Type=\"String\">105.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">319793688391</Data></Cell><Cell><Data ss:Type=\"Number\">317905627010</Data></Cell><Cell><Data ss:Type=\"String\">99.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1458148291864</Data></Cell><Cell><Data ss:Type=\"Number\">1630010274717</Data></Cell><Cell><Data ss:Type=\"String\">111.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5700000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">620848554700</Data></Cell><Cell><Data ss:Type=\"Number\">619843944989.1</Data></Cell><Cell><Data ss:Type=\"String\">99.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">8542988400</Data></Cell><Cell><Data ss:Type=\"Number\">9834715036</Data></Cell><Cell><Data ss:Type=\"String\">115.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">23138930869</Data></Cell><Cell><Data ss:Type=\"Number\">1317284426</Data></Cell><Cell><Data ss:Type=\"String\">5.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">470357162500.81</Data></Cell><Cell><Data ss:Type=\"Number\">510724689096.85</Data></Cell><Cell><Data ss:Type=\"String\">108.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">481557162500.81</Data></Cell><Cell><Data ss:Type=\"Number\">518724689096.85</Data></Cell><Cell><Data ss:Type=\"String\">107.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">481557162500.81</Data></Cell><Cell><Data ss:Type=\"Number\">518724689096.85</Data></Cell><Cell><Data ss:Type=\"String\">107.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11200000000</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"String\">71.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11200000000</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"String\">71.43</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=08&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8342203125430.4</Data></Cell><Cell><Data ss:Type=\"Number\">7451703679830.8</Data></Cell><Cell><Data ss:Type=\"String\">89.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4936497456098.4</Data></Cell><Cell><Data ss:Type=\"Number\">4039218171476.8</Data></Cell><Cell><Data ss:Type=\"String\">81.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3344116899379</Data></Cell><Cell><Data ss:Type=\"Number\">3301063910591.8</Data></Cell><Cell><Data ss:Type=\"String\">98.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">341156842200</Data></Cell><Cell><Data ss:Type=\"Number\">485949536889.25</Data></Cell><Cell><Data ss:Type=\"String\">142.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">584820361218.42</Data></Cell><Cell><Data ss:Type=\"Number\">193520241461.01</Data></Cell><Cell><Data ss:Type=\"String\">33.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">666403353301</Data></Cell><Cell><Data ss:Type=\"Number\">58684482534.76</Data></Cell><Cell><Data ss:Type=\"String\">8.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3354664317597</Data></Cell><Cell><Data ss:Type=\"Number\">3375496355190</Data></Cell><Cell><Data ss:Type=\"String\">100.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3354664317597</Data></Cell><Cell><Data ss:Type=\"Number\">3375496355190</Data></Cell><Cell><Data ss:Type=\"String\">100.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">51041351735</Data></Cell><Cell><Data ss:Type=\"Number\">36989153164</Data></Cell><Cell><Data ss:Type=\"String\">72.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13786659735</Data></Cell><Cell><Data ss:Type=\"Number\">10822330000</Data></Cell><Cell><Data ss:Type=\"String\">78.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">37254692000</Data></Cell><Cell><Data ss:Type=\"Number\">26166823164</Data></Cell><Cell><Data ss:Type=\"String\">70.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8333594479430.4</Data></Cell><Cell><Data ss:Type=\"Number\">7506927248825.2</Data></Cell><Cell><Data ss:Type=\"String\">90.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2501009958952.2</Data></Cell><Cell><Data ss:Type=\"Number\">2386292035527.2</Data></Cell><Cell><Data ss:Type=\"String\">95.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2501009958952.2</Data></Cell><Cell><Data ss:Type=\"Number\">2386292035527.2</Data></Cell><Cell><Data ss:Type=\"String\">95.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2011908858947.3</Data></Cell><Cell><Data ss:Type=\"Number\">1978510550970.1</Data></Cell><Cell><Data ss:Type=\"String\">98.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2011908858947.3</Data></Cell><Cell><Data ss:Type=\"Number\">1978510550970.1</Data></Cell><Cell><Data ss:Type=\"String\">98.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1182958401541.3</Data></Cell><Cell><Data ss:Type=\"Number\">797024095017.75</Data></Cell><Cell><Data ss:Type=\"String\">67.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1182958401541.3</Data></Cell><Cell><Data ss:Type=\"Number\">797024095017.75</Data></Cell><Cell><Data ss:Type=\"String\">67.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2637717259989.6</Data></Cell><Cell><Data ss:Type=\"Number\">2345100567310</Data></Cell><Cell><Data ss:Type=\"String\">88.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1753498643192.6</Data></Cell><Cell><Data ss:Type=\"Number\">1543933166892</Data></Cell><Cell><Data ss:Type=\"String\">88.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">846615926797</Data></Cell><Cell><Data ss:Type=\"Number\">797920710118.9</Data></Cell><Cell><Data ss:Type=\"String\">94.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">5130190000</Data></Cell><Cell><Data ss:Type=\"Number\">2168825300</Data></Cell><Cell><Data ss:Type=\"String\">42.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">32472500000</Data></Cell><Cell><Data ss:Type=\"Number\">1077864999.11</Data></Cell><Cell><Data ss:Type=\"String\">3.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-8608646000</Data></Cell><Cell><Data ss:Type=\"Number\">125120850614.7</Data></Cell><Cell><Data ss:Type=\"String\">-1,453.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">99666494000</Data></Cell><Cell><Data ss:Type=\"Number\">125120850614.7</Data></Cell><Cell><Data ss:Type=\"String\">125.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">99666494000</Data></Cell><Cell><Data ss:Type=\"Number\">125120850614.7</Data></Cell><Cell><Data ss:Type=\"String\">125.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">108275140000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">108275140000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=08&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32543762065716</Data></Cell><Cell><Data ss:Type=\"Number\">30914817351656</Data></Cell><Cell><Data ss:Type=\"String\">94.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">8249081571135.6</Data></Cell><Cell><Data ss:Type=\"Number\">6756186579190.2</Data></Cell><Cell><Data ss:Type=\"String\">81.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4743862822609</Data></Cell><Cell><Data ss:Type=\"Number\">4622634460477.9</Data></Cell><Cell><Data ss:Type=\"String\">97.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">954160482201.48</Data></Cell><Cell><Data ss:Type=\"Number\">1073229317901.9</Data></Cell><Cell><Data ss:Type=\"String\">112.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">697199322415.52</Data></Cell><Cell><Data ss:Type=\"Number\">283928032007.42</Data></Cell><Cell><Data ss:Type=\"String\">40.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1853858943909.6</Data></Cell><Cell><Data ss:Type=\"Number\">776394768803.05</Data></Cell><Cell><Data ss:Type=\"String\">41.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">22378100478109</Data></Cell><Cell><Data ss:Type=\"Number\">22525637861571</Data></Cell><Cell><Data ss:Type=\"String\">100.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">22378100478109</Data></Cell><Cell><Data ss:Type=\"Number\">22525637861571</Data></Cell><Cell><Data ss:Type=\"String\">100.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1916580016471.2</Data></Cell><Cell><Data ss:Type=\"Number\">1632992910894.8</Data></Cell><Cell><Data ss:Type=\"String\">85.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">16402659735</Data></Cell><Cell><Data ss:Type=\"Number\">12718763674.76</Data></Cell><Cell><Data ss:Type=\"String\">77.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">140617630792.16</Data></Cell><Cell><Data ss:Type=\"Number\">47674157164</Data></Cell><Cell><Data ss:Type=\"String\">33.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1759559725944</Data></Cell><Cell><Data ss:Type=\"Number\">1572599990056</Data></Cell><Cell><Data ss:Type=\"String\">89.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32760302924672</Data></Cell><Cell><Data ss:Type=\"Number\">30620209507831</Data></Cell><Cell><Data ss:Type=\"String\">93.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">12586867504818</Data></Cell><Cell><Data ss:Type=\"Number\">11680655722889</Data></Cell><Cell><Data ss:Type=\"String\">92.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">12586867504818</Data></Cell><Cell><Data ss:Type=\"Number\">11680655722889</Data></Cell><Cell><Data ss:Type=\"String\">92.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8498820854396.9</Data></Cell><Cell><Data ss:Type=\"Number\">8077770002462.8</Data></Cell><Cell><Data ss:Type=\"String\">95.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8498820854396.9</Data></Cell><Cell><Data ss:Type=\"Number\">8077770002462.8</Data></Cell><Cell><Data ss:Type=\"String\">95.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4220881357747.6</Data></Cell><Cell><Data ss:Type=\"Number\">3755233350516.6</Data></Cell><Cell><Data ss:Type=\"String\">88.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4220881357747.6</Data></Cell><Cell><Data ss:Type=\"Number\">3755233350516.6</Data></Cell><Cell><Data ss:Type=\"String\">88.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7453733207709.6</Data></Cell><Cell><Data ss:Type=\"Number\">7106550431962.7</Data></Cell><Cell><Data ss:Type=\"String\">95.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1855777650529.6</Data></Cell><Cell><Data ss:Type=\"Number\">1616659995249</Data></Cell><Cell><Data ss:Type=\"String\">87.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3408245086293</Data></Cell><Cell><Data ss:Type=\"Number\">3423703536356</Data></Cell><Cell><Data ss:Type=\"String\">100.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">41335962608</Data></Cell><Cell><Data ss:Type=\"Number\">33546981242</Data></Cell><Cell><Data ss:Type=\"String\">81.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5483311949</Data></Cell><Cell><Data ss:Type=\"Number\">2522726300</Data></Cell><Cell><Data ss:Type=\"String\">46.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1995773929711</Data></Cell><Cell><Data ss:Type=\"Number\">1962707014688.2</Data></Cell><Cell><Data ss:Type=\"String\">98.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">28044139147</Data></Cell><Cell><Data ss:Type=\"Number\">22425849671</Data></Cell><Cell><Data ss:Type=\"String\">79.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">119073127472</Data></Cell><Cell><Data ss:Type=\"Number\">44984328456.56</Data></Cell><Cell><Data ss:Type=\"String\">37.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">216518978456.84</Data></Cell><Cell><Data ss:Type=\"Number\">493220298304.49</Data></Cell><Cell><Data ss:Type=\"String\">227.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">613152370305.84</Data></Cell><Cell><Data ss:Type=\"Number\">741725195973.49</Data></Cell><Cell><Data ss:Type=\"String\">120.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">599175149306.75</Data></Cell><Cell><Data ss:Type=\"Number\">741407853273.49</Data></Cell><Cell><Data ss:Type=\"String\">123.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3977220999.09</Data></Cell><Cell><Data ss:Type=\"Number\">317342700</Data></Cell><Cell><Data ss:Type=\"String\">7.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">396633391849</Data></Cell><Cell><Data ss:Type=\"Number\">248504897669</Data></Cell><Cell><Data ss:Type=\"String\">62.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">173775140000</Data></Cell><Cell><Data ss:Type=\"Number\">26500000000</Data></Cell><Cell><Data ss:Type=\"String\">15.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">222858251849</Data></Cell><Cell><Data ss:Type=\"Number\">222004897669</Data></Cell><Cell><Data ss:Type=\"String\">99.62</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=09&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">72446382571261</Data></Cell><Cell><Data ss:Type=\"Number\">72952092296153</Data></Cell><Cell><Data ss:Type=\"String\">100.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">52398081040625</Data></Cell><Cell><Data ss:Type=\"Number\">50742019272748</Data></Cell><Cell><Data ss:Type=\"String\">96.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">46240000000000</Data></Cell><Cell><Data ss:Type=\"Number\">44448074892860</Data></Cell><Cell><Data ss:Type=\"String\">96.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">483034270805</Data></Cell><Cell><Data ss:Type=\"Number\">713719914820.21</Data></Cell><Cell><Data ss:Type=\"String\">147.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">823000000000</Data></Cell><Cell><Data ss:Type=\"Number\">653700898761</Data></Cell><Cell><Data ss:Type=\"String\">79.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">4852046769820</Data></Cell><Cell><Data ss:Type=\"Number\">4926523566307.2</Data></Cell><Cell><Data ss:Type=\"String\">101.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19326007889000</Data></Cell><Cell><Data ss:Type=\"Number\">21620905241381</Data></Cell><Cell><Data ss:Type=\"String\">111.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19326007889000</Data></Cell><Cell><Data ss:Type=\"Number\">21620905241381</Data></Cell><Cell><Data ss:Type=\"String\">111.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">722293641636</Data></Cell><Cell><Data ss:Type=\"Number\">589167782024</Data></Cell><Cell><Data ss:Type=\"String\">81.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">722293641636</Data></Cell><Cell><Data ss:Type=\"Number\">589167782024</Data></Cell><Cell><Data ss:Type=\"String\">81.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">72600997362528</Data></Cell><Cell><Data ss:Type=\"Number\">70012717839886</Data></Cell><Cell><Data ss:Type=\"String\">96.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20065594901085</Data></Cell><Cell><Data ss:Type=\"Number\">19190554701043</Data></Cell><Cell><Data ss:Type=\"String\">95.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20065594901085</Data></Cell><Cell><Data ss:Type=\"Number\">19190554701043</Data></Cell><Cell><Data ss:Type=\"String\">95.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">27309645709375</Data></Cell><Cell><Data ss:Type=\"Number\">26572367215305</Data></Cell><Cell><Data ss:Type=\"String\">97.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">27309645709375</Data></Cell><Cell><Data ss:Type=\"Number\">26572367215305</Data></Cell><Cell><Data ss:Type=\"String\">97.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11554909926952</Data></Cell><Cell><Data ss:Type=\"Number\">11004785255543</Data></Cell><Cell><Data ss:Type=\"String\">95.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11554909926952</Data></Cell><Cell><Data ss:Type=\"Number\">11004785255543</Data></Cell><Cell><Data ss:Type=\"String\">95.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">13670846825116</Data></Cell><Cell><Data ss:Type=\"Number\">13245010667995</Data></Cell><Cell><Data ss:Type=\"String\">96.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">318312154164</Data></Cell><Cell><Data ss:Type=\"Number\">383997067520</Data></Cell><Cell><Data ss:Type=\"String\">120.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">256000000000</Data></Cell><Cell><Data ss:Type=\"Number\">180738864995</Data></Cell><Cell><Data ss:Type=\"String\">70.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5603712087924</Data></Cell><Cell><Data ss:Type=\"Number\">5875837590937</Data></Cell><Cell><Data ss:Type=\"String\">104.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3306327319994</Data></Cell><Cell><Data ss:Type=\"Number\">3307808095906</Data></Cell><Cell><Data ss:Type=\"String\">100.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3114488637394</Data></Cell><Cell><Data ss:Type=\"Number\">3496629048637</Data></Cell><Cell><Data ss:Type=\"String\">112.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1072006625640</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">154614791267</Data></Cell><Cell><Data ss:Type=\"Number\">1494476377779</Data></Cell><Cell><Data ss:Type=\"String\">966.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9270190454798</Data></Cell><Cell><Data ss:Type=\"Number\">9343797504127</Data></Cell><Cell><Data ss:Type=\"String\">100.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">3859858398967</Data></Cell><Cell><Data ss:Type=\"Number\">6542421120069</Data></Cell><Cell><Data ss:Type=\"String\">169.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5410332055831</Data></Cell><Cell><Data ss:Type=\"Number\">2801304537758</Data></Cell><Cell><Data ss:Type=\"String\">51.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">71846300</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9115575663531</Data></Cell><Cell><Data ss:Type=\"Number\">7849321126348</Data></Cell><Cell><Data ss:Type=\"String\">86.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7253905829467</Data></Cell><Cell><Data ss:Type=\"Number\">5988136019949</Data></Cell><Cell><Data ss:Type=\"String\">82.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1861669834064</Data></Cell><Cell><Data ss:Type=\"Number\">1861185106399</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=09&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">72446382571261</Data></Cell><Cell><Data ss:Type=\"Number\">72952092296153</Data></Cell><Cell><Data ss:Type=\"String\">100.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">52398081040625</Data></Cell><Cell><Data ss:Type=\"Number\">50742019272748</Data></Cell><Cell><Data ss:Type=\"String\">96.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">46240000000000</Data></Cell><Cell><Data ss:Type=\"Number\">44448074892860</Data></Cell><Cell><Data ss:Type=\"String\">96.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">483034270805</Data></Cell><Cell><Data ss:Type=\"Number\">713719914820.21</Data></Cell><Cell><Data ss:Type=\"String\">147.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">823000000000</Data></Cell><Cell><Data ss:Type=\"Number\">653700898761</Data></Cell><Cell><Data ss:Type=\"String\">79.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">4852046769820</Data></Cell><Cell><Data ss:Type=\"Number\">4926523566307.2</Data></Cell><Cell><Data ss:Type=\"String\">101.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19326007889000</Data></Cell><Cell><Data ss:Type=\"Number\">21620905241381</Data></Cell><Cell><Data ss:Type=\"String\">111.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19326007889000</Data></Cell><Cell><Data ss:Type=\"Number\">21620905241381</Data></Cell><Cell><Data ss:Type=\"String\">111.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">722293641636</Data></Cell><Cell><Data ss:Type=\"Number\">589167782024</Data></Cell><Cell><Data ss:Type=\"String\">81.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">722293641636</Data></Cell><Cell><Data ss:Type=\"Number\">589167782024</Data></Cell><Cell><Data ss:Type=\"String\">81.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">72600997362528</Data></Cell><Cell><Data ss:Type=\"Number\">70012717839886</Data></Cell><Cell><Data ss:Type=\"String\">96.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20065594901085</Data></Cell><Cell><Data ss:Type=\"Number\">19190554701043</Data></Cell><Cell><Data ss:Type=\"String\">95.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20065594901085</Data></Cell><Cell><Data ss:Type=\"Number\">19190554701043</Data></Cell><Cell><Data ss:Type=\"String\">95.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">27309645709375</Data></Cell><Cell><Data ss:Type=\"Number\">26572367215305</Data></Cell><Cell><Data ss:Type=\"String\">97.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">27309645709375</Data></Cell><Cell><Data ss:Type=\"Number\">26572367215305</Data></Cell><Cell><Data ss:Type=\"String\">97.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11554909926952</Data></Cell><Cell><Data ss:Type=\"Number\">11004785255543</Data></Cell><Cell><Data ss:Type=\"String\">95.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11554909926952</Data></Cell><Cell><Data ss:Type=\"Number\">11004785255543</Data></Cell><Cell><Data ss:Type=\"String\">95.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">13670846825116</Data></Cell><Cell><Data ss:Type=\"Number\">13245010667995</Data></Cell><Cell><Data ss:Type=\"String\">96.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">318312154164</Data></Cell><Cell><Data ss:Type=\"Number\">383997067520</Data></Cell><Cell><Data ss:Type=\"String\">120.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">256000000000</Data></Cell><Cell><Data ss:Type=\"Number\">180738864995</Data></Cell><Cell><Data ss:Type=\"String\">70.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5603712087924</Data></Cell><Cell><Data ss:Type=\"Number\">5875837590937</Data></Cell><Cell><Data ss:Type=\"String\">104.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3306327319994</Data></Cell><Cell><Data ss:Type=\"Number\">3307808095906</Data></Cell><Cell><Data ss:Type=\"String\">100.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3114488637394</Data></Cell><Cell><Data ss:Type=\"Number\">3496629048637</Data></Cell><Cell><Data ss:Type=\"String\">112.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1072006625640</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">154614791267</Data></Cell><Cell><Data ss:Type=\"Number\">1494476377779</Data></Cell><Cell><Data ss:Type=\"String\">966.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9270190454798</Data></Cell><Cell><Data ss:Type=\"Number\">9343797504127</Data></Cell><Cell><Data ss:Type=\"String\">100.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">3859858398967</Data></Cell><Cell><Data ss:Type=\"Number\">6542421120069</Data></Cell><Cell><Data ss:Type=\"String\">169.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5410332055831</Data></Cell><Cell><Data ss:Type=\"Number\">2801304537758</Data></Cell><Cell><Data ss:Type=\"String\">51.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">71846300</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9115575663531</Data></Cell><Cell><Data ss:Type=\"Number\">7849321126348</Data></Cell><Cell><Data ss:Type=\"String\">86.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7253905829467</Data></Cell><Cell><Data ss:Type=\"Number\">5988136019949</Data></Cell><Cell><Data ss:Type=\"String\">82.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1861669834064</Data></Cell><Cell><Data ss:Type=\"Number\">1861185106399</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=10&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35918605827078</Data></Cell><Cell><Data ss:Type=\"Number\">36686793694469</Data></Cell><Cell><Data ss:Type=\"String\">102.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">25192895004117</Data></Cell><Cell><Data ss:Type=\"Number\">25311062568010</Data></Cell><Cell><Data ss:Type=\"String\">100.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">23426514379249</Data></Cell><Cell><Data ss:Type=\"Number\">23432165679367</Data></Cell><Cell><Data ss:Type=\"String\">100.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">699466990367</Data></Cell><Cell><Data ss:Type=\"Number\">814501472803</Data></Cell><Cell><Data ss:Type=\"String\">116.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">406230214675</Data></Cell><Cell><Data ss:Type=\"Number\">430658809497</Data></Cell><Cell><Data ss:Type=\"String\">106.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">660683419826</Data></Cell><Cell><Data ss:Type=\"Number\">633736606343</Data></Cell><Cell><Data ss:Type=\"String\">95.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10696482154600</Data></Cell><Cell><Data ss:Type=\"Number\">11352536350459</Data></Cell><Cell><Data ss:Type=\"String\">106.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10696482154600</Data></Cell><Cell><Data ss:Type=\"Number\">11352536350459</Data></Cell><Cell><Data ss:Type=\"String\">106.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">29228668361</Data></Cell><Cell><Data ss:Type=\"Number\">23194776000</Data></Cell><Cell><Data ss:Type=\"String\">79.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">29228668361</Data></Cell><Cell><Data ss:Type=\"Number\">11789099268</Data></Cell><Cell><Data ss:Type=\"String\">40.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">11405676732</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">36785159275740</Data></Cell><Cell><Data ss:Type=\"Number\">35548799933035</Data></Cell><Cell><Data ss:Type=\"String\">96.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8359140420918</Data></Cell><Cell><Data ss:Type=\"Number\">8121654828721</Data></Cell><Cell><Data ss:Type=\"String\">97.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8359140420918</Data></Cell><Cell><Data ss:Type=\"Number\">8121654828721</Data></Cell><Cell><Data ss:Type=\"String\">97.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7013849674129</Data></Cell><Cell><Data ss:Type=\"Number\">6674957432817</Data></Cell><Cell><Data ss:Type=\"String\">95.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7013849674129</Data></Cell><Cell><Data ss:Type=\"Number\">6674957432817</Data></Cell><Cell><Data ss:Type=\"String\">95.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2150927020229</Data></Cell><Cell><Data ss:Type=\"Number\">2116137579713</Data></Cell><Cell><Data ss:Type=\"String\">98.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2150927020229</Data></Cell><Cell><Data ss:Type=\"Number\">2116137579713</Data></Cell><Cell><Data ss:Type=\"String\">98.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">19261242160464</Data></Cell><Cell><Data ss:Type=\"Number\">18636050091784</Data></Cell><Cell><Data ss:Type=\"String\">96.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">10083698257477</Data></Cell><Cell><Data ss:Type=\"Number\">9992153126253</Data></Cell><Cell><Data ss:Type=\"String\">99.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3558106863068</Data></Cell><Cell><Data ss:Type=\"Number\">3455017323709</Data></Cell><Cell><Data ss:Type=\"String\">97.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">13357475900</Data></Cell><Cell><Data ss:Type=\"String\">89.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">5214632273946</Data></Cell><Cell><Data ss:Type=\"Number\">5110982109616</Data></Cell><Cell><Data ss:Type=\"String\">98.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">67987581400</Data></Cell><Cell><Data ss:Type=\"Number\">63755945500</Data></Cell><Cell><Data ss:Type=\"String\">93.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">321817184573</Data></Cell><Cell><Data ss:Type=\"Number\">784110806</Data></Cell><Cell><Data ss:Type=\"String\">0.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">866553448662</Data></Cell><Cell><Data ss:Type=\"Number\">618253076073</Data></Cell><Cell><Data ss:Type=\"String\">71.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1433359483806</Data></Cell><Cell><Data ss:Type=\"Number\">1237059111217</Data></Cell><Cell><Data ss:Type=\"String\">86.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">997148975719</Data></Cell><Cell><Data ss:Type=\"Number\">800167988688</Data></Cell><Cell><Data ss:Type=\"String\">80.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">436210508087</Data></Cell><Cell><Data ss:Type=\"Number\">436210508087</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">680614442</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">566806035144</Data></Cell><Cell><Data ss:Type=\"Number\">618806035144</Data></Cell><Cell><Data ss:Type=\"String\">109.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">52000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">566806035144</Data></Cell><Cell><Data ss:Type=\"Number\">566806035144</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=10&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.4119369592191E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.4413836790102E+14</Data></Cell><Cell><Data ss:Type=\"String\">102.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">56284162647958</Data></Cell><Cell><Data ss:Type=\"Number\">55263722516196</Data></Cell><Cell><Data ss:Type=\"String\">98.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">43540719232984</Data></Cell><Cell><Data ss:Type=\"Number\">42395484941059</Data></Cell><Cell><Data ss:Type=\"String\">97.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7879607651018</Data></Cell><Cell><Data ss:Type=\"Number\">8670826033632.8</Data></Cell><Cell><Data ss:Type=\"String\">110.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">906289923983</Data></Cell><Cell><Data ss:Type=\"Number\">872672584632</Data></Cell><Cell><Data ss:Type=\"String\">96.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">3957545839973</Data></Cell><Cell><Data ss:Type=\"Number\">3324738956872.5</Data></Cell><Cell><Data ss:Type=\"String\">84.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">72506470754008</Data></Cell><Cell><Data ss:Type=\"Number\">75431414616763</Data></Cell><Cell><Data ss:Type=\"String\">104.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">72506470754008</Data></Cell><Cell><Data ss:Type=\"Number\">75431414616763</Data></Cell><Cell><Data ss:Type=\"String\">104.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">12403062519945</Data></Cell><Cell><Data ss:Type=\"Number\">13443230768059</Data></Cell><Cell><Data ss:Type=\"String\">108.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">135599167884</Data></Cell><Cell><Data ss:Type=\"Number\">144900787474</Data></Cell><Cell><Data ss:Type=\"String\">106.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">208730739626</Data></Cell><Cell><Data ss:Type=\"Number\">224623024353</Data></Cell><Cell><Data ss:Type=\"String\">107.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12058732612435</Data></Cell><Cell><Data ss:Type=\"Number\">13073706956232</Data></Cell><Cell><Data ss:Type=\"String\">108.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.4817414474691E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.4361537365226E+14</Data></Cell><Cell><Data ss:Type=\"String\">96.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">49595156395049</Data></Cell><Cell><Data ss:Type=\"Number\">46863434722563</Data></Cell><Cell><Data ss:Type=\"String\">94.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">49595156395049</Data></Cell><Cell><Data ss:Type=\"Number\">46863434722563</Data></Cell><Cell><Data ss:Type=\"String\">94.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">43664509351101</Data></Cell><Cell><Data ss:Type=\"Number\">42815763973922</Data></Cell><Cell><Data ss:Type=\"String\">98.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">43664509351101</Data></Cell><Cell><Data ss:Type=\"Number\">42815763973922</Data></Cell><Cell><Data ss:Type=\"String\">98.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">16464966927617</Data></Cell><Cell><Data ss:Type=\"Number\">16547232547128</Data></Cell><Cell><Data ss:Type=\"String\">100.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">16464966927617</Data></Cell><Cell><Data ss:Type=\"Number\">16547232547128</Data></Cell><Cell><Data ss:Type=\"String\">100.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">38449512073142</Data></Cell><Cell><Data ss:Type=\"Number\">37388942408644</Data></Cell><Cell><Data ss:Type=\"String\">97.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">11220559095095</Data></Cell><Cell><Data ss:Type=\"Number\">11091745596455</Data></Cell><Cell><Data ss:Type=\"String\">98.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">14117964658067</Data></Cell><Cell><Data ss:Type=\"Number\">13992555184137</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">72784744872</Data></Cell><Cell><Data ss:Type=\"Number\">44032557607.64</Data></Cell><Cell><Data ss:Type=\"String\">60.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">34485615529</Data></Cell><Cell><Data ss:Type=\"Number\">25753005527</Data></Cell><Cell><Data ss:Type=\"String\">74.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">11015803057645</Data></Cell><Cell><Data ss:Type=\"Number\">11327189188492</Data></Cell><Cell><Data ss:Type=\"String\">102.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">735956754137</Data></Cell><Cell><Data ss:Type=\"Number\">704018168401</Data></Cell><Cell><Data ss:Type=\"String\">95.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1251958147797</Data></Cell><Cell><Data ss:Type=\"Number\">203648708024</Data></Cell><Cell><Data ss:Type=\"String\">16.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6980448824997.9</Data></Cell><Cell><Data ss:Type=\"Number\">5519904877529.2</Data></Cell><Cell><Data ss:Type=\"String\">79.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8446951737368.9</Data></Cell><Cell><Data ss:Type=\"Number\">7392031089554.2</Data></Cell><Cell><Data ss:Type=\"String\">87.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">6708710970393.9</Data></Cell><Cell><Data ss:Type=\"Number\">5937663946962.2</Data></Cell><Cell><Data ss:Type=\"String\">88.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">926243063311</Data></Cell><Cell><Data ss:Type=\"Number\">896861124232</Data></Cell><Cell><Data ss:Type=\"String\">96.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">789175000956</Data></Cell><Cell><Data ss:Type=\"Number\">493764823045</Data></Cell><Cell><Data ss:Type=\"String\">62.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">22822702708</Data></Cell><Cell><Data ss:Type=\"Number\">26241195315</Data></Cell><Cell><Data ss:Type=\"String\">114.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">37500000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1466502912371</Data></Cell><Cell><Data ss:Type=\"Number\">1872126212025</Data></Cell><Cell><Data ss:Type=\"String\">127.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">5525102361</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">440900514046</Data></Cell><Cell><Data ss:Type=\"Number\">454071557046</Data></Cell><Cell><Data ss:Type=\"String\">102.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1025602398325</Data></Cell><Cell><Data ss:Type=\"Number\">1389029552618</Data></Cell><Cell><Data ss:Type=\"String\">135.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">7000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">16500000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=11&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27230142753000</Data></Cell><Cell><Data ss:Type=\"Number\">26378719626419</Data></Cell><Cell><Data ss:Type=\"String\">96.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">18594062625000</Data></Cell><Cell><Data ss:Type=\"Number\">17650936913504</Data></Cell><Cell><Data ss:Type=\"String\">94.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15471102880000</Data></Cell><Cell><Data ss:Type=\"Number\">14210241533541</Data></Cell><Cell><Data ss:Type=\"String\">91.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2050687360000</Data></Cell><Cell><Data ss:Type=\"Number\">2318821514818</Data></Cell><Cell><Data ss:Type=\"String\">113.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">687752278000</Data></Cell><Cell><Data ss:Type=\"Number\">687813166201</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">384520107000</Data></Cell><Cell><Data ss:Type=\"Number\">434060698944</Data></Cell><Cell><Data ss:Type=\"String\">112.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8610486756000</Data></Cell><Cell><Data ss:Type=\"Number\">8701438866795</Data></Cell><Cell><Data ss:Type=\"String\">101.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8610486756000</Data></Cell><Cell><Data ss:Type=\"Number\">8701438866795</Data></Cell><Cell><Data ss:Type=\"String\">101.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">25593372000</Data></Cell><Cell><Data ss:Type=\"Number\">26343846120</Data></Cell><Cell><Data ss:Type=\"String\">102.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25593372000</Data></Cell><Cell><Data ss:Type=\"Number\">25600169638</Data></Cell><Cell><Data ss:Type=\"String\">100.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">743676482</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28566198573000</Data></Cell><Cell><Data ss:Type=\"Number\">27187126497803</Data></Cell><Cell><Data ss:Type=\"String\">95.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7214897243000</Data></Cell><Cell><Data ss:Type=\"Number\">7023084524845</Data></Cell><Cell><Data ss:Type=\"String\">97.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7214897243000</Data></Cell><Cell><Data ss:Type=\"Number\">7023084524845</Data></Cell><Cell><Data ss:Type=\"String\">97.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6485076379000</Data></Cell><Cell><Data ss:Type=\"Number\">6234228358506</Data></Cell><Cell><Data ss:Type=\"String\">96.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6485076379000</Data></Cell><Cell><Data ss:Type=\"Number\">6234228358506</Data></Cell><Cell><Data ss:Type=\"String\">96.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1777270678000</Data></Cell><Cell><Data ss:Type=\"Number\">1733084096994</Data></Cell><Cell><Data ss:Type=\"String\">97.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1777270678000</Data></Cell><Cell><Data ss:Type=\"Number\">1733084096994</Data></Cell><Cell><Data ss:Type=\"String\">97.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">13088954273000</Data></Cell><Cell><Data ss:Type=\"Number\">12196729517458</Data></Cell><Cell><Data ss:Type=\"String\">93.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">7131173811000</Data></Cell><Cell><Data ss:Type=\"Number\">6334544870221</Data></Cell><Cell><Data ss:Type=\"String\">88.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3081621209000</Data></Cell><Cell><Data ss:Type=\"Number\">3025406428124</Data></Cell><Cell><Data ss:Type=\"String\">98.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1400000000</Data></Cell><Cell><Data ss:Type=\"Number\">1399999100</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2804157236000</Data></Cell><Cell><Data ss:Type=\"Number\">2780143423054</Data></Cell><Cell><Data ss:Type=\"String\">99.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">45443244000</Data></Cell><Cell><Data ss:Type=\"Number\">45008996459</Data></Cell><Cell><Data ss:Type=\"String\">99.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">25158773000</Data></Cell><Cell><Data ss:Type=\"Number\">10225800500</Data></Cell><Cell><Data ss:Type=\"String\">40.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1336055820000</Data></Cell><Cell><Data ss:Type=\"Number\">1385420547664</Data></Cell><Cell><Data ss:Type=\"String\">103.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1406055820000</Data></Cell><Cell><Data ss:Type=\"Number\">1406120547664</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">900186420000</Data></Cell><Cell><Data ss:Type=\"Number\">900186419964</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">505869400000</Data></Cell><Cell><Data ss:Type=\"Number\">505869400000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">64727700</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">70000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20700000000</Data></Cell><Cell><Data ss:Type=\"String\">29.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">70000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20700000000</Data></Cell><Cell><Data ss:Type=\"String\">29.57</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=11&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.1390560957116E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.1454409661394E+14</Data></Cell><Cell><Data ss:Type=\"String\">100.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">37600942269510</Data></Cell><Cell><Data ss:Type=\"Number\">36997398974805</Data></Cell><Cell><Data ss:Type=\"String\">98.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">23814988955308</Data></Cell><Cell><Data ss:Type=\"Number\">22445036866425</Data></Cell><Cell><Data ss:Type=\"String\">94.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8768055391546</Data></Cell><Cell><Data ss:Type=\"Number\">10302070928215</Data></Cell><Cell><Data ss:Type=\"String\">117.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1617154531835</Data></Cell><Cell><Data ss:Type=\"Number\">1646758281959</Data></Cell><Cell><Data ss:Type=\"String\">101.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">3400743390821</Data></Cell><Cell><Data ss:Type=\"Number\">2603532898206.4</Data></Cell><Cell><Data ss:Type=\"String\">76.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">68482845733864</Data></Cell><Cell><Data ss:Type=\"Number\">70026461069903</Data></Cell><Cell><Data ss:Type=\"String\">102.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">68482845733864</Data></Cell><Cell><Data ss:Type=\"Number\">70026461069903</Data></Cell><Cell><Data ss:Type=\"String\">102.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7821821567791</Data></Cell><Cell><Data ss:Type=\"Number\">7520236569229</Data></Cell><Cell><Data ss:Type=\"String\">96.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">105322425835</Data></Cell><Cell><Data ss:Type=\"Number\">137312676399</Data></Cell><Cell><Data ss:Type=\"String\">130.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1539305485</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7715999141956</Data></Cell><Cell><Data ss:Type=\"Number\">7380884587345</Data></Cell><Cell><Data ss:Type=\"String\">95.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.1986243907752E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.1603508608493E+14</Data></Cell><Cell><Data ss:Type=\"String\">96.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">44240901481627</Data></Cell><Cell><Data ss:Type=\"Number\">42872064263336</Data></Cell><Cell><Data ss:Type=\"String\">96.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">44240901481627</Data></Cell><Cell><Data ss:Type=\"Number\">42872064263336</Data></Cell><Cell><Data ss:Type=\"String\">96.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">32020896052744</Data></Cell><Cell><Data ss:Type=\"Number\">30978555017205</Data></Cell><Cell><Data ss:Type=\"String\">96.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">32020896052744</Data></Cell><Cell><Data ss:Type=\"Number\">30978555017205</Data></Cell><Cell><Data ss:Type=\"String\">96.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">12077164492109</Data></Cell><Cell><Data ss:Type=\"Number\">11603887289361</Data></Cell><Cell><Data ss:Type=\"String\">96.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">12077164492109</Data></Cell><Cell><Data ss:Type=\"Number\">11603887289361</Data></Cell><Cell><Data ss:Type=\"String\">96.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">31523477051036</Data></Cell><Cell><Data ss:Type=\"Number\">30580579515030</Data></Cell><Cell><Data ss:Type=\"String\">97.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">7706813185394</Data></Cell><Cell><Data ss:Type=\"Number\">6874793404461</Data></Cell><Cell><Data ss:Type=\"String\">89.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">16092763276572</Data></Cell><Cell><Data ss:Type=\"Number\">16148513578716</Data></Cell><Cell><Data ss:Type=\"String\">100.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">16713665297</Data></Cell><Cell><Data ss:Type=\"Number\">14788929517</Data></Cell><Cell><Data ss:Type=\"String\">88.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">13244289140</Data></Cell><Cell><Data ss:Type=\"Number\">8472385961</Data></Cell><Cell><Data ss:Type=\"String\">63.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6959500515798</Data></Cell><Cell><Data ss:Type=\"Number\">7041433789939.8</Data></Cell><Cell><Data ss:Type=\"String\">101.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">437099625485</Data></Cell><Cell><Data ss:Type=\"Number\">424659940026</Data></Cell><Cell><Data ss:Type=\"String\">97.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">297342493350</Data></Cell><Cell><Data ss:Type=\"Number\">67917486409</Data></Cell><Cell><Data ss:Type=\"String\">22.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5956829506351.3</Data></Cell><Cell><Data ss:Type=\"Number\">6509014658568.8</Data></Cell><Cell><Data ss:Type=\"String\">109.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6675333342764.3</Data></Cell><Cell><Data ss:Type=\"Number\">7121157104961.8</Data></Cell><Cell><Data ss:Type=\"String\">106.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5680309793614.3</Data></Cell><Cell><Data ss:Type=\"Number\">6191738479273.8</Data></Cell><Cell><Data ss:Type=\"String\">109.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">937823549150</Data></Cell><Cell><Data ss:Type=\"Number\">924698065196</Data></Cell><Cell><Data ss:Type=\"String\">98.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">45000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12200000000</Data></Cell><Cell><Data ss:Type=\"Number\">4720560492</Data></Cell><Cell><Data ss:Type=\"String\">38.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">718503836413</Data></Cell><Cell><Data ss:Type=\"Number\">612142446393</Data></Cell><Cell><Data ss:Type=\"String\">85.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">77000000000</Data></Cell><Cell><Data ss:Type=\"Number\">77151989603</Data></Cell><Cell><Data ss:Type=\"String\">100.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">261768882835</Data></Cell><Cell><Data ss:Type=\"Number\">207749418474</Data></Cell><Cell><Data ss:Type=\"String\">79.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">372634953578</Data></Cell><Cell><Data ss:Type=\"Number\">324436038316</Data></Cell><Cell><Data ss:Type=\"String\">87.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7100000000</Data></Cell><Cell><Data ss:Type=\"Number\">2805000000</Data></Cell><Cell><Data ss:Type=\"String\">39.51</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=12&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5918557456311</Data></Cell><Cell><Data ss:Type=\"Number\">6025070171261.1</Data></Cell><Cell><Data ss:Type=\"String\">101.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2353982421068</Data></Cell><Cell><Data ss:Type=\"Number\">2481506565559.1</Data></Cell><Cell><Data ss:Type=\"String\">105.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2059869703526</Data></Cell><Cell><Data ss:Type=\"Number\">2157532293945</Data></Cell><Cell><Data ss:Type=\"String\">104.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">73205530203</Data></Cell><Cell><Data ss:Type=\"Number\">79460801542</Data></Cell><Cell><Data ss:Type=\"String\">108.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">121749510238</Data></Cell><Cell><Data ss:Type=\"Number\">120935677671.93</Data></Cell><Cell><Data ss:Type=\"String\">99.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">99157677101</Data></Cell><Cell><Data ss:Type=\"Number\">123577792400.15</Data></Cell><Cell><Data ss:Type=\"String\">124.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3555734990013</Data></Cell><Cell><Data ss:Type=\"Number\">3534495647472</Data></Cell><Cell><Data ss:Type=\"String\">99.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3555734990013</Data></Cell><Cell><Data ss:Type=\"Number\">3534495647472</Data></Cell><Cell><Data ss:Type=\"String\">99.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8840045230</Data></Cell><Cell><Data ss:Type=\"Number\">9067958230</Data></Cell><Cell><Data ss:Type=\"String\">102.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7856240000</Data></Cell><Cell><Data ss:Type=\"Number\">8084153000</Data></Cell><Cell><Data ss:Type=\"String\">102.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">983805230</Data></Cell><Cell><Data ss:Type=\"Number\">983805230</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6009092988865</Data></Cell><Cell><Data ss:Type=\"Number\">5680495088297.1</Data></Cell><Cell><Data ss:Type=\"String\">94.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1760277986932</Data></Cell><Cell><Data ss:Type=\"Number\">1651782965460</Data></Cell><Cell><Data ss:Type=\"String\">93.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1760277986932</Data></Cell><Cell><Data ss:Type=\"Number\">1651782965460</Data></Cell><Cell><Data ss:Type=\"String\">93.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1242084009802</Data></Cell><Cell><Data ss:Type=\"Number\">1155896100440.4</Data></Cell><Cell><Data ss:Type=\"String\">93.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1242084009802</Data></Cell><Cell><Data ss:Type=\"Number\">1155896100440.4</Data></Cell><Cell><Data ss:Type=\"String\">93.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">707244989322</Data></Cell><Cell><Data ss:Type=\"Number\">659153310940.95</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">707244989322</Data></Cell><Cell><Data ss:Type=\"Number\">659153310940.95</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2299486002809</Data></Cell><Cell><Data ss:Type=\"Number\">2213662711455.8</Data></Cell><Cell><Data ss:Type=\"String\">96.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">881009565433</Data></Cell><Cell><Data ss:Type=\"Number\">870359406509</Data></Cell><Cell><Data ss:Type=\"String\">98.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">593807820502</Data></Cell><Cell><Data ss:Type=\"Number\">561053968452.82</Data></Cell><Cell><Data ss:Type=\"String\">94.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">82570477931</Data></Cell><Cell><Data ss:Type=\"Number\">75368890530</Data></Cell><Cell><Data ss:Type=\"String\">91.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">672859937200</Data></Cell><Cell><Data ss:Type=\"Number\">653554770630</Data></Cell><Cell><Data ss:Type=\"String\">97.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">55901422500</Data></Cell><Cell><Data ss:Type=\"Number\">53305675334</Data></Cell><Cell><Data ss:Type=\"String\">95.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">13336779243</Data></Cell><Cell><Data ss:Type=\"Number\">20000000</Data></Cell><Cell><Data ss:Type=\"String\">0.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">90535532554</Data></Cell><Cell><Data ss:Type=\"Number\">93121146320.48</Data></Cell><Cell><Data ss:Type=\"String\">102.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">293035532554</Data></Cell><Cell><Data ss:Type=\"Number\">295621146320.48</Data></Cell><Cell><Data ss:Type=\"String\">100.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">293035532554</Data></Cell><Cell><Data ss:Type=\"Number\">295260470320.48</Data></Cell><Cell><Data ss:Type=\"String\">100.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">360676000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">202500000000</Data></Cell><Cell><Data ss:Type=\"Number\">202500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=12&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17291245733147</Data></Cell><Cell><Data ss:Type=\"Number\">17823279336934</Data></Cell><Cell><Data ss:Type=\"String\">103.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5469252892112.6</Data></Cell><Cell><Data ss:Type=\"Number\">5818584251959.6</Data></Cell><Cell><Data ss:Type=\"String\">106.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3831780101046</Data></Cell><Cell><Data ss:Type=\"Number\">4058114358794.9</Data></Cell><Cell><Data ss:Type=\"String\">105.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1054677467222.5</Data></Cell><Cell><Data ss:Type=\"Number\">1070302462268.1</Data></Cell><Cell><Data ss:Type=\"String\">101.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">253999824067.3</Data></Cell><Cell><Data ss:Type=\"Number\">254753681893.58</Data></Cell><Cell><Data ss:Type=\"String\">100.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">328795499776.78</Data></Cell><Cell><Data ss:Type=\"Number\">435413749003.04</Data></Cell><Cell><Data ss:Type=\"String\">132.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10546215467117</Data></Cell><Cell><Data ss:Type=\"Number\">10682422744477</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10546215467117</Data></Cell><Cell><Data ss:Type=\"Number\">10682422744477</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1275777373917</Data></Cell><Cell><Data ss:Type=\"Number\">1322272340497.8</Data></Cell><Cell><Data ss:Type=\"String\">103.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25671547535</Data></Cell><Cell><Data ss:Type=\"Number\">22239074814</Data></Cell><Cell><Data ss:Type=\"String\">86.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1250105826382</Data></Cell><Cell><Data ss:Type=\"Number\">1300033265683.8</Data></Cell><Cell><Data ss:Type=\"String\">103.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">18047226481755</Data></Cell><Cell><Data ss:Type=\"Number\">17546024413670</Data></Cell><Cell><Data ss:Type=\"String\">97.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6479548392335</Data></Cell><Cell><Data ss:Type=\"Number\">6317035900975</Data></Cell><Cell><Data ss:Type=\"String\">97.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6479548392335</Data></Cell><Cell><Data ss:Type=\"Number\">6317035900975</Data></Cell><Cell><Data ss:Type=\"String\">97.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5181706178162</Data></Cell><Cell><Data ss:Type=\"Number\">4999007840297.5</Data></Cell><Cell><Data ss:Type=\"String\">96.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5181706178162</Data></Cell><Cell><Data ss:Type=\"Number\">4999007840297.5</Data></Cell><Cell><Data ss:Type=\"String\">96.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1952528199599</Data></Cell><Cell><Data ss:Type=\"Number\">1862050104909.5</Data></Cell><Cell><Data ss:Type=\"String\">95.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1952528199599</Data></Cell><Cell><Data ss:Type=\"Number\">1862050104909.5</Data></Cell><Cell><Data ss:Type=\"String\">95.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4433443711659</Data></Cell><Cell><Data ss:Type=\"Number\">4367930567487.8</Data></Cell><Cell><Data ss:Type=\"String\">98.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1028949716259</Data></Cell><Cell><Data ss:Type=\"Number\">1026990209551</Data></Cell><Cell><Data ss:Type=\"String\">99.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1774341985220</Data></Cell><Cell><Data ss:Type=\"Number\">1771161067084.8</Data></Cell><Cell><Data ss:Type=\"String\">99.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">84709419931</Data></Cell><Cell><Data ss:Type=\"Number\">77480691314</Data></Cell><Cell><Data ss:Type=\"String\">91.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1318135404314</Data></Cell><Cell><Data ss:Type=\"Number\">1313724890817</Data></Cell><Cell><Data ss:Type=\"String\">99.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">157121482500</Data></Cell><Cell><Data ss:Type=\"Number\">150488313883</Data></Cell><Cell><Data ss:Type=\"String\">95.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">70185703435</Data></Cell><Cell><Data ss:Type=\"Number\">28085394838</Data></Cell><Cell><Data ss:Type=\"String\">40.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">755080748608.85</Data></Cell><Cell><Data ss:Type=\"Number\">858687386123.59</Data></Cell><Cell><Data ss:Type=\"String\">113.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1098510670140.8</Data></Cell><Cell><Data ss:Type=\"Number\">1202062193847.6</Data></Cell><Cell><Data ss:Type=\"String\">109.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1086526332640.8</Data></Cell><Cell><Data ss:Type=\"Number\">1195917180347.6</Data></Cell><Cell><Data ss:Type=\"String\">110.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">981337500</Data></Cell><Cell><Data ss:Type=\"Number\">981337500</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11003000000</Data></Cell><Cell><Data ss:Type=\"Number\">5163676000</Data></Cell><Cell><Data ss:Type=\"String\">46.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">343429921532</Data></Cell><Cell><Data ss:Type=\"Number\">343374807724</Data></Cell><Cell><Data ss:Type=\"String\">99.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">329929921532</Data></Cell><Cell><Data ss:Type=\"Number\">336074807724</Data></Cell><Cell><Data ss:Type=\"String\">101.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13500000000</Data></Cell><Cell><Data ss:Type=\"Number\">7300000000</Data></Cell><Cell><Data ss:Type=\"String\">54.07</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=13&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32127164085043</Data></Cell><Cell><Data ss:Type=\"Number\">35479855679111</Data></Cell><Cell><Data ss:Type=\"String\">110.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">21089692921043</Data></Cell><Cell><Data ss:Type=\"Number\">23454697630042</Data></Cell><Cell><Data ss:Type=\"String\">111.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17242259690507</Data></Cell><Cell><Data ss:Type=\"Number\">19102764790634</Data></Cell><Cell><Data ss:Type=\"String\">110.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2731153176209</Data></Cell><Cell><Data ss:Type=\"Number\">3088317583227.9</Data></Cell><Cell><Data ss:Type=\"String\">113.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">473110452418</Data></Cell><Cell><Data ss:Type=\"Number\">471687455732.72</Data></Cell><Cell><Data ss:Type=\"String\">99.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">643169601909</Data></Cell><Cell><Data ss:Type=\"Number\">791927800447.53</Data></Cell><Cell><Data ss:Type=\"String\">123.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">11008172492000</Data></Cell><Cell><Data ss:Type=\"Number\">11956405112483</Data></Cell><Cell><Data ss:Type=\"String\">108.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">11008172492000</Data></Cell><Cell><Data ss:Type=\"Number\">11956405112483</Data></Cell><Cell><Data ss:Type=\"String\">108.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">29298672000</Data></Cell><Cell><Data ss:Type=\"Number\">68752936585.48</Data></Cell><Cell><Data ss:Type=\"String\">234.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">29298672000</Data></Cell><Cell><Data ss:Type=\"Number\">63093500001</Data></Cell><Cell><Data ss:Type=\"String\">215.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">5659436584.48</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35914936476916</Data></Cell><Cell><Data ss:Type=\"Number\">34561362004718</Data></Cell><Cell><Data ss:Type=\"String\">96.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8863568685441</Data></Cell><Cell><Data ss:Type=\"Number\">8331755046739</Data></Cell><Cell><Data ss:Type=\"String\">94.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8863568685441</Data></Cell><Cell><Data ss:Type=\"Number\">8331755046739</Data></Cell><Cell><Data ss:Type=\"String\">94.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">10517586344039</Data></Cell><Cell><Data ss:Type=\"Number\">10072122704367</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">10517586344039</Data></Cell><Cell><Data ss:Type=\"Number\">10072122704367</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2445158294881.4</Data></Cell><Cell><Data ss:Type=\"Number\">2307624349231.1</Data></Cell><Cell><Data ss:Type=\"String\">94.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2445158294881.4</Data></Cell><Cell><Data ss:Type=\"Number\">2307624349231.1</Data></Cell><Cell><Data ss:Type=\"String\">94.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">14088623152555</Data></Cell><Cell><Data ss:Type=\"Number\">13849859904381</Data></Cell><Cell><Data ss:Type=\"String\">98.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">8235068669945.8</Data></Cell><Cell><Data ss:Type=\"Number\">8267242301997.5</Data></Cell><Cell><Data ss:Type=\"String\">100.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">930313223289</Data></Cell><Cell><Data ss:Type=\"Number\">851883944661</Data></Cell><Cell><Data ss:Type=\"String\">91.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">31042000000</Data></Cell><Cell><Data ss:Type=\"Number\">30007581864</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4519459763496</Data></Cell><Cell><Data ss:Type=\"Number\">4409012748568.4</Data></Cell><Cell><Data ss:Type=\"String\">97.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">168613000000</Data></Cell><Cell><Data ss:Type=\"Number\">151174425000</Data></Cell><Cell><Data ss:Type=\"String\">89.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">204126495823.77</Data></Cell><Cell><Data ss:Type=\"Number\">140538902290.15</Data></Cell><Cell><Data ss:Type=\"String\">68.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3787772391873</Data></Cell><Cell><Data ss:Type=\"Number\">3787772391873</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3796949014113</Data></Cell><Cell><Data ss:Type=\"Number\">3796949014113</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">3796949014113</Data></Cell><Cell><Data ss:Type=\"Number\">3796949014113</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=13&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.3770024881013E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.4158600266047E+14</Data></Cell><Cell><Data ss:Type=\"String\">102.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">47387146610163</Data></Cell><Cell><Data ss:Type=\"Number\">49626719025864</Data></Cell><Cell><Data ss:Type=\"String\">104.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30888913239209</Data></Cell><Cell><Data ss:Type=\"Number\">32546222767315</Data></Cell><Cell><Data ss:Type=\"String\">105.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8064619954370</Data></Cell><Cell><Data ss:Type=\"Number\">12781959431302</Data></Cell><Cell><Data ss:Type=\"String\">158.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1204143395742</Data></Cell><Cell><Data ss:Type=\"Number\">1178701266573.8</Data></Cell><Cell><Data ss:Type=\"String\">97.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">7229470020842</Data></Cell><Cell><Data ss:Type=\"Number\">3119835560673.4</Data></Cell><Cell><Data ss:Type=\"String\">43.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">80826474940176</Data></Cell><Cell><Data ss:Type=\"Number\">82839574818686</Data></Cell><Cell><Data ss:Type=\"String\">102.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">80826474940176</Data></Cell><Cell><Data ss:Type=\"Number\">82839574818686</Data></Cell><Cell><Data ss:Type=\"String\">102.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9486627259791</Data></Cell><Cell><Data ss:Type=\"Number\">9119708815917.5</Data></Cell><Cell><Data ss:Type=\"String\">96.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">69693330361</Data></Cell><Cell><Data ss:Type=\"Number\">122546896435.79</Data></Cell><Cell><Data ss:Type=\"String\">175.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">278796722692</Data></Cell><Cell><Data ss:Type=\"Number\">273544695995.19</Data></Cell><Cell><Data ss:Type=\"String\">98.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9138137206738</Data></Cell><Cell><Data ss:Type=\"Number\">8723617223486.5</Data></Cell><Cell><Data ss:Type=\"String\">95.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.5188870568322E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.4246523235102E+14</Data></Cell><Cell><Data ss:Type=\"String\">93.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">49340525926523</Data></Cell><Cell><Data ss:Type=\"Number\">46027339130730</Data></Cell><Cell><Data ss:Type=\"String\">93.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">49340525926523</Data></Cell><Cell><Data ss:Type=\"Number\">46027339130730</Data></Cell><Cell><Data ss:Type=\"String\">93.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">45938248838103</Data></Cell><Cell><Data ss:Type=\"Number\">43251459557188</Data></Cell><Cell><Data ss:Type=\"String\">94.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">45938248838103</Data></Cell><Cell><Data ss:Type=\"Number\">43251459557188</Data></Cell><Cell><Data ss:Type=\"String\">94.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">18726987822367</Data></Cell><Cell><Data ss:Type=\"Number\">16844085587922</Data></Cell><Cell><Data ss:Type=\"String\">89.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">18726987822367</Data></Cell><Cell><Data ss:Type=\"Number\">16844085587922</Data></Cell><Cell><Data ss:Type=\"String\">89.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">37882943096231</Data></Cell><Cell><Data ss:Type=\"Number\">36342348075184</Data></Cell><Cell><Data ss:Type=\"String\">95.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">9035390745880.8</Data></Cell><Cell><Data ss:Type=\"Number\">9024006972562.7</Data></Cell><Cell><Data ss:Type=\"String\">99.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">15223244518612</Data></Cell><Cell><Data ss:Type=\"Number\">14587904845940</Data></Cell><Cell><Data ss:Type=\"String\">95.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">33092175145</Data></Cell><Cell><Data ss:Type=\"Number\">31341583695.52</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">75178232537</Data></Cell><Cell><Data ss:Type=\"Number\">63348194932</Data></Cell><Cell><Data ss:Type=\"String\">84.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">11850326414166</Data></Cell><Cell><Data ss:Type=\"Number\">11469623209254</Data></Cell><Cell><Data ss:Type=\"String\">96.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">965344970982</Data></Cell><Cell><Data ss:Type=\"Number\">877328044950</Data></Cell><Cell><Data ss:Type=\"String\">90.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">700366038907.77</Data></Cell><Cell><Data ss:Type=\"Number\">288795223848.97</Data></Cell><Cell><Data ss:Type=\"String\">41.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14188456873092</Data></Cell><Cell><Data ss:Type=\"Number\">14326388833539</Data></Cell><Cell><Data ss:Type=\"String\">100.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14934647969549</Data></Cell><Cell><Data ss:Type=\"Number\">14832238979128</Data></Cell><Cell><Data ss:Type=\"String\">99.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">14085714906332</Data></Cell><Cell><Data ss:Type=\"Number\">14232693521342</Data></Cell><Cell><Data ss:Type=\"String\">101.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">512459123020</Data></Cell><Cell><Data ss:Type=\"Number\">448088387736.31</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">275000000000</Data></Cell><Cell><Data ss:Type=\"Number\">95000000000</Data></Cell><Cell><Data ss:Type=\"String\">34.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1473940197</Data></Cell><Cell><Data ss:Type=\"Number\">5212025908.62</Data></Cell><Cell><Data ss:Type=\"String\">353.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">60000000000</Data></Cell><Cell><Data ss:Type=\"Number\">51245044141</Data></Cell><Cell><Data ss:Type=\"String\">85.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">746191096457</Data></Cell><Cell><Data ss:Type=\"Number\">505850145588.34</Data></Cell><Cell><Data ss:Type=\"String\">67.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">232055609162</Data></Cell><Cell><Data ss:Type=\"Number\">77055609161.93</Data></Cell><Cell><Data ss:Type=\"String\">33.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">115919963697</Data></Cell><Cell><Data ss:Type=\"Number\">70199481387</Data></Cell><Cell><Data ss:Type=\"String\">60.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">389215523598</Data></Cell><Cell><Data ss:Type=\"Number\">355922126935</Data></Cell><Cell><Data ss:Type=\"String\">91.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">9000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2672928104.41</Data></Cell><Cell><Data ss:Type=\"String\">29.70</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=14&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6422598420939</Data></Cell><Cell><Data ss:Type=\"Number\">6461154892490.2</Data></Cell><Cell><Data ss:Type=\"String\">100.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3216788665367</Data></Cell><Cell><Data ss:Type=\"Number\">3369786192929.2</Data></Cell><Cell><Data ss:Type=\"String\">104.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2642744202685</Data></Cell><Cell><Data ss:Type=\"Number\">2707697847800</Data></Cell><Cell><Data ss:Type=\"String\">102.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">402508980735</Data></Cell><Cell><Data ss:Type=\"Number\">399047565926.67</Data></Cell><Cell><Data ss:Type=\"String\">99.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">124513260085</Data></Cell><Cell><Data ss:Type=\"Number\">122469506516</Data></Cell><Cell><Data ss:Type=\"String\">98.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">47022221862</Data></Cell><Cell><Data ss:Type=\"Number\">140571272686.53</Data></Cell><Cell><Data ss:Type=\"String\">298.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3203424755572</Data></Cell><Cell><Data ss:Type=\"Number\">3088818227561</Data></Cell><Cell><Data ss:Type=\"String\">96.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3203424755572</Data></Cell><Cell><Data ss:Type=\"Number\">3088818227561</Data></Cell><Cell><Data ss:Type=\"String\">96.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2385000000</Data></Cell><Cell><Data ss:Type=\"Number\">2550472000</Data></Cell><Cell><Data ss:Type=\"String\">106.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2385000000</Data></Cell><Cell><Data ss:Type=\"Number\">2550472000</Data></Cell><Cell><Data ss:Type=\"String\">106.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6620759487881</Data></Cell><Cell><Data ss:Type=\"Number\">6355042312056.7</Data></Cell><Cell><Data ss:Type=\"String\">95.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2009750111081</Data></Cell><Cell><Data ss:Type=\"Number\">1818628679241.9</Data></Cell><Cell><Data ss:Type=\"String\">90.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2009750111081</Data></Cell><Cell><Data ss:Type=\"Number\">1818628679241.9</Data></Cell><Cell><Data ss:Type=\"String\">90.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2014514558397</Data></Cell><Cell><Data ss:Type=\"Number\">1907871059913.7</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2014514558397</Data></Cell><Cell><Data ss:Type=\"Number\">1907871059913.7</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1002300840112</Data></Cell><Cell><Data ss:Type=\"Number\">969813261552.07</Data></Cell><Cell><Data ss:Type=\"String\">96.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1002300840112</Data></Cell><Cell><Data ss:Type=\"Number\">969813261552.07</Data></Cell><Cell><Data ss:Type=\"String\">96.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1594193978291</Data></Cell><Cell><Data ss:Type=\"Number\">1658729311348.9</Data></Cell><Cell><Data ss:Type=\"String\">104.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1047431674240</Data></Cell><Cell><Data ss:Type=\"Number\">1148019126757</Data></Cell><Cell><Data ss:Type=\"String\">109.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">75470000000</Data></Cell><Cell><Data ss:Type=\"Number\">72453059180</Data></Cell><Cell><Data ss:Type=\"String\">96.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">461775198051</Data></Cell><Cell><Data ss:Type=\"Number\">438037562711.91</Data></Cell><Cell><Data ss:Type=\"String\">94.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">150000000</Data></Cell><Cell><Data ss:Type=\"Number\">147069900</Data></Cell><Cell><Data ss:Type=\"String\">98.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">9367106000</Data></Cell><Cell><Data ss:Type=\"Number\">72492800</Data></Cell><Cell><Data ss:Type=\"String\">0.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">198161066942</Data></Cell><Cell><Data ss:Type=\"Number\">198153555180.44</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">214161066942</Data></Cell><Cell><Data ss:Type=\"Number\">214153555180.44</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">214161066942</Data></Cell><Cell><Data ss:Type=\"Number\">214153555180.44</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16000000000</Data></Cell><Cell><Data ss:Type=\"Number\">16000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16000000000</Data></Cell><Cell><Data ss:Type=\"Number\">16000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=14&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28225436229919</Data></Cell><Cell><Data ss:Type=\"Number\">28231199309499</Data></Cell><Cell><Data ss:Type=\"String\">100.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5854705284198.3</Data></Cell><Cell><Data ss:Type=\"Number\">5881992771871.8</Data></Cell><Cell><Data ss:Type=\"String\">100.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3907055049071.6</Data></Cell><Cell><Data ss:Type=\"Number\">3856541403490.4</Data></Cell><Cell><Data ss:Type=\"String\">98.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">819682266922</Data></Cell><Cell><Data ss:Type=\"Number\">842163237714.83</Data></Cell><Cell><Data ss:Type=\"String\">102.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">255584168888</Data></Cell><Cell><Data ss:Type=\"Number\">260280433621.08</Data></Cell><Cell><Data ss:Type=\"String\">101.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">872383799316.72</Data></Cell><Cell><Data ss:Type=\"Number\">923007697045.44</Data></Cell><Cell><Data ss:Type=\"String\">105.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">20993814743230</Data></Cell><Cell><Data ss:Type=\"Number\">21034161709753</Data></Cell><Cell><Data ss:Type=\"String\">100.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">20993814743230</Data></Cell><Cell><Data ss:Type=\"Number\">21034161709753</Data></Cell><Cell><Data ss:Type=\"String\">100.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1376916202491</Data></Cell><Cell><Data ss:Type=\"Number\">1315044827874.1</Data></Cell><Cell><Data ss:Type=\"String\">95.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4113000000</Data></Cell><Cell><Data ss:Type=\"Number\">34744355636.11</Data></Cell><Cell><Data ss:Type=\"String\">844.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">81958421109</Data></Cell><Cell><Data ss:Type=\"Number\">59828286300.99</Data></Cell><Cell><Data ss:Type=\"String\">73.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1290844781382</Data></Cell><Cell><Data ss:Type=\"Number\">1220472185937</Data></Cell><Cell><Data ss:Type=\"String\">94.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29801373494639</Data></Cell><Cell><Data ss:Type=\"Number\">28536168862912</Data></Cell><Cell><Data ss:Type=\"String\">95.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10572399708733</Data></Cell><Cell><Data ss:Type=\"Number\">9828604040030.4</Data></Cell><Cell><Data ss:Type=\"String\">92.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10572399708733</Data></Cell><Cell><Data ss:Type=\"Number\">9828604040030.4</Data></Cell><Cell><Data ss:Type=\"String\">92.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8586809909107.9</Data></Cell><Cell><Data ss:Type=\"Number\">8108315457320.5</Data></Cell><Cell><Data ss:Type=\"String\">94.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8586809909107.9</Data></Cell><Cell><Data ss:Type=\"Number\">8108315457320.5</Data></Cell><Cell><Data ss:Type=\"String\">94.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4912042520367.9</Data></Cell><Cell><Data ss:Type=\"Number\">4650195163928.7</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4912042520367.9</Data></Cell><Cell><Data ss:Type=\"Number\">4650195163928.7</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5730121356429.9</Data></Cell><Cell><Data ss:Type=\"Number\">5949054201632.9</Data></Cell><Cell><Data ss:Type=\"String\">103.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1118112044089</Data></Cell><Cell><Data ss:Type=\"Number\">1220386042310</Data></Cell><Cell><Data ss:Type=\"String\">109.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2874306634959</Data></Cell><Cell><Data ss:Type=\"Number\">3054681024223</Data></Cell><Cell><Data ss:Type=\"String\">106.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">23064330024</Data></Cell><Cell><Data ss:Type=\"Number\">22942531166.74</Data></Cell><Cell><Data ss:Type=\"String\">99.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">940015581</Data></Cell><Cell><Data ss:Type=\"Number\">2190015581</Data></Cell><Cell><Data ss:Type=\"String\">232.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1624571191943.4</Data></Cell><Cell><Data ss:Type=\"Number\">1606015104776.2</Data></Cell><Cell><Data ss:Type=\"String\">98.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">27351056283</Data></Cell><Cell><Data ss:Type=\"Number\">28861574790</Data></Cell><Cell><Data ss:Type=\"String\">105.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">61776083550.49</Data></Cell><Cell><Data ss:Type=\"Number\">13977908786</Data></Cell><Cell><Data ss:Type=\"String\">22.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1575937264719.7</Data></Cell><Cell><Data ss:Type=\"Number\">1474722724945.5</Data></Cell><Cell><Data ss:Type=\"String\">93.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1974848779042.7</Data></Cell><Cell><Data ss:Type=\"Number\">1865066961985.5</Data></Cell><Cell><Data ss:Type=\"String\">94.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1690020705043.7</Data></Cell><Cell><Data ss:Type=\"Number\">1729044233380.5</Data></Cell><Cell><Data ss:Type=\"String\">102.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">62778073999</Data></Cell><Cell><Data ss:Type=\"Number\">39422728605</Data></Cell><Cell><Data ss:Type=\"String\">62.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">222000000000</Data></Cell><Cell><Data ss:Type=\"Number\">96600000000</Data></Cell><Cell><Data ss:Type=\"String\">43.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">398911514323</Data></Cell><Cell><Data ss:Type=\"Number\">390344237040</Data></Cell><Cell><Data ss:Type=\"String\">97.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">82767277283</Data></Cell><Cell><Data ss:Type=\"Number\">74200000000</Data></Cell><Cell><Data ss:Type=\"String\">89.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">316144237040</Data></Cell><Cell><Data ss:Type=\"Number\">316144237040</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=15&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9227019051847</Data></Cell><Cell><Data ss:Type=\"Number\">8339316303149</Data></Cell><Cell><Data ss:Type=\"String\">90.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2699466041860</Data></Cell><Cell><Data ss:Type=\"Number\">2824009317386.7</Data></Cell><Cell><Data ss:Type=\"String\">104.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2203674709512</Data></Cell><Cell><Data ss:Type=\"Number\">2370006827406</Data></Cell><Cell><Data ss:Type=\"String\">107.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9262712000</Data></Cell><Cell><Data ss:Type=\"Number\">11804668687</Data></Cell><Cell><Data ss:Type=\"String\">127.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">120602368190</Data></Cell><Cell><Data ss:Type=\"Number\">38850939359.67</Data></Cell><Cell><Data ss:Type=\"String\">32.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">365926252158</Data></Cell><Cell><Data ss:Type=\"Number\">403346881934.04</Data></Cell><Cell><Data ss:Type=\"String\">110.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6516057759987</Data></Cell><Cell><Data ss:Type=\"Number\">5326975950460</Data></Cell><Cell><Data ss:Type=\"String\">81.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6516057759987</Data></Cell><Cell><Data ss:Type=\"Number\">5326975950460</Data></Cell><Cell><Data ss:Type=\"String\">81.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">11495250000</Data></Cell><Cell><Data ss:Type=\"Number\">188331035302.28</Data></Cell><Cell><Data ss:Type=\"String\">1,638.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">8065250000</Data></Cell><Cell><Data ss:Type=\"Number\">9357191000</Data></Cell><Cell><Data ss:Type=\"String\">116.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">175303844302.28</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3430000000</Data></Cell><Cell><Data ss:Type=\"Number\">3670000000</Data></Cell><Cell><Data ss:Type=\"String\">107.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10220158094735</Data></Cell><Cell><Data ss:Type=\"Number\">9135574788941.9</Data></Cell><Cell><Data ss:Type=\"String\">89.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1591132818838</Data></Cell><Cell><Data ss:Type=\"Number\">1488211963286</Data></Cell><Cell><Data ss:Type=\"String\">93.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1591132818838</Data></Cell><Cell><Data ss:Type=\"Number\">1488211963286</Data></Cell><Cell><Data ss:Type=\"String\">93.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2675117112093.3</Data></Cell><Cell><Data ss:Type=\"Number\">2242187936554.5</Data></Cell><Cell><Data ss:Type=\"String\">83.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2675117112093.3</Data></Cell><Cell><Data ss:Type=\"Number\">2242187936554.5</Data></Cell><Cell><Data ss:Type=\"String\">83.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3125125264611</Data></Cell><Cell><Data ss:Type=\"Number\">2957791111824.9</Data></Cell><Cell><Data ss:Type=\"String\">94.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3125125264611</Data></Cell><Cell><Data ss:Type=\"Number\">2957791111824.9</Data></Cell><Cell><Data ss:Type=\"String\">94.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2828782899192.6</Data></Cell><Cell><Data ss:Type=\"Number\">2447383777276.6</Data></Cell><Cell><Data ss:Type=\"String\">86.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1279823683562</Data></Cell><Cell><Data ss:Type=\"Number\">1131963051350</Data></Cell><Cell><Data ss:Type=\"String\">88.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">24390000000</Data></Cell><Cell><Data ss:Type=\"Number\">5384000000</Data></Cell><Cell><Data ss:Type=\"String\">22.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2375000000</Data></Cell><Cell><Data ss:Type=\"Number\">174875000</Data></Cell><Cell><Data ss:Type=\"String\">7.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1011607705469.2</Data></Cell><Cell><Data ss:Type=\"Number\">881125105767.56</Data></Cell><Cell><Data ss:Type=\"String\">87.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">438539845287</Data></Cell><Cell><Data ss:Type=\"Number\">410410836000</Data></Cell><Cell><Data ss:Type=\"String\">93.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">72046664874.41</Data></Cell><Cell><Data ss:Type=\"Number\">18325909159</Data></Cell><Cell><Data ss:Type=\"String\">25.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">993139042888</Data></Cell><Cell><Data ss:Type=\"Number\">1174868069036.4</Data></Cell><Cell><Data ss:Type=\"String\">118.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1293139042888</Data></Cell><Cell><Data ss:Type=\"Number\">1306068069036.4</Data></Cell><Cell><Data ss:Type=\"String\">101.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1113139042888</Data></Cell><Cell><Data ss:Type=\"Number\">1113068069036.4</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">180000000000</Data></Cell><Cell><Data ss:Type=\"Number\">180000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">13000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">300000000000</Data></Cell><Cell><Data ss:Type=\"Number\">131200000000</Data></Cell><Cell><Data ss:Type=\"String\">43.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">300000000000</Data></Cell><Cell><Data ss:Type=\"Number\">131200000000</Data></Cell><Cell><Data ss:Type=\"String\">43.73</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=15&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32490851996637</Data></Cell><Cell><Data ss:Type=\"Number\">33104626092351</Data></Cell><Cell><Data ss:Type=\"String\">101.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4932410014890</Data></Cell><Cell><Data ss:Type=\"Number\">4736555782228.4</Data></Cell><Cell><Data ss:Type=\"String\">96.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3341374293373</Data></Cell><Cell><Data ss:Type=\"Number\">3027345595548</Data></Cell><Cell><Data ss:Type=\"String\">90.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">140625201612</Data></Cell><Cell><Data ss:Type=\"Number\">286609505823.92</Data></Cell><Cell><Data ss:Type=\"String\">203.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">216497399278</Data></Cell><Cell><Data ss:Type=\"Number\">94327446168.71</Data></Cell><Cell><Data ss:Type=\"String\">43.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1233913120627</Data></Cell><Cell><Data ss:Type=\"Number\">1328273234687.7</Data></Cell><Cell><Data ss:Type=\"String\">107.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">26429741042287</Data></Cell><Cell><Data ss:Type=\"Number\">26734009242859</Data></Cell><Cell><Data ss:Type=\"String\">101.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">26429741042287</Data></Cell><Cell><Data ss:Type=\"Number\">26734009242859</Data></Cell><Cell><Data ss:Type=\"String\">101.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1128700939460</Data></Cell><Cell><Data ss:Type=\"Number\">1634061067264.3</Data></Cell><Cell><Data ss:Type=\"String\">144.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">14708153458</Data></Cell><Cell><Data ss:Type=\"Number\">20959607674</Data></Cell><Cell><Data ss:Type=\"String\">142.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">66617569827</Data></Cell><Cell><Data ss:Type=\"Number\">477467448240.28</Data></Cell><Cell><Data ss:Type=\"String\">716.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1047375216175</Data></Cell><Cell><Data ss:Type=\"Number\">1135634011350</Data></Cell><Cell><Data ss:Type=\"String\">108.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35471329488677</Data></Cell><Cell><Data ss:Type=\"Number\">32924464405059</Data></Cell><Cell><Data ss:Type=\"String\">92.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9564541903651.9</Data></Cell><Cell><Data ss:Type=\"Number\">8799995446719.4</Data></Cell><Cell><Data ss:Type=\"String\">92.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9564541903651.9</Data></Cell><Cell><Data ss:Type=\"Number\">8799995446719.4</Data></Cell><Cell><Data ss:Type=\"String\">92.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9491048718654.2</Data></Cell><Cell><Data ss:Type=\"Number\">8486325926407</Data></Cell><Cell><Data ss:Type=\"String\">89.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9491048718654.2</Data></Cell><Cell><Data ss:Type=\"Number\">8486325926407</Data></Cell><Cell><Data ss:Type=\"String\">89.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">9086564172675.2</Data></Cell><Cell><Data ss:Type=\"Number\">8818760391436.6</Data></Cell><Cell><Data ss:Type=\"String\">97.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">9086564172675.2</Data></Cell><Cell><Data ss:Type=\"Number\">8818760391436.6</Data></Cell><Cell><Data ss:Type=\"String\">97.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7329174693695.6</Data></Cell><Cell><Data ss:Type=\"Number\">6819382640495.4</Data></Cell><Cell><Data ss:Type=\"String\">93.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1381593649268</Data></Cell><Cell><Data ss:Type=\"Number\">1218498985940.1</Data></Cell><Cell><Data ss:Type=\"String\">88.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2770121136926</Data></Cell><Cell><Data ss:Type=\"Number\">2800533230821</Data></Cell><Cell><Data ss:Type=\"String\">101.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">7765029008</Data></Cell><Cell><Data ss:Type=\"Number\">6191828644.89</Data></Cell><Cell><Data ss:Type=\"String\">79.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">28238708710</Data></Cell><Cell><Data ss:Type=\"Number\">20335271624</Data></Cell><Cell><Data ss:Type=\"String\">72.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2422340354937.2</Data></Cell><Cell><Data ss:Type=\"Number\">2253632517511</Data></Cell><Cell><Data ss:Type=\"String\">93.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">514739810922</Data></Cell><Cell><Data ss:Type=\"Number\">471494354299</Data></Cell><Cell><Data ss:Type=\"String\">91.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">204376003924.41</Data></Cell><Cell><Data ss:Type=\"Number\">48696451655.49</Data></Cell><Cell><Data ss:Type=\"String\">23.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3169295636621</Data></Cell><Cell><Data ss:Type=\"Number\">4371758502503</Data></Cell><Cell><Data ss:Type=\"String\">137.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3821344347962</Data></Cell><Cell><Data ss:Type=\"Number\">4835270202263.6</Data></Cell><Cell><Data ss:Type=\"String\">126.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">3593238145675</Data></Cell><Cell><Data ss:Type=\"Number\">4594144299001</Data></Cell><Cell><Data ss:Type=\"String\">127.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">228106202287</Data></Cell><Cell><Data ss:Type=\"Number\">228125903262.6</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">13000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">652048711341</Data></Cell><Cell><Data ss:Type=\"Number\">463511699760.66</Data></Cell><Cell><Data ss:Type=\"String\">71.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">566219500000</Data></Cell><Cell><Data ss:Type=\"Number\">378297500000</Data></Cell><Cell><Data ss:Type=\"String\">66.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">85829211341</Data></Cell><Cell><Data ss:Type=\"Number\">85214199760.66</Data></Cell><Cell><Data ss:Type=\"String\">99.28</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=16&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11614484904704</Data></Cell><Cell><Data ss:Type=\"Number\">12409733239989</Data></Cell><Cell><Data ss:Type=\"String\">106.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4799502391804</Data></Cell><Cell><Data ss:Type=\"Number\">5537675932447.7</Data></Cell><Cell><Data ss:Type=\"String\">115.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3980000000000</Data></Cell><Cell><Data ss:Type=\"Number\">4409342181903.7</Data></Cell><Cell><Data ss:Type=\"String\">110.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">632058639782</Data></Cell><Cell><Data ss:Type=\"Number\">331566354367.7</Data></Cell><Cell><Data ss:Type=\"String\">52.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">62285299940</Data></Cell><Cell><Data ss:Type=\"Number\">63182408455</Data></Cell><Cell><Data ss:Type=\"String\">101.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">125158452082</Data></Cell><Cell><Data ss:Type=\"Number\">733584987721.26</Data></Cell><Cell><Data ss:Type=\"String\">586.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6349943809300</Data></Cell><Cell><Data ss:Type=\"Number\">6586357007976</Data></Cell><Cell><Data ss:Type=\"String\">103.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6349943809300</Data></Cell><Cell><Data ss:Type=\"Number\">6586357007976</Data></Cell><Cell><Data ss:Type=\"String\">103.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">465038703600</Data></Cell><Cell><Data ss:Type=\"Number\">285700299565</Data></Cell><Cell><Data ss:Type=\"String\">61.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">182444373000</Data></Cell><Cell><Data ss:Type=\"Number\">8526650446</Data></Cell><Cell><Data ss:Type=\"String\">4.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">282594330600</Data></Cell><Cell><Data ss:Type=\"Number\">277173649119</Data></Cell><Cell><Data ss:Type=\"String\">98.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13319205168020</Data></Cell><Cell><Data ss:Type=\"Number\">11138572486074</Data></Cell><Cell><Data ss:Type=\"String\">83.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2717766187963</Data></Cell><Cell><Data ss:Type=\"Number\">2186937852000.3</Data></Cell><Cell><Data ss:Type=\"String\">80.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2717766187963</Data></Cell><Cell><Data ss:Type=\"Number\">2186937852000.3</Data></Cell><Cell><Data ss:Type=\"String\">80.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3505141720566</Data></Cell><Cell><Data ss:Type=\"Number\">3092893217174.9</Data></Cell><Cell><Data ss:Type=\"String\">88.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3505141720566</Data></Cell><Cell><Data ss:Type=\"Number\">3092893217174.9</Data></Cell><Cell><Data ss:Type=\"String\">88.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4049849508872</Data></Cell><Cell><Data ss:Type=\"Number\">2969369658841.2</Data></Cell><Cell><Data ss:Type=\"String\">73.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4049849508872</Data></Cell><Cell><Data ss:Type=\"Number\">2969369658841.2</Data></Cell><Cell><Data ss:Type=\"String\">73.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3046447750619</Data></Cell><Cell><Data ss:Type=\"Number\">2889371758058</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2412868158782</Data></Cell><Cell><Data ss:Type=\"Number\">2412868158782</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">518140077625</Data></Cell><Cell><Data ss:Type=\"Number\">454197967876.04</Data></Cell><Cell><Data ss:Type=\"String\">87.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">18405000000</Data></Cell><Cell><Data ss:Type=\"Number\">18195500000</Data></Cell><Cell><Data ss:Type=\"String\">98.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">97034514212</Data></Cell><Cell><Data ss:Type=\"Number\">4110131400</Data></Cell><Cell><Data ss:Type=\"String\">4.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1704720263316</Data></Cell><Cell><Data ss:Type=\"Number\">1711625739659.7</Data></Cell><Cell><Data ss:Type=\"String\">100.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1762208763316</Data></Cell><Cell><Data ss:Type=\"Number\">1769114239659.7</Data></Cell><Cell><Data ss:Type=\"String\">100.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1562208763316</Data></Cell><Cell><Data ss:Type=\"Number\">1562208763316.1</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">206905476343.6</Data></Cell><Cell><Data ss:Type=\"String\">103.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">57488500000</Data></Cell><Cell><Data ss:Type=\"Number\">57488500000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">57488500000</Data></Cell><Cell><Data ss:Type=\"Number\">57488500000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=16&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">43300825439446</Data></Cell><Cell><Data ss:Type=\"Number\">47869263611569</Data></Cell><Cell><Data ss:Type=\"String\">110.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">7961203992632</Data></Cell><Cell><Data ss:Type=\"Number\">8885229866998.9</Data></Cell><Cell><Data ss:Type=\"String\">111.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5297052512423</Data></Cell><Cell><Data ss:Type=\"Number\">5569338755502.3</Data></Cell><Cell><Data ss:Type=\"String\">105.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1159958579021</Data></Cell><Cell><Data ss:Type=\"Number\">634866769646.3</Data></Cell><Cell><Data ss:Type=\"String\">54.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">289309920298</Data></Cell><Cell><Data ss:Type=\"Number\">229819746365</Data></Cell><Cell><Data ss:Type=\"String\">79.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1214882980890</Data></Cell><Cell><Data ss:Type=\"Number\">2451204595485.2</Data></Cell><Cell><Data ss:Type=\"String\">201.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">32149036779125</Data></Cell><Cell><Data ss:Type=\"Number\">36171017040552</Data></Cell><Cell><Data ss:Type=\"String\">112.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">32149036779125</Data></Cell><Cell><Data ss:Type=\"Number\">36171017040552</Data></Cell><Cell><Data ss:Type=\"String\">112.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3190584667689</Data></Cell><Cell><Data ss:Type=\"Number\">2813016704017.9</Data></Cell><Cell><Data ss:Type=\"String\">88.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">805496318246</Data></Cell><Cell><Data ss:Type=\"Number\">36290463286.46</Data></Cell><Cell><Data ss:Type=\"String\">4.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">73796636706</Data></Cell><Cell><Data ss:Type=\"Number\">86684432830</Data></Cell><Cell><Data ss:Type=\"String\">117.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2311291712737</Data></Cell><Cell><Data ss:Type=\"Number\">2690041807901.5</Data></Cell><Cell><Data ss:Type=\"String\">116.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">49639278404745</Data></Cell><Cell><Data ss:Type=\"Number\">44681172016258</Data></Cell><Cell><Data ss:Type=\"String\">90.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">12105525458623</Data></Cell><Cell><Data ss:Type=\"Number\">10786450811664</Data></Cell><Cell><Data ss:Type=\"String\">89.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">12105525458623</Data></Cell><Cell><Data ss:Type=\"Number\">10786450811664</Data></Cell><Cell><Data ss:Type=\"String\">89.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13856781983802</Data></Cell><Cell><Data ss:Type=\"Number\">12658541444364</Data></Cell><Cell><Data ss:Type=\"String\">91.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13856781983802</Data></Cell><Cell><Data ss:Type=\"Number\">12658541444364</Data></Cell><Cell><Data ss:Type=\"String\">91.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">14391479204173</Data></Cell><Cell><Data ss:Type=\"Number\">12497115719940</Data></Cell><Cell><Data ss:Type=\"String\">86.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">14391479204173</Data></Cell><Cell><Data ss:Type=\"Number\">12497115719940</Data></Cell><Cell><Data ss:Type=\"String\">86.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9285491758147</Data></Cell><Cell><Data ss:Type=\"Number\">8739064040289.5</Data></Cell><Cell><Data ss:Type=\"String\">94.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2496471735458</Data></Cell><Cell><Data ss:Type=\"Number\">2484130802246</Data></Cell><Cell><Data ss:Type=\"String\">99.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3746164726426</Data></Cell><Cell><Data ss:Type=\"Number\">3846304655983</Data></Cell><Cell><Data ss:Type=\"String\">102.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">15109247603</Data></Cell><Cell><Data ss:Type=\"Number\">11523137245</Data></Cell><Cell><Data ss:Type=\"String\">76.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5157905000</Data></Cell><Cell><Data ss:Type=\"Number\">2016604230.75</Data></Cell><Cell><Data ss:Type=\"String\">39.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2290894543475</Data></Cell><Cell><Data ss:Type=\"Number\">2113809920736.7</Data></Cell><Cell><Data ss:Type=\"String\">92.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">300289501716</Data></Cell><Cell><Data ss:Type=\"Number\">265746326066</Data></Cell><Cell><Data ss:Type=\"String\">88.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">431404098469</Data></Cell><Cell><Data ss:Type=\"Number\">15532593782</Data></Cell><Cell><Data ss:Type=\"String\">3.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6338452965299</Data></Cell><Cell><Data ss:Type=\"Number\">6114516297615.9</Data></Cell><Cell><Data ss:Type=\"String\">96.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7091430148503</Data></Cell><Cell><Data ss:Type=\"Number\">7257367369743.9</Data></Cell><Cell><Data ss:Type=\"String\">102.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">6831922148503</Data></Cell><Cell><Data ss:Type=\"Number\">6992875012856.3</Data></Cell><Cell><Data ss:Type=\"String\">102.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">250000000000</Data></Cell><Cell><Data ss:Type=\"Number\">256905476343.6</Data></Cell><Cell><Data ss:Type=\"String\">102.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9508000000</Data></Cell><Cell><Data ss:Type=\"Number\">7586880544</Data></Cell><Cell><Data ss:Type=\"String\">79.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">752977183204</Data></Cell><Cell><Data ss:Type=\"Number\">1142851072128</Data></Cell><Cell><Data ss:Type=\"String\">151.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">530078346671</Data></Cell><Cell><Data ss:Type=\"Number\">936578346671</Data></Cell><Cell><Data ss:Type=\"String\">176.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">193398836533</Data></Cell><Cell><Data ss:Type=\"Number\">178691044457</Data></Cell><Cell><Data ss:Type=\"String\">92.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9500000000</Data></Cell><Cell><Data ss:Type=\"Number\">7581681000</Data></Cell><Cell><Data ss:Type=\"String\">79.81</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=17&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000000</Data></Cell><Cell><Data ss:Type=\"Number\">22084696501917</Data></Cell><Cell><Data ss:Type=\"String\">110.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">9808078430519</Data></Cell><Cell><Data ss:Type=\"Number\">10363075183577</Data></Cell><Cell><Data ss:Type=\"String\">105.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8592000000000</Data></Cell><Cell><Data ss:Type=\"Number\">8571499366555.8</Data></Cell><Cell><Data ss:Type=\"String\">99.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">869447412636</Data></Cell><Cell><Data ss:Type=\"Number\">1224077036980.6</Data></Cell><Cell><Data ss:Type=\"String\">140.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">252916355582</Data></Cell><Cell><Data ss:Type=\"Number\">237697555597.37</Data></Cell><Cell><Data ss:Type=\"String\">93.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">93714662301</Data></Cell><Cell><Data ss:Type=\"Number\">329801224443.63</Data></Cell><Cell><Data ss:Type=\"String\">351.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">9542874433517</Data></Cell><Cell><Data ss:Type=\"Number\">11698786393340</Data></Cell><Cell><Data ss:Type=\"String\">122.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">9542874433517</Data></Cell><Cell><Data ss:Type=\"Number\">11698786393340</Data></Cell><Cell><Data ss:Type=\"String\">122.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">649047135964</Data></Cell><Cell><Data ss:Type=\"Number\">22834925000</Data></Cell><Cell><Data ss:Type=\"String\">3.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13861535964</Data></Cell><Cell><Data ss:Type=\"Number\">22834925000</Data></Cell><Cell><Data ss:Type=\"String\">164.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">635185600000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20675000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20463583151616</Data></Cell><Cell><Data ss:Type=\"String\">98.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3181412864768</Data></Cell><Cell><Data ss:Type=\"Number\">3225822553360.8</Data></Cell><Cell><Data ss:Type=\"String\">101.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3181412864768</Data></Cell><Cell><Data ss:Type=\"Number\">3225822553360.8</Data></Cell><Cell><Data ss:Type=\"String\">101.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4801836994292</Data></Cell><Cell><Data ss:Type=\"Number\">4898722386377</Data></Cell><Cell><Data ss:Type=\"String\">102.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4801836994292</Data></Cell><Cell><Data ss:Type=\"Number\">4898722386377</Data></Cell><Cell><Data ss:Type=\"String\">102.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4462900834540</Data></Cell><Cell><Data ss:Type=\"Number\">4870009542681</Data></Cell><Cell><Data ss:Type=\"String\">109.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4462900834540</Data></Cell><Cell><Data ss:Type=\"Number\">4870009542681</Data></Cell><Cell><Data ss:Type=\"String\">109.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8228849306400</Data></Cell><Cell><Data ss:Type=\"Number\">7469028669197</Data></Cell><Cell><Data ss:Type=\"String\">90.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">4792900000000</Data></Cell><Cell><Data ss:Type=\"Number\">4391448912082</Data></Cell><Cell><Data ss:Type=\"String\">91.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1802445120541</Data></Cell><Cell><Data ss:Type=\"Number\">1801103645931</Data></Cell><Cell><Data ss:Type=\"String\">99.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1270440568717</Data></Cell><Cell><Data ss:Type=\"Number\">1195068203870</Data></Cell><Cell><Data ss:Type=\"String\">94.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">19800000000</Data></Cell><Cell><Data ss:Type=\"Number\">17177100000</Data></Cell><Cell><Data ss:Type=\"String\">86.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">343263617142</Data></Cell><Cell><Data ss:Type=\"Number\">64230807314</Data></Cell><Cell><Data ss:Type=\"String\">18.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">675000000000</Data></Cell><Cell><Data ss:Type=\"Number\">976509791198.53</Data></Cell><Cell><Data ss:Type=\"String\">144.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">675000000000</Data></Cell><Cell><Data ss:Type=\"Number\">976509791198.53</Data></Cell><Cell><Data ss:Type=\"String\">144.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">675000000000</Data></Cell><Cell><Data ss:Type=\"Number\">976509791198.53</Data></Cell><Cell><Data ss:Type=\"String\">144.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=17&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">75206865113184</Data></Cell><Cell><Data ss:Type=\"Number\">76536715104513</Data></Cell><Cell><Data ss:Type=\"String\">101.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">14880714691436</Data></Cell><Cell><Data ss:Type=\"Number\">16060170660923</Data></Cell><Cell><Data ss:Type=\"String\">107.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10878020286920</Data></Cell><Cell><Data ss:Type=\"Number\">10815645321118</Data></Cell><Cell><Data ss:Type=\"String\">99.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2607012405626</Data></Cell><Cell><Data ss:Type=\"Number\">2567159009598.2</Data></Cell><Cell><Data ss:Type=\"String\">98.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">377553290391</Data></Cell><Cell><Data ss:Type=\"Number\">416342837858.64</Data></Cell><Cell><Data ss:Type=\"String\">110.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1018128708499</Data></Cell><Cell><Data ss:Type=\"Number\">2261023492348.8</Data></Cell><Cell><Data ss:Type=\"String\">222.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">52235742380438</Data></Cell><Cell><Data ss:Type=\"Number\">54199753619391</Data></Cell><Cell><Data ss:Type=\"String\">103.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">52235742380438</Data></Cell><Cell><Data ss:Type=\"Number\">54199753619391</Data></Cell><Cell><Data ss:Type=\"String\">103.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8090408041310</Data></Cell><Cell><Data ss:Type=\"Number\">6276790824198.2</Data></Cell><Cell><Data ss:Type=\"String\">77.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">68202413612</Data></Cell><Cell><Data ss:Type=\"Number\">31225711867.6</Data></Cell><Cell><Data ss:Type=\"String\">45.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">1001419331637</Data></Cell><Cell><Data ss:Type=\"Number\">53012554317.59</Data></Cell><Cell><Data ss:Type=\"String\">5.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7020786296061</Data></Cell><Cell><Data ss:Type=\"Number\">6192552558013</Data></Cell><Cell><Data ss:Type=\"String\">88.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">83431045904051</Data></Cell><Cell><Data ss:Type=\"Number\">78004407420819</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15328186529103</Data></Cell><Cell><Data ss:Type=\"Number\">13409642572576</Data></Cell><Cell><Data ss:Type=\"String\">87.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15328186529103</Data></Cell><Cell><Data ss:Type=\"Number\">13409642572576</Data></Cell><Cell><Data ss:Type=\"String\">87.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">23791216400253</Data></Cell><Cell><Data ss:Type=\"Number\">22267607322274</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">23791216400253</Data></Cell><Cell><Data ss:Type=\"Number\">22267607322274</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">30095058216949</Data></Cell><Cell><Data ss:Type=\"Number\">29100513158694</Data></Cell><Cell><Data ss:Type=\"String\">96.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">30095058216949</Data></Cell><Cell><Data ss:Type=\"Number\">29100513158694</Data></Cell><Cell><Data ss:Type=\"String\">96.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">14216584757746</Data></Cell><Cell><Data ss:Type=\"Number\">13226644367276</Data></Cell><Cell><Data ss:Type=\"String\">93.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">4832108068191</Data></Cell><Cell><Data ss:Type=\"Number\">4429603198273</Data></Cell><Cell><Data ss:Type=\"String\">91.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">5809978692844</Data></Cell><Cell><Data ss:Type=\"Number\">5920556364588.8</Data></Cell><Cell><Data ss:Type=\"String\">101.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">21149347450</Data></Cell><Cell><Data ss:Type=\"Number\">9329601458</Data></Cell><Cell><Data ss:Type=\"String\">44.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1797474000</Data></Cell><Cell><Data ss:Type=\"Number\">120265222</Data></Cell><Cell><Data ss:Type=\"String\">6.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2849980166342</Data></Cell><Cell><Data ss:Type=\"Number\">2690116729756.6</Data></Cell><Cell><Data ss:Type=\"String\">94.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">71526141179</Data></Cell><Cell><Data ss:Type=\"Number\">82010946287.5</Data></Cell><Cell><Data ss:Type=\"String\">114.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">630044867740.37</Data></Cell><Cell><Data ss:Type=\"Number\">94907261690</Data></Cell><Cell><Data ss:Type=\"String\">15.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8224180790867.4</Data></Cell><Cell><Data ss:Type=\"Number\">9156702139405.7</Data></Cell><Cell><Data ss:Type=\"String\">111.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8451811466507.4</Data></Cell><Cell><Data ss:Type=\"Number\">9327877815045.7</Data></Cell><Cell><Data ss:Type=\"String\">110.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">8449811466507.4</Data></Cell><Cell><Data ss:Type=\"Number\">9327666584890.2</Data></Cell><Cell><Data ss:Type=\"String\">110.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">211230155.56</Data></Cell><Cell><Data ss:Type=\"String\">10.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">227630675640</Data></Cell><Cell><Data ss:Type=\"Number\">171175675640</Data></Cell><Cell><Data ss:Type=\"String\">75.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">172000000000</Data></Cell><Cell><Data ss:Type=\"Number\">116045000000</Data></Cell><Cell><Data ss:Type=\"String\">67.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">55630675640</Data></Cell><Cell><Data ss:Type=\"Number\">55130675640</Data></Cell><Cell><Data ss:Type=\"String\">99.10</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=18&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3965839828596</Data></Cell><Cell><Data ss:Type=\"Number\">3653838603399.8</Data></Cell><Cell><Data ss:Type=\"String\">92.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1635996697596</Data></Cell><Cell><Data ss:Type=\"Number\">1521049403395.8</Data></Cell><Cell><Data ss:Type=\"String\">92.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1275498222377</Data></Cell><Cell><Data ss:Type=\"Number\">1236030479089</Data></Cell><Cell><Data ss:Type=\"String\">96.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">256959215233</Data></Cell><Cell><Data ss:Type=\"Number\">182910540123.66</Data></Cell><Cell><Data ss:Type=\"String\">71.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">70817711445</Data></Cell><Cell><Data ss:Type=\"Number\">71762282545</Data></Cell><Cell><Data ss:Type=\"String\">101.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">32721548541</Data></Cell><Cell><Data ss:Type=\"Number\">30346101638.13</Data></Cell><Cell><Data ss:Type=\"String\">92.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2328968131000</Data></Cell><Cell><Data ss:Type=\"Number\">2131577594004</Data></Cell><Cell><Data ss:Type=\"String\">91.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2328968131000</Data></Cell><Cell><Data ss:Type=\"Number\">2131577594004</Data></Cell><Cell><Data ss:Type=\"String\">91.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">875000000</Data></Cell><Cell><Data ss:Type=\"Number\">1211606000</Data></Cell><Cell><Data ss:Type=\"String\">138.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">875000000</Data></Cell><Cell><Data ss:Type=\"Number\">1211606000</Data></Cell><Cell><Data ss:Type=\"String\">138.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3958669432277</Data></Cell><Cell><Data ss:Type=\"Number\">3707934255582</Data></Cell><Cell><Data ss:Type=\"String\">93.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1525063078559</Data></Cell><Cell><Data ss:Type=\"Number\">1423903352025</Data></Cell><Cell><Data ss:Type=\"String\">93.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1525063078559</Data></Cell><Cell><Data ss:Type=\"Number\">1423903352025</Data></Cell><Cell><Data ss:Type=\"String\">93.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">929058077066</Data></Cell><Cell><Data ss:Type=\"Number\">853103584447</Data></Cell><Cell><Data ss:Type=\"String\">91.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">929058077066</Data></Cell><Cell><Data ss:Type=\"Number\">853103584447</Data></Cell><Cell><Data ss:Type=\"String\">91.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">445810358954</Data></Cell><Cell><Data ss:Type=\"Number\">410830760409</Data></Cell><Cell><Data ss:Type=\"String\">92.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">445810358954</Data></Cell><Cell><Data ss:Type=\"Number\">410830760409</Data></Cell><Cell><Data ss:Type=\"String\">92.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1058737917698</Data></Cell><Cell><Data ss:Type=\"Number\">1020096558701</Data></Cell><Cell><Data ss:Type=\"String\">96.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">578569316876</Data></Cell><Cell><Data ss:Type=\"Number\">578425561892</Data></Cell><Cell><Data ss:Type=\"String\">99.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">32309693862</Data></Cell><Cell><Data ss:Type=\"Number\">8879864279</Data></Cell><Cell><Data ss:Type=\"String\">27.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">7262050000</Data></Cell><Cell><Data ss:Type=\"Number\">4324568033</Data></Cell><Cell><Data ss:Type=\"String\">59.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">429871807765</Data></Cell><Cell><Data ss:Type=\"Number\">426928841939</Data></Cell><Cell><Data ss:Type=\"String\">99.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1216393097</Data></Cell><Cell><Data ss:Type=\"Number\">1087345000</Data></Cell><Cell><Data ss:Type=\"String\">89.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">9508656098</Data></Cell><Cell><Data ss:Type=\"Number\">450377558</Data></Cell><Cell><Data ss:Type=\"String\">4.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-7170396319</Data></Cell><Cell><Data ss:Type=\"Number\">116329145214.89</Data></Cell><Cell><Data ss:Type=\"String\">-1,622.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">253121347253</Data></Cell><Cell><Data ss:Type=\"Number\">253119165434.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">253121347253</Data></Cell><Cell><Data ss:Type=\"Number\">253119165434.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">260291743572</Data></Cell><Cell><Data ss:Type=\"Number\">136790020220</Data></Cell><Cell><Data ss:Type=\"String\">52.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">230291743572</Data></Cell><Cell><Data ss:Type=\"Number\">106790020220</Data></Cell><Cell><Data ss:Type=\"String\">46.37</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=18&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17314820685123</Data></Cell><Cell><Data ss:Type=\"Number\">16877675665898</Data></Cell><Cell><Data ss:Type=\"String\">97.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3007102576671</Data></Cell><Cell><Data ss:Type=\"Number\">2747670884222.6</Data></Cell><Cell><Data ss:Type=\"String\">91.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2118866130558</Data></Cell><Cell><Data ss:Type=\"Number\">2003198323577.7</Data></Cell><Cell><Data ss:Type=\"String\">94.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">441968950655</Data></Cell><Cell><Data ss:Type=\"Number\">302816458137.34</Data></Cell><Cell><Data ss:Type=\"String\">68.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">103886764405</Data></Cell><Cell><Data ss:Type=\"Number\">103230255817</Data></Cell><Cell><Data ss:Type=\"String\">99.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">342380731052.96</Data></Cell><Cell><Data ss:Type=\"Number\">338425846690.61</Data></Cell><Cell><Data ss:Type=\"String\">98.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">13510236067129</Data></Cell><Cell><Data ss:Type=\"Number\">13352764326632</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">13510236067129</Data></Cell><Cell><Data ss:Type=\"Number\">13352764326632</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">797482041323</Data></Cell><Cell><Data ss:Type=\"Number\">777240455043.08</Data></Cell><Cell><Data ss:Type=\"String\">97.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">35245000000</Data></Cell><Cell><Data ss:Type=\"Number\">67571888699.65</Data></Cell><Cell><Data ss:Type=\"String\">191.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">156798137847</Data></Cell><Cell><Data ss:Type=\"Number\">131243004451.43</Data></Cell><Cell><Data ss:Type=\"String\">83.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">605438903476</Data></Cell><Cell><Data ss:Type=\"Number\">578425561892</Data></Cell><Cell><Data ss:Type=\"String\">95.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17577405337453</Data></Cell><Cell><Data ss:Type=\"Number\">16959599083728</Data></Cell><Cell><Data ss:Type=\"String\">96.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6949910937163</Data></Cell><Cell><Data ss:Type=\"Number\">6759350736180.3</Data></Cell><Cell><Data ss:Type=\"String\">97.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6949910937163</Data></Cell><Cell><Data ss:Type=\"Number\">6759350736180.3</Data></Cell><Cell><Data ss:Type=\"String\">97.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4676627618254</Data></Cell><Cell><Data ss:Type=\"Number\">4534519760274.8</Data></Cell><Cell><Data ss:Type=\"String\">96.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4676627618254</Data></Cell><Cell><Data ss:Type=\"Number\">4534519760274.8</Data></Cell><Cell><Data ss:Type=\"String\">96.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1994593164250.6</Data></Cell><Cell><Data ss:Type=\"Number\">1798168246822.1</Data></Cell><Cell><Data ss:Type=\"String\">90.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1994593164250.6</Data></Cell><Cell><Data ss:Type=\"Number\">1798168246822.1</Data></Cell><Cell><Data ss:Type=\"String\">90.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3956273617785</Data></Cell><Cell><Data ss:Type=\"Number\">3867560340450.3</Data></Cell><Cell><Data ss:Type=\"String\">97.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">611371432697</Data></Cell><Cell><Data ss:Type=\"Number\">608523150847.31</Data></Cell><Cell><Data ss:Type=\"String\">99.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1739892054806</Data></Cell><Cell><Data ss:Type=\"Number\">1750782924779</Data></Cell><Cell><Data ss:Type=\"String\">100.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">88064199852</Data></Cell><Cell><Data ss:Type=\"Number\">64647596054</Data></Cell><Cell><Data ss:Type=\"String\">73.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">7658470000</Data></Cell><Cell><Data ss:Type=\"Number\">5531851283</Data></Cell><Cell><Data ss:Type=\"String\">72.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1372640822816</Data></Cell><Cell><Data ss:Type=\"Number\">1367116937756</Data></Cell><Cell><Data ss:Type=\"String\">99.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">48786949965</Data></Cell><Cell><Data ss:Type=\"Number\">42972579370</Data></Cell><Cell><Data ss:Type=\"String\">88.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">87859687649</Data></Cell><Cell><Data ss:Type=\"Number\">27985300361</Data></Cell><Cell><Data ss:Type=\"String\">31.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">262584652329.58</Data></Cell><Cell><Data ss:Type=\"Number\">553466158535.49</Data></Cell><Cell><Data ss:Type=\"String\">210.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">773322426561.24</Data></Cell><Cell><Data ss:Type=\"Number\">939480211733.49</Data></Cell><Cell><Data ss:Type=\"String\">121.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">652665930983.24</Data></Cell><Cell><Data ss:Type=\"Number\">910285018785.49</Data></Cell><Cell><Data ss:Type=\"String\">139.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">22353895794</Data></Cell><Cell><Data ss:Type=\"Number\">29178646850</Data></Cell><Cell><Data ss:Type=\"String\">130.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">97802599784</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">16546098</Data></Cell><Cell><Data ss:Type=\"String\">3.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">510737774231.66</Data></Cell><Cell><Data ss:Type=\"Number\">386014053198</Data></Cell><Cell><Data ss:Type=\"String\">75.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">45072400000</Data></Cell><Cell><Data ss:Type=\"Number\">37572400000</Data></Cell><Cell><Data ss:Type=\"String\">83.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">462352874231.66</Data></Cell><Cell><Data ss:Type=\"Number\">348441653198</Data></Cell><Cell><Data ss:Type=\"String\">75.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3312500000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=19&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5150058670639</Data></Cell><Cell><Data ss:Type=\"Number\">5555534543556.5</Data></Cell><Cell><Data ss:Type=\"String\">107.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2059942177139</Data></Cell><Cell><Data ss:Type=\"Number\">2115134617384.5</Data></Cell><Cell><Data ss:Type=\"String\">102.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1450000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1774182144129.5</Data></Cell><Cell><Data ss:Type=\"String\">122.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25780965000</Data></Cell><Cell><Data ss:Type=\"Number\">19534149593</Data></Cell><Cell><Data ss:Type=\"String\">75.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">230100000000</Data></Cell><Cell><Data ss:Type=\"Number\">51244848172</Data></Cell><Cell><Data ss:Type=\"String\">22.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">354061212139</Data></Cell><Cell><Data ss:Type=\"Number\">270173475490.06</Data></Cell><Cell><Data ss:Type=\"String\">76.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3087538737000</Data></Cell><Cell><Data ss:Type=\"Number\">3429876216802</Data></Cell><Cell><Data ss:Type=\"String\">111.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3087538737000</Data></Cell><Cell><Data ss:Type=\"Number\">3429876216802</Data></Cell><Cell><Data ss:Type=\"String\">111.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2577756500</Data></Cell><Cell><Data ss:Type=\"Number\">10523709370</Data></Cell><Cell><Data ss:Type=\"String\">408.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2577756500</Data></Cell><Cell><Data ss:Type=\"Number\">10463080495</Data></Cell><Cell><Data ss:Type=\"String\">405.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">60628875</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5771093326188</Data></Cell><Cell><Data ss:Type=\"Number\">5717963449168.6</Data></Cell><Cell><Data ss:Type=\"String\">99.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2076590534363</Data></Cell><Cell><Data ss:Type=\"Number\">1591748139701</Data></Cell><Cell><Data ss:Type=\"String\">76.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2076590534363</Data></Cell><Cell><Data ss:Type=\"Number\">1591748139701</Data></Cell><Cell><Data ss:Type=\"String\">76.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1660632723644</Data></Cell><Cell><Data ss:Type=\"Number\">1905793276795</Data></Cell><Cell><Data ss:Type=\"String\">114.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1660632723644</Data></Cell><Cell><Data ss:Type=\"Number\">1905793276795</Data></Cell><Cell><Data ss:Type=\"String\">114.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1007276988358</Data></Cell><Cell><Data ss:Type=\"Number\">1048818023742.6</Data></Cell><Cell><Data ss:Type=\"String\">104.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1007276988358</Data></Cell><Cell><Data ss:Type=\"Number\">1048818023742.6</Data></Cell><Cell><Data ss:Type=\"String\">104.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1026593079823</Data></Cell><Cell><Data ss:Type=\"Number\">1171604008930</Data></Cell><Cell><Data ss:Type=\"String\">114.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">708140827190</Data></Cell><Cell><Data ss:Type=\"Number\">813045161419</Data></Cell><Cell><Data ss:Type=\"String\">114.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">19100000000</Data></Cell><Cell><Data ss:Type=\"Number\">17549562894</Data></Cell><Cell><Data ss:Type=\"String\">91.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">272349803003</Data></Cell><Cell><Data ss:Type=\"Number\">323245519696</Data></Cell><Cell><Data ss:Type=\"String\">118.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">17002449630</Data></Cell><Cell><Data ss:Type=\"Number\">17654460000</Data></Cell><Cell><Data ss:Type=\"String\">103.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">109304921</Data></Cell><Cell><Data ss:Type=\"String\">1.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">621034655549</Data></Cell><Cell><Data ss:Type=\"Number\">290945332497.33</Data></Cell><Cell><Data ss:Type=\"String\">46.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">621034655549</Data></Cell><Cell><Data ss:Type=\"Number\">290945332497.33</Data></Cell><Cell><Data ss:Type=\"String\">46.85</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=19&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25085205345141</Data></Cell><Cell><Data ss:Type=\"Number\">26890772321671</Data></Cell><Cell><Data ss:Type=\"String\">107.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4600309463520</Data></Cell><Cell><Data ss:Type=\"Number\">4849294357143.9</Data></Cell><Cell><Data ss:Type=\"String\">105.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2706072308797</Data></Cell><Cell><Data ss:Type=\"Number\">3063154792521.5</Data></Cell><Cell><Data ss:Type=\"String\">113.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">509986936716</Data></Cell><Cell><Data ss:Type=\"Number\">438199780741.41</Data></Cell><Cell><Data ss:Type=\"String\">85.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">278923034184</Data></Cell><Cell><Data ss:Type=\"Number\">117782795751</Data></Cell><Cell><Data ss:Type=\"String\">42.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1105327183823</Data></Cell><Cell><Data ss:Type=\"Number\">1230156988129.9</Data></Cell><Cell><Data ss:Type=\"String\">111.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19641869069307</Data></Cell><Cell><Data ss:Type=\"Number\">20966476610316</Data></Cell><Cell><Data ss:Type=\"String\">106.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19641869069307</Data></Cell><Cell><Data ss:Type=\"Number\">20966476610316</Data></Cell><Cell><Data ss:Type=\"String\">106.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">843026812314</Data></Cell><Cell><Data ss:Type=\"Number\">1075001354211.3</Data></Cell><Cell><Data ss:Type=\"String\">127.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">18324125500</Data></Cell><Cell><Data ss:Type=\"Number\">91491819673</Data></Cell><Cell><Data ss:Type=\"String\">499.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">156823299796</Data></Cell><Cell><Data ss:Type=\"Number\">151414810225.32</Data></Cell><Cell><Data ss:Type=\"String\">96.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">667879387018</Data></Cell><Cell><Data ss:Type=\"Number\">832094724313</Data></Cell><Cell><Data ss:Type=\"String\">124.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">26671486693797</Data></Cell><Cell><Data ss:Type=\"Number\">26243264815094</Data></Cell><Cell><Data ss:Type=\"String\">98.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9654407186738.2</Data></Cell><Cell><Data ss:Type=\"Number\">8723254054274.1</Data></Cell><Cell><Data ss:Type=\"String\">90.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9654407186738.2</Data></Cell><Cell><Data ss:Type=\"Number\">8723254054274.1</Data></Cell><Cell><Data ss:Type=\"String\">90.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7316804776608.8</Data></Cell><Cell><Data ss:Type=\"Number\">7774640670677.6</Data></Cell><Cell><Data ss:Type=\"String\">106.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7316804776608.8</Data></Cell><Cell><Data ss:Type=\"Number\">7774640670677.6</Data></Cell><Cell><Data ss:Type=\"String\">106.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4812801672281</Data></Cell><Cell><Data ss:Type=\"Number\">4726782871180</Data></Cell><Cell><Data ss:Type=\"String\">98.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4812801672281</Data></Cell><Cell><Data ss:Type=\"Number\">4726782871180</Data></Cell><Cell><Data ss:Type=\"String\">98.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4887473058169</Data></Cell><Cell><Data ss:Type=\"Number\">5018587218962.3</Data></Cell><Cell><Data ss:Type=\"String\">102.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">817680356063</Data></Cell><Cell><Data ss:Type=\"Number\">899568206045.92</Data></Cell><Cell><Data ss:Type=\"String\">110.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2572519061513</Data></Cell><Cell><Data ss:Type=\"Number\">2614551166697</Data></Cell><Cell><Data ss:Type=\"String\">101.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11014857303</Data></Cell><Cell><Data ss:Type=\"Number\">10092103900.35</Data></Cell><Cell><Data ss:Type=\"String\">91.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">3154000000</Data></Cell><Cell><Data ss:Type=\"Number\">3184702910</Data></Cell><Cell><Data ss:Type=\"String\">100.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1223750096945</Data></Cell><Cell><Data ss:Type=\"Number\">1339345082994</Data></Cell><Cell><Data ss:Type=\"String\">109.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">141234495284</Data></Cell><Cell><Data ss:Type=\"Number\">130167123807</Data></Cell><Cell><Data ss:Type=\"String\">92.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">118120191061</Data></Cell><Cell><Data ss:Type=\"Number\">21678832608</Data></Cell><Cell><Data ss:Type=\"String\">18.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1586281348656</Data></Cell><Cell><Data ss:Type=\"Number\">1342272204490.6</Data></Cell><Cell><Data ss:Type=\"String\">84.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1708081614652</Data></Cell><Cell><Data ss:Type=\"Number\">1431762687505.2</Data></Cell><Cell><Data ss:Type=\"String\">83.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1627081614652</Data></Cell><Cell><Data ss:Type=\"Number\">1431727687505.2</Data></Cell><Cell><Data ss:Type=\"String\">87.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">35000000</Data></Cell><Cell><Data ss:Type=\"String\">3.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">121800265996</Data></Cell><Cell><Data ss:Type=\"Number\">89490483014.67</Data></Cell><Cell><Data ss:Type=\"String\">73.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">41886108220</Data></Cell><Cell><Data ss:Type=\"Number\">23398444000</Data></Cell><Cell><Data ss:Type=\"String\">55.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">78914157776</Data></Cell><Cell><Data ss:Type=\"Number\">66092039014.67</Data></Cell><Cell><Data ss:Type=\"String\">83.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=20&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10028809403743</Data></Cell><Cell><Data ss:Type=\"Number\">9993473327773.6</Data></Cell><Cell><Data ss:Type=\"String\">99.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5461177920943</Data></Cell><Cell><Data ss:Type=\"Number\">5375772310934.6</Data></Cell><Cell><Data ss:Type=\"String\">98.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4857507074086</Data></Cell><Cell><Data ss:Type=\"Number\">4815250272747.7</Data></Cell><Cell><Data ss:Type=\"String\">99.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42243541400</Data></Cell><Cell><Data ss:Type=\"Number\">311808984452</Data></Cell><Cell><Data ss:Type=\"String\">738.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">136091944173</Data></Cell><Cell><Data ss:Type=\"Number\">136080962805</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">425335361284</Data></Cell><Cell><Data ss:Type=\"Number\">112632090929.87</Data></Cell><Cell><Data ss:Type=\"String\">26.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4557831416000</Data></Cell><Cell><Data ss:Type=\"Number\">4607941482306</Data></Cell><Cell><Data ss:Type=\"String\">101.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4557831416000</Data></Cell><Cell><Data ss:Type=\"Number\">4607941482306</Data></Cell><Cell><Data ss:Type=\"String\">101.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9800066800</Data></Cell><Cell><Data ss:Type=\"Number\">9759534533</Data></Cell><Cell><Data ss:Type=\"String\">99.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">9800066800</Data></Cell><Cell><Data ss:Type=\"Number\">9759534533</Data></Cell><Cell><Data ss:Type=\"String\">99.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10113809403743</Data></Cell><Cell><Data ss:Type=\"Number\">9803828749340.3</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3599439910986</Data></Cell><Cell><Data ss:Type=\"Number\">3791498138530</Data></Cell><Cell><Data ss:Type=\"String\">105.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3599439910986</Data></Cell><Cell><Data ss:Type=\"Number\">3791498138530</Data></Cell><Cell><Data ss:Type=\"String\">105.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2571734906953</Data></Cell><Cell><Data ss:Type=\"Number\">2082611349729.6</Data></Cell><Cell><Data ss:Type=\"String\">80.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2571734906953</Data></Cell><Cell><Data ss:Type=\"Number\">2082611349729.6</Data></Cell><Cell><Data ss:Type=\"String\">80.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">942544980007</Data></Cell><Cell><Data ss:Type=\"Number\">1284274501375.4</Data></Cell><Cell><Data ss:Type=\"String\">136.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">942544980007</Data></Cell><Cell><Data ss:Type=\"Number\">1284274501375.4</Data></Cell><Cell><Data ss:Type=\"String\">136.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3000089605797</Data></Cell><Cell><Data ss:Type=\"Number\">2645444759705.4</Data></Cell><Cell><Data ss:Type=\"String\">88.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1707712415259</Data></Cell><Cell><Data ss:Type=\"Number\">1627543173088</Data></Cell><Cell><Data ss:Type=\"String\">95.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">394434601558</Data></Cell><Cell><Data ss:Type=\"Number\">273309602073.36</Data></Cell><Cell><Data ss:Type=\"String\">69.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">34000000050</Data></Cell><Cell><Data ss:Type=\"Number\">5014970792</Data></Cell><Cell><Data ss:Type=\"String\">14.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">710432588930</Data></Cell><Cell><Data ss:Type=\"Number\">737687125752</Data></Cell><Cell><Data ss:Type=\"String\">103.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3510000000</Data></Cell><Cell><Data ss:Type=\"Number\">710550000</Data></Cell><Cell><Data ss:Type=\"String\">20.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">150000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1179338000</Data></Cell><Cell><Data ss:Type=\"String\">0.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">85000000000</Data></Cell><Cell><Data ss:Type=\"Number\">-106580261822.73</Data></Cell><Cell><Data ss:Type=\"String\">-125.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">219000000000</Data></Cell><Cell><Data ss:Type=\"Number\">27297659973.27</Data></Cell><Cell><Data ss:Type=\"String\">12.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">219000000000</Data></Cell><Cell><Data ss:Type=\"Number\">27297659973.27</Data></Cell><Cell><Data ss:Type=\"String\">12.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">134000000000</Data></Cell><Cell><Data ss:Type=\"Number\">133877921796</Data></Cell><Cell><Data ss:Type=\"String\">99.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">134000000000</Data></Cell><Cell><Data ss:Type=\"Number\">133877921796</Data></Cell><Cell><Data ss:Type=\"String\">99.91</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=20&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">47095894768423</Data></Cell><Cell><Data ss:Type=\"Number\">45786179069877</Data></Cell><Cell><Data ss:Type=\"String\">97.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">12268833973130</Data></Cell><Cell><Data ss:Type=\"Number\">11226132337062</Data></Cell><Cell><Data ss:Type=\"String\">91.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8234973190772</Data></Cell><Cell><Data ss:Type=\"Number\">7700684575140.4</Data></Cell><Cell><Data ss:Type=\"String\">93.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">789942956706</Data></Cell><Cell><Data ss:Type=\"Number\">1064547767129.4</Data></Cell><Cell><Data ss:Type=\"String\">134.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">480228223503</Data></Cell><Cell><Data ss:Type=\"Number\">389319600691.39</Data></Cell><Cell><Data ss:Type=\"String\">81.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2763689602149</Data></Cell><Cell><Data ss:Type=\"Number\">2071580394100.6</Data></Cell><Cell><Data ss:Type=\"String\">74.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">31734424314337</Data></Cell><Cell><Data ss:Type=\"Number\">32167736253589</Data></Cell><Cell><Data ss:Type=\"String\">101.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">31734424314337</Data></Cell><Cell><Data ss:Type=\"Number\">32167736253589</Data></Cell><Cell><Data ss:Type=\"String\">101.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3092636480956</Data></Cell><Cell><Data ss:Type=\"Number\">2392310479225.7</Data></Cell><Cell><Data ss:Type=\"String\">77.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">152877417400</Data></Cell><Cell><Data ss:Type=\"Number\">195080396054.29</Data></Cell><Cell><Data ss:Type=\"String\">127.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">259335450298</Data></Cell><Cell><Data ss:Type=\"Number\">300912217842.73</Data></Cell><Cell><Data ss:Type=\"String\">116.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2680423613258</Data></Cell><Cell><Data ss:Type=\"Number\">1896317865328.7</Data></Cell><Cell><Data ss:Type=\"String\">70.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">48338472840890</Data></Cell><Cell><Data ss:Type=\"Number\">45815889197764</Data></Cell><Cell><Data ss:Type=\"String\">94.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">18827600763007</Data></Cell><Cell><Data ss:Type=\"Number\">18416962755516</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">18827600763007</Data></Cell><Cell><Data ss:Type=\"Number\">18416962755516</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13260497200278</Data></Cell><Cell><Data ss:Type=\"Number\">12411755178114</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13260497200278</Data></Cell><Cell><Data ss:Type=\"Number\">12411755178114</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7367363567344</Data></Cell><Cell><Data ss:Type=\"Number\">6760941425519.5</Data></Cell><Cell><Data ss:Type=\"String\">91.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7367363567344</Data></Cell><Cell><Data ss:Type=\"Number\">6760941425519.5</Data></Cell><Cell><Data ss:Type=\"String\">91.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8883011310260.7</Data></Cell><Cell><Data ss:Type=\"Number\">8226229838614.5</Data></Cell><Cell><Data ss:Type=\"String\">92.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1829436113591</Data></Cell><Cell><Data ss:Type=\"Number\">1716919693073.6</Data></Cell><Cell><Data ss:Type=\"String\">93.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">4065368957894</Data></Cell><Cell><Data ss:Type=\"Number\">4012919432511</Data></Cell><Cell><Data ss:Type=\"String\">98.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">64240906543</Data></Cell><Cell><Data ss:Type=\"Number\">58693448105.85</Data></Cell><Cell><Data ss:Type=\"String\">91.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">34050000050</Data></Cell><Cell><Data ss:Type=\"Number\">5226089243</Data></Cell><Cell><Data ss:Type=\"String\">15.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2557822475506</Data></Cell><Cell><Data ss:Type=\"Number\">2373306786098</Data></Cell><Cell><Data ss:Type=\"String\">92.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">27226548900</Data></Cell><Cell><Data ss:Type=\"Number\">23740269843</Data></Cell><Cell><Data ss:Type=\"String\">87.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">304866307776.7</Data></Cell><Cell><Data ss:Type=\"Number\">35424119740</Data></Cell><Cell><Data ss:Type=\"String\">11.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1242578072467</Data></Cell><Cell><Data ss:Type=\"Number\">1190323737582.8</Data></Cell><Cell><Data ss:Type=\"String\">95.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1743685392233</Data></Cell><Cell><Data ss:Type=\"Number\">1655957376979.3</Data></Cell><Cell><Data ss:Type=\"String\">94.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1718685392233</Data></Cell><Cell><Data ss:Type=\"Number\">1654914275910.3</Data></Cell><Cell><Data ss:Type=\"String\">96.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1043101069</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">501107319766</Data></Cell><Cell><Data ss:Type=\"Number\">465633639396.5</Data></Cell><Cell><Data ss:Type=\"String\">92.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32250000000</Data></Cell><Cell><Data ss:Type=\"Number\">26000000000</Data></Cell><Cell><Data ss:Type=\"String\">80.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">443857319766</Data></Cell><Cell><Data ss:Type=\"Number\">439633639396.5</Data></Cell><Cell><Data ss:Type=\"String\">99.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=21&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5329268121471</Data></Cell><Cell><Data ss:Type=\"Number\">4918052847660.9</Data></Cell><Cell><Data ss:Type=\"String\">92.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1774198822247</Data></Cell><Cell><Data ss:Type=\"Number\">1644307401947.9</Data></Cell><Cell><Data ss:Type=\"String\">92.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1417468352501</Data></Cell><Cell><Data ss:Type=\"Number\">1244593262730</Data></Cell><Cell><Data ss:Type=\"String\">87.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35452426475</Data></Cell><Cell><Data ss:Type=\"Number\">225866271083</Data></Cell><Cell><Data ss:Type=\"String\">637.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">111330845851</Data></Cell><Cell><Data ss:Type=\"Number\">111330845851</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">209947197420</Data></Cell><Cell><Data ss:Type=\"Number\">62517022283.94</Data></Cell><Cell><Data ss:Type=\"String\">29.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3553700141000</Data></Cell><Cell><Data ss:Type=\"Number\">3272375355010</Data></Cell><Cell><Data ss:Type=\"String\">92.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3553700141000</Data></Cell><Cell><Data ss:Type=\"Number\">3272375355010</Data></Cell><Cell><Data ss:Type=\"String\">92.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1369158224</Data></Cell><Cell><Data ss:Type=\"Number\">1370090703</Data></Cell><Cell><Data ss:Type=\"String\">100.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1369158224</Data></Cell><Cell><Data ss:Type=\"Number\">1370090703</Data></Cell><Cell><Data ss:Type=\"String\">100.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5256114065286</Data></Cell><Cell><Data ss:Type=\"Number\">4776494108621</Data></Cell><Cell><Data ss:Type=\"String\">90.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1952730370250.5</Data></Cell><Cell><Data ss:Type=\"Number\">1849927756969</Data></Cell><Cell><Data ss:Type=\"String\">94.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1952730370250.5</Data></Cell><Cell><Data ss:Type=\"Number\">1849927756969</Data></Cell><Cell><Data ss:Type=\"String\">94.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1107202193939.9</Data></Cell><Cell><Data ss:Type=\"Number\">1031855702555</Data></Cell><Cell><Data ss:Type=\"String\">93.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1107202193939.9</Data></Cell><Cell><Data ss:Type=\"Number\">1031855702555</Data></Cell><Cell><Data ss:Type=\"String\">93.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1086552145717.9</Data></Cell><Cell><Data ss:Type=\"Number\">929627577933</Data></Cell><Cell><Data ss:Type=\"String\">85.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1086552145717.9</Data></Cell><Cell><Data ss:Type=\"Number\">929627577933</Data></Cell><Cell><Data ss:Type=\"String\">85.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1109629355377.7</Data></Cell><Cell><Data ss:Type=\"Number\">965083071164</Data></Cell><Cell><Data ss:Type=\"String\">86.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">721670187950</Data></Cell><Cell><Data ss:Type=\"Number\">598630685193</Data></Cell><Cell><Data ss:Type=\"String\">82.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"Number\">7000000000</Data></Cell><Cell><Data ss:Type=\"String\">87.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">45097152075</Data></Cell><Cell><Data ss:Type=\"Number\">45097152075</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">314568073158.67</Data></Cell><Cell><Data ss:Type=\"Number\">310167122446</Data></Cell><Cell><Data ss:Type=\"String\">98.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1475000000</Data></Cell><Cell><Data ss:Type=\"Number\">1310000000</Data></Cell><Cell><Data ss:Type=\"String\">88.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">18818942194</Data></Cell><Cell><Data ss:Type=\"Number\">2878111450</Data></Cell><Cell><Data ss:Type=\"String\">15.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-73154056185</Data></Cell><Cell><Data ss:Type=\"Number\">-68562232448.06</Data></Cell><Cell><Data ss:Type=\"String\">93.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">263048142895</Data></Cell><Cell><Data ss:Type=\"Number\">258939966631.94</Data></Cell><Cell><Data ss:Type=\"String\">98.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">263048142895</Data></Cell><Cell><Data ss:Type=\"Number\">258939966631.94</Data></Cell><Cell><Data ss:Type=\"String\">98.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">336202199080</Data></Cell><Cell><Data ss:Type=\"Number\">327502199080</Data></Cell><Cell><Data ss:Type=\"String\">97.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8700000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">327502199080</Data></Cell><Cell><Data ss:Type=\"Number\">327502199080</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=21&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24521668390965</Data></Cell><Cell><Data ss:Type=\"Number\">24782489191261</Data></Cell><Cell><Data ss:Type=\"String\">101.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3416695940145</Data></Cell><Cell><Data ss:Type=\"Number\">3237921499043.4</Data></Cell><Cell><Data ss:Type=\"String\">94.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2034855564646</Data></Cell><Cell><Data ss:Type=\"Number\">1821858127360</Data></Cell><Cell><Data ss:Type=\"String\">89.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">340343796763</Data></Cell><Cell><Data ss:Type=\"Number\">466150484274.64</Data></Cell><Cell><Data ss:Type=\"String\">136.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">275114637269</Data></Cell><Cell><Data ss:Type=\"Number\">296274931516</Data></Cell><Cell><Data ss:Type=\"String\">107.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">766381941467</Data></Cell><Cell><Data ss:Type=\"Number\">653637955892.77</Data></Cell><Cell><Data ss:Type=\"String\">85.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">20258745270119</Data></Cell><Cell><Data ss:Type=\"Number\">20778432412049</Data></Cell><Cell><Data ss:Type=\"String\">102.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">20258745270119</Data></Cell><Cell><Data ss:Type=\"Number\">20778432412049</Data></Cell><Cell><Data ss:Type=\"String\">102.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">846227180701</Data></Cell><Cell><Data ss:Type=\"Number\">766135280169</Data></Cell><Cell><Data ss:Type=\"String\">90.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">5466750221</Data></Cell><Cell><Data ss:Type=\"Number\">37563182620</Data></Cell><Cell><Data ss:Type=\"String\">687.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">9063829000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">206439683419</Data></Cell><Cell><Data ss:Type=\"Number\">113877583356</Data></Cell><Cell><Data ss:Type=\"String\">55.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">634320747061</Data></Cell><Cell><Data ss:Type=\"Number\">605630685193</Data></Cell><Cell><Data ss:Type=\"String\">95.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25560732791509</Data></Cell><Cell><Data ss:Type=\"Number\">24478998490619</Data></Cell><Cell><Data ss:Type=\"String\">95.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9180003348257.8</Data></Cell><Cell><Data ss:Type=\"Number\">8708226795270.2</Data></Cell><Cell><Data ss:Type=\"String\">94.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9180003348257.8</Data></Cell><Cell><Data ss:Type=\"Number\">8708226795270.2</Data></Cell><Cell><Data ss:Type=\"String\">94.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6430947761086.4</Data></Cell><Cell><Data ss:Type=\"Number\">6467200864315</Data></Cell><Cell><Data ss:Type=\"String\">100.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6430947761086.4</Data></Cell><Cell><Data ss:Type=\"Number\">6467200864315</Data></Cell><Cell><Data ss:Type=\"String\">100.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">5172700938401.5</Data></Cell><Cell><Data ss:Type=\"Number\">4854440088548</Data></Cell><Cell><Data ss:Type=\"String\">93.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">5172700938401.5</Data></Cell><Cell><Data ss:Type=\"Number\">4854440088548</Data></Cell><Cell><Data ss:Type=\"String\">93.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4777080743763.2</Data></Cell><Cell><Data ss:Type=\"Number\">4449130742485.7</Data></Cell><Cell><Data ss:Type=\"String\">93.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">736819877013</Data></Cell><Cell><Data ss:Type=\"Number\">602611453808</Data></Cell><Cell><Data ss:Type=\"String\">81.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2491966827323</Data></Cell><Cell><Data ss:Type=\"Number\">2423946951041</Data></Cell><Cell><Data ss:Type=\"String\">97.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">126892797139</Data></Cell><Cell><Data ss:Type=\"Number\">112781261924.2</Data></Cell><Cell><Data ss:Type=\"String\">88.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2007000000</Data></Cell><Cell><Data ss:Type=\"Number\">1973956394</Data></Cell><Cell><Data ss:Type=\"String\">98.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1242540577895.7</Data></Cell><Cell><Data ss:Type=\"Number\">1211972056968</Data></Cell><Cell><Data ss:Type=\"String\">97.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">25997965995</Data></Cell><Cell><Data ss:Type=\"Number\">30966207110</Data></Cell><Cell><Data ss:Type=\"String\">119.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">150855698397.52</Data></Cell><Cell><Data ss:Type=\"Number\">64878855240.48</Data></Cell><Cell><Data ss:Type=\"String\">43.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1039064400544</Data></Cell><Cell><Data ss:Type=\"Number\">628097845464.45</Data></Cell><Cell><Data ss:Type=\"String\">60.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1652841113532</Data></Cell><Cell><Data ss:Type=\"Number\">1358582883201.4</Data></Cell><Cell><Data ss:Type=\"String\">82.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1652841113532</Data></Cell><Cell><Data ss:Type=\"Number\">1358582883201.4</Data></Cell><Cell><Data ss:Type=\"String\">82.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">613776712988</Data></Cell><Cell><Data ss:Type=\"Number\">730485037737</Data></Cell><Cell><Data ss:Type=\"String\">119.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">36200000000</Data></Cell><Cell><Data ss:Type=\"Number\">22611000000</Data></Cell><Cell><Data ss:Type=\"String\">62.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">577576712988</Data></Cell><Cell><Data ss:Type=\"Number\">707874037737</Data></Cell><Cell><Data ss:Type=\"String\">122.56</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=22&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6876016193600</Data></Cell><Cell><Data ss:Type=\"Number\">7824598583907.8</Data></Cell><Cell><Data ss:Type=\"String\">113.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4590033889600</Data></Cell><Cell><Data ss:Type=\"Number\">5535429679670.8</Data></Cell><Cell><Data ss:Type=\"String\">120.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3685688320803</Data></Cell><Cell><Data ss:Type=\"Number\">4520332643486</Data></Cell><Cell><Data ss:Type=\"String\">122.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">318677924680</Data></Cell><Cell><Data ss:Type=\"Number\">338039879379.28</Data></Cell><Cell><Data ss:Type=\"String\">106.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">197369947623</Data></Cell><Cell><Data ss:Type=\"Number\">197369947623.03</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">388297696494</Data></Cell><Cell><Data ss:Type=\"Number\">479687209182.52</Data></Cell><Cell><Data ss:Type=\"String\">123.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2280238060000</Data></Cell><Cell><Data ss:Type=\"Number\">2283418060237</Data></Cell><Cell><Data ss:Type=\"String\">100.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2280238060000</Data></Cell><Cell><Data ss:Type=\"Number\">2283418060237</Data></Cell><Cell><Data ss:Type=\"String\">100.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5744244000</Data></Cell><Cell><Data ss:Type=\"Number\">5750844000</Data></Cell><Cell><Data ss:Type=\"String\">100.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">5744244000</Data></Cell><Cell><Data ss:Type=\"Number\">5750844000</Data></Cell><Cell><Data ss:Type=\"String\">100.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7795681730804</Data></Cell><Cell><Data ss:Type=\"Number\">7293051849998.1</Data></Cell><Cell><Data ss:Type=\"String\">93.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2218186445815</Data></Cell><Cell><Data ss:Type=\"Number\">2088693065509</Data></Cell><Cell><Data ss:Type=\"String\">94.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2218186445815</Data></Cell><Cell><Data ss:Type=\"Number\">2088693065509</Data></Cell><Cell><Data ss:Type=\"String\">94.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1348828860118</Data></Cell><Cell><Data ss:Type=\"Number\">1200096660415.7</Data></Cell><Cell><Data ss:Type=\"String\">88.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1348828860118</Data></Cell><Cell><Data ss:Type=\"Number\">1200096660415.7</Data></Cell><Cell><Data ss:Type=\"String\">88.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">798894222750</Data></Cell><Cell><Data ss:Type=\"Number\">667689607145.41</Data></Cell><Cell><Data ss:Type=\"String\">83.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">798894222750</Data></Cell><Cell><Data ss:Type=\"Number\">667689607145.41</Data></Cell><Cell><Data ss:Type=\"String\">83.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3429772202121</Data></Cell><Cell><Data ss:Type=\"Number\">3336572516928</Data></Cell><Cell><Data ss:Type=\"String\">97.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1821886080384</Data></Cell><Cell><Data ss:Type=\"Number\">1800971992343</Data></Cell><Cell><Data ss:Type=\"String\">98.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">366931922273</Data></Cell><Cell><Data ss:Type=\"Number\">355860433998</Data></Cell><Cell><Data ss:Type=\"String\">96.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2525000000</Data></Cell><Cell><Data ss:Type=\"Number\">2525000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1185973472396</Data></Cell><Cell><Data ss:Type=\"Number\">1169523956546</Data></Cell><Cell><Data ss:Type=\"String\">98.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">250000000</Data></Cell><Cell><Data ss:Type=\"Number\">250000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">52205727068</Data></Cell><Cell><Data ss:Type=\"Number\">7441134041</Data></Cell><Cell><Data ss:Type=\"String\">14.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">919665537204</Data></Cell><Cell><Data ss:Type=\"Number\">92185725293.56</Data></Cell><Cell><Data ss:Type=\"String\">10.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1175582550556</Data></Cell><Cell><Data ss:Type=\"Number\">342650523381.56</Data></Cell><Cell><Data ss:Type=\"String\">29.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">171480190582</Data></Cell><Cell><Data ss:Type=\"Number\">171480190581.56</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">171170332800</Data></Cell><Cell><Data ss:Type=\"Number\">171170332800</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">832932027174</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">255917013352</Data></Cell><Cell><Data ss:Type=\"Number\">250464798088</Data></Cell><Cell><Data ss:Type=\"String\">97.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7000000000</Data></Cell><Cell><Data ss:Type=\"Number\">7000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">248917013352</Data></Cell><Cell><Data ss:Type=\"Number\">243464798088</Data></Cell><Cell><Data ss:Type=\"String\">97.81</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=22&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35052026897152</Data></Cell><Cell><Data ss:Type=\"Number\">33234100895737</Data></Cell><Cell><Data ss:Type=\"String\">94.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">20452894611428</Data></Cell><Cell><Data ss:Type=\"Number\">18744302941118</Data></Cell><Cell><Data ss:Type=\"String\">91.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16403059176526</Data></Cell><Cell><Data ss:Type=\"Number\">15126472853695</Data></Cell><Cell><Data ss:Type=\"String\">92.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1551687319901</Data></Cell><Cell><Data ss:Type=\"Number\">2274785469909</Data></Cell><Cell><Data ss:Type=\"String\">146.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">601577946099</Data></Cell><Cell><Data ss:Type=\"Number\">625635469695.22</Data></Cell><Cell><Data ss:Type=\"String\">104.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1896570168901.5</Data></Cell><Cell><Data ss:Type=\"Number\">717409147819.1</Data></Cell><Cell><Data ss:Type=\"String\">37.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">11745697918670</Data></Cell><Cell><Data ss:Type=\"Number\">11703456270819</Data></Cell><Cell><Data ss:Type=\"String\">99.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">11745697918670</Data></Cell><Cell><Data ss:Type=\"Number\">11703456270819</Data></Cell><Cell><Data ss:Type=\"String\">99.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2853434367055</Data></Cell><Cell><Data ss:Type=\"Number\">2786341683800.1</Data></Cell><Cell><Data ss:Type=\"String\">97.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">9780977414</Data></Cell><Cell><Data ss:Type=\"Number\">15396751311.14</Data></Cell><Cell><Data ss:Type=\"String\">157.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">69966832899</Data></Cell><Cell><Data ss:Type=\"Number\">59213687010.95</Data></Cell><Cell><Data ss:Type=\"String\">84.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2773686556742</Data></Cell><Cell><Data ss:Type=\"Number\">2711731245478</Data></Cell><Cell><Data ss:Type=\"String\">97.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">37486411517170</Data></Cell><Cell><Data ss:Type=\"Number\">32145039344491</Data></Cell><Cell><Data ss:Type=\"String\">85.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11409200265332</Data></Cell><Cell><Data ss:Type=\"Number\">10170845971897</Data></Cell><Cell><Data ss:Type=\"String\">89.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11409200265332</Data></Cell><Cell><Data ss:Type=\"Number\">10170845971897</Data></Cell><Cell><Data ss:Type=\"String\">89.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8532983488005.3</Data></Cell><Cell><Data ss:Type=\"Number\">7326400300456.4</Data></Cell><Cell><Data ss:Type=\"String\">85.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8532983488005.3</Data></Cell><Cell><Data ss:Type=\"Number\">7326400300456.4</Data></Cell><Cell><Data ss:Type=\"String\">85.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">5636978933865</Data></Cell><Cell><Data ss:Type=\"Number\">4438864044944.5</Data></Cell><Cell><Data ss:Type=\"String\">78.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">5636978933865</Data></Cell><Cell><Data ss:Type=\"Number\">4438864044944.5</Data></Cell><Cell><Data ss:Type=\"String\">78.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">11907248829967</Data></Cell><Cell><Data ss:Type=\"Number\">10208929027194</Data></Cell><Cell><Data ss:Type=\"String\">85.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3446014159395</Data></Cell><Cell><Data ss:Type=\"Number\">3058539337441</Data></Cell><Cell><Data ss:Type=\"String\">88.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3221921729599</Data></Cell><Cell><Data ss:Type=\"Number\">2894630028079</Data></Cell><Cell><Data ss:Type=\"String\">89.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">34862272918</Data></Cell><Cell><Data ss:Type=\"Number\">32259470720</Data></Cell><Cell><Data ss:Type=\"String\">92.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">9063000000</Data></Cell><Cell><Data ss:Type=\"Number\">6226755746</Data></Cell><Cell><Data ss:Type=\"String\">68.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4956108204244</Data></Cell><Cell><Data ss:Type=\"Number\">4140928080522.9</Data></Cell><Cell><Data ss:Type=\"String\">83.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">43622658302</Data></Cell><Cell><Data ss:Type=\"Number\">41123872861.74</Data></Cell><Cell><Data ss:Type=\"String\">94.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">195656805509</Data></Cell><Cell><Data ss:Type=\"Number\">35221481823</Data></Cell><Cell><Data ss:Type=\"String\">18.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2434384620017.2</Data></Cell><Cell><Data ss:Type=\"Number\">1590861416208.5</Data></Cell><Cell><Data ss:Type=\"String\">65.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3243985608879.2</Data></Cell><Cell><Data ss:Type=\"Number\">2376936546106.5</Data></Cell><Cell><Data ss:Type=\"String\">73.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2223475448905.2</Data></Cell><Cell><Data ss:Type=\"Number\">2194724966781.5</Data></Cell><Cell><Data ss:Type=\"String\">98.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">182061132800</Data></Cell><Cell><Data ss:Type=\"Number\">182061132800</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">832932027174</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5517000000</Data></Cell><Cell><Data ss:Type=\"Number\">150446525</Data></Cell><Cell><Data ss:Type=\"String\">2.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">809600988862</Data></Cell><Cell><Data ss:Type=\"Number\">786075129897.96</Data></Cell><Cell><Data ss:Type=\"String\">97.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">442692654382</Data></Cell><Cell><Data ss:Type=\"Number\">432419541543.96</Data></Cell><Cell><Data ss:Type=\"String\">97.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">361508334480</Data></Cell><Cell><Data ss:Type=\"Number\">353655588354</Data></Cell><Cell><Data ss:Type=\"String\">97.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5400000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=23&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6181338970389</Data></Cell><Cell><Data ss:Type=\"Number\">6621160040387.1</Data></Cell><Cell><Data ss:Type=\"String\">107.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3102559807674</Data></Cell><Cell><Data ss:Type=\"Number\">3293972272001.1</Data></Cell><Cell><Data ss:Type=\"String\">106.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2013330128000</Data></Cell><Cell><Data ss:Type=\"Number\">2045004056872</Data></Cell><Cell><Data ss:Type=\"String\">101.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">605810602500</Data></Cell><Cell><Data ss:Type=\"Number\">1098419169576.1</Data></Cell><Cell><Data ss:Type=\"String\">181.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">72412647000</Data></Cell><Cell><Data ss:Type=\"Number\">79902735899</Data></Cell><Cell><Data ss:Type=\"String\">110.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">411006430174</Data></Cell><Cell><Data ss:Type=\"Number\">70646309653.97</Data></Cell><Cell><Data ss:Type=\"String\">17.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3075449431340</Data></Cell><Cell><Data ss:Type=\"Number\">3322615573146</Data></Cell><Cell><Data ss:Type=\"String\">108.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3075449431340</Data></Cell><Cell><Data ss:Type=\"Number\">3322615573146</Data></Cell><Cell><Data ss:Type=\"String\">108.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3329731375</Data></Cell><Cell><Data ss:Type=\"Number\">4572195240</Data></Cell><Cell><Data ss:Type=\"String\">137.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3329731375</Data></Cell><Cell><Data ss:Type=\"Number\">4572195240</Data></Cell><Cell><Data ss:Type=\"String\">137.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6108572143903</Data></Cell><Cell><Data ss:Type=\"Number\">6524655104542.3</Data></Cell><Cell><Data ss:Type=\"String\">106.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2257683969195</Data></Cell><Cell><Data ss:Type=\"Number\">2334452787498.6</Data></Cell><Cell><Data ss:Type=\"String\">103.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2257683969195</Data></Cell><Cell><Data ss:Type=\"Number\">2334452787498.6</Data></Cell><Cell><Data ss:Type=\"String\">103.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1912265474230</Data></Cell><Cell><Data ss:Type=\"Number\">2343702423204.5</Data></Cell><Cell><Data ss:Type=\"String\">122.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1912265474230</Data></Cell><Cell><Data ss:Type=\"Number\">2343702423204.5</Data></Cell><Cell><Data ss:Type=\"String\">122.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">488653452150</Data></Cell><Cell><Data ss:Type=\"Number\">520804751497.51</Data></Cell><Cell><Data ss:Type=\"String\">106.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">488653452150</Data></Cell><Cell><Data ss:Type=\"Number\">520804751497.51</Data></Cell><Cell><Data ss:Type=\"String\">106.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1449969248328</Data></Cell><Cell><Data ss:Type=\"Number\">1325695142341.7</Data></Cell><Cell><Data ss:Type=\"String\">91.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">996971719600</Data></Cell><Cell><Data ss:Type=\"Number\">975488676144</Data></Cell><Cell><Data ss:Type=\"String\">97.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">683500000</Data></Cell><Cell><Data ss:Type=\"Number\">683500000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">42226714128</Data></Cell><Cell><Data ss:Type=\"Number\">46602880944.69</Data></Cell><Cell><Data ss:Type=\"String\">110.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">235983814600</Data></Cell><Cell><Data ss:Type=\"Number\">295516952224</Data></Cell><Cell><Data ss:Type=\"String\">125.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">4103500000</Data></Cell><Cell><Data ss:Type=\"Number\">7332000000</Data></Cell><Cell><Data ss:Type=\"String\">178.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">170000000000</Data></Cell><Cell><Data ss:Type=\"Number\">71133029</Data></Cell><Cell><Data ss:Type=\"String\">0.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-72766826486</Data></Cell><Cell><Data ss:Type=\"Number\">71170487520.21</Data></Cell><Cell><Data ss:Type=\"String\">-97.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">263969222344.21</Data></Cell><Cell><Data ss:Type=\"String\">527.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">163969222344.21</Data></Cell><Cell><Data ss:Type=\"String\">327.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">100000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">122766826486</Data></Cell><Cell><Data ss:Type=\"Number\">192798734824</Data></Cell><Cell><Data ss:Type=\"String\">157.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">122766826486</Data></Cell><Cell><Data ss:Type=\"Number\">192798734824</Data></Cell><Cell><Data ss:Type=\"String\">157.04</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=23&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25054376132746</Data></Cell><Cell><Data ss:Type=\"Number\">26433596671492</Data></Cell><Cell><Data ss:Type=\"String\">105.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5893820538296</Data></Cell><Cell><Data ss:Type=\"Number\">6618643109482.4</Data></Cell><Cell><Data ss:Type=\"String\">112.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3065828353828</Data></Cell><Cell><Data ss:Type=\"Number\">3095146465385.4</Data></Cell><Cell><Data ss:Type=\"String\">100.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1083815213806</Data></Cell><Cell><Data ss:Type=\"Number\">2187573380613.2</Data></Cell><Cell><Data ss:Type=\"String\">201.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">186223177256</Data></Cell><Cell><Data ss:Type=\"Number\">200820351130.98</Data></Cell><Cell><Data ss:Type=\"String\">107.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1557953793406</Data></Cell><Cell><Data ss:Type=\"Number\">1135102912352.8</Data></Cell><Cell><Data ss:Type=\"String\">72.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">17394553705810</Data></Cell><Cell><Data ss:Type=\"Number\">17777836945180</Data></Cell><Cell><Data ss:Type=\"String\">102.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">17394553705810</Data></Cell><Cell><Data ss:Type=\"Number\">17777836945180</Data></Cell><Cell><Data ss:Type=\"String\">102.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1766001888640</Data></Cell><Cell><Data ss:Type=\"Number\">2037116616830</Data></Cell><Cell><Data ss:Type=\"String\">115.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">81328246000</Data></Cell><Cell><Data ss:Type=\"Number\">100315003834</Data></Cell><Cell><Data ss:Type=\"String\">123.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">673098699508</Data></Cell><Cell><Data ss:Type=\"Number\">955471001612</Data></Cell><Cell><Data ss:Type=\"String\">141.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1011574943132</Data></Cell><Cell><Data ss:Type=\"Number\">981330611384</Data></Cell><Cell><Data ss:Type=\"String\">97.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25161861808625</Data></Cell><Cell><Data ss:Type=\"Number\">25507682450432</Data></Cell><Cell><Data ss:Type=\"String\">101.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10206548840218</Data></Cell><Cell><Data ss:Type=\"Number\">10006115459209</Data></Cell><Cell><Data ss:Type=\"String\">98.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10206548840218</Data></Cell><Cell><Data ss:Type=\"Number\">10006115459209</Data></Cell><Cell><Data ss:Type=\"String\">98.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7339705419555</Data></Cell><Cell><Data ss:Type=\"Number\">8087928241172.2</Data></Cell><Cell><Data ss:Type=\"String\">110.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7339705419555</Data></Cell><Cell><Data ss:Type=\"Number\">8087928241172.2</Data></Cell><Cell><Data ss:Type=\"String\">110.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3236027635590</Data></Cell><Cell><Data ss:Type=\"Number\">3167937026937.6</Data></Cell><Cell><Data ss:Type=\"String\">97.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3236027635590</Data></Cell><Cell><Data ss:Type=\"Number\">3167937026937.6</Data></Cell><Cell><Data ss:Type=\"String\">97.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4379579913262</Data></Cell><Cell><Data ss:Type=\"Number\">4245701723113.7</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1092846399398</Data></Cell><Cell><Data ss:Type=\"Number\">1065895694635</Data></Cell><Cell><Data ss:Type=\"String\">97.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1938976811092</Data></Cell><Cell><Data ss:Type=\"Number\">1994331468062</Data></Cell><Cell><Data ss:Type=\"String\">102.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">61042269241</Data></Cell><Cell><Data ss:Type=\"Number\">65929137807.3</Data></Cell><Cell><Data ss:Type=\"String\">108.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5100000000</Data></Cell><Cell><Data ss:Type=\"Number\">3449008006</Data></Cell><Cell><Data ss:Type=\"String\">67.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">978879331140</Data></Cell><Cell><Data ss:Type=\"Number\">1024678110491.4</Data></Cell><Cell><Data ss:Type=\"String\">104.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">65531472952</Data></Cell><Cell><Data ss:Type=\"Number\">62922719997</Data></Cell><Cell><Data ss:Type=\"String\">96.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">237203629439</Data></Cell><Cell><Data ss:Type=\"Number\">28495584115</Data></Cell><Cell><Data ss:Type=\"String\">12.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">107485675879</Data></Cell><Cell><Data ss:Type=\"Number\">438092224418.58</Data></Cell><Cell><Data ss:Type=\"String\">407.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">442279951278</Data></Cell><Cell><Data ss:Type=\"Number\">858023409817.58</Data></Cell><Cell><Data ss:Type=\"String\">194.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">441979951278</Data></Cell><Cell><Data ss:Type=\"Number\">726571413310.58</Data></Cell><Cell><Data ss:Type=\"String\">164.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">130850317300</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">300000000</Data></Cell><Cell><Data ss:Type=\"Number\">601679207</Data></Cell><Cell><Data ss:Type=\"String\">200.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">334794275399</Data></Cell><Cell><Data ss:Type=\"Number\">419931185399</Data></Cell><Cell><Data ss:Type=\"String\">125.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">63570000000</Data></Cell><Cell><Data ss:Type=\"Number\">59275000000</Data></Cell><Cell><Data ss:Type=\"String\">93.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">271224275399</Data></Cell><Cell><Data ss:Type=\"Number\">360656185399</Data></Cell><Cell><Data ss:Type=\"String\">132.97</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=24&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5164872070656</Data></Cell><Cell><Data ss:Type=\"Number\">4834529892496.7</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1773480357656</Data></Cell><Cell><Data ss:Type=\"Number\">1451440158100.7</Data></Cell><Cell><Data ss:Type=\"String\">81.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1380158348934</Data></Cell><Cell><Data ss:Type=\"Number\">1222849908091.6</Data></Cell><Cell><Data ss:Type=\"String\">88.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">77954481601</Data></Cell><Cell><Data ss:Type=\"Number\">27136719369.17</Data></Cell><Cell><Data ss:Type=\"String\">34.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">68769178857</Data></Cell><Cell><Data ss:Type=\"Number\">31749907192</Data></Cell><Cell><Data ss:Type=\"String\">46.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">246598348264</Data></Cell><Cell><Data ss:Type=\"Number\">169703623448.02</Data></Cell><Cell><Data ss:Type=\"String\">68.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3388843369000</Data></Cell><Cell><Data ss:Type=\"Number\">3380193914696</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3388843369000</Data></Cell><Cell><Data ss:Type=\"Number\">3380193914696</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2548344000</Data></Cell><Cell><Data ss:Type=\"Number\">2895819700</Data></Cell><Cell><Data ss:Type=\"String\">113.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2548344000</Data></Cell><Cell><Data ss:Type=\"Number\">2895819700</Data></Cell><Cell><Data ss:Type=\"String\">113.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5170584590092</Data></Cell><Cell><Data ss:Type=\"Number\">4734422922878.3</Data></Cell><Cell><Data ss:Type=\"String\">91.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1903659345191</Data></Cell><Cell><Data ss:Type=\"Number\">1657095800087</Data></Cell><Cell><Data ss:Type=\"String\">87.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1903659345191</Data></Cell><Cell><Data ss:Type=\"Number\">1657095800087</Data></Cell><Cell><Data ss:Type=\"String\">87.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1526942602790</Data></Cell><Cell><Data ss:Type=\"Number\">1187981415203.8</Data></Cell><Cell><Data ss:Type=\"String\">77.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1526942602790</Data></Cell><Cell><Data ss:Type=\"Number\">1187981415203.8</Data></Cell><Cell><Data ss:Type=\"String\">77.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">513162268419</Data></Cell><Cell><Data ss:Type=\"Number\">533959803121.55</Data></Cell><Cell><Data ss:Type=\"String\">104.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">513162268419</Data></Cell><Cell><Data ss:Type=\"Number\">533959803121.55</Data></Cell><Cell><Data ss:Type=\"String\">104.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1226820373692</Data></Cell><Cell><Data ss:Type=\"Number\">1355385904466</Data></Cell><Cell><Data ss:Type=\"String\">110.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">711191312255</Data></Cell><Cell><Data ss:Type=\"Number\">724153525994</Data></Cell><Cell><Data ss:Type=\"String\">101.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">12315905000</Data></Cell><Cell><Data ss:Type=\"Number\">6306245545</Data></Cell><Cell><Data ss:Type=\"String\">51.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">57933263642</Data></Cell><Cell><Data ss:Type=\"Number\">57260225861</Data></Cell><Cell><Data ss:Type=\"String\">98.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">336210111700</Data></Cell><Cell><Data ss:Type=\"Number\">534704400625</Data></Cell><Cell><Data ss:Type=\"String\">159.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">21080562000</Data></Cell><Cell><Data ss:Type=\"Number\">29630396000</Data></Cell><Cell><Data ss:Type=\"String\">140.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">88089219095</Data></Cell><Cell><Data ss:Type=\"Number\">3331110441</Data></Cell><Cell><Data ss:Type=\"String\">3.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5712519436</Data></Cell><Cell><Data ss:Type=\"Number\">162722240573.94</Data></Cell><Cell><Data ss:Type=\"String\">2,848.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">169192086400</Data></Cell><Cell><Data ss:Type=\"Number\">325813969843.94</Data></Cell><Cell><Data ss:Type=\"String\">192.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">121170302806.94</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">169192086400</Data></Cell><Cell><Data ss:Type=\"Number\">203511200000</Data></Cell><Cell><Data ss:Type=\"String\">120.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1132467037</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">163479566964</Data></Cell><Cell><Data ss:Type=\"Number\">163091729270</Data></Cell><Cell><Data ss:Type=\"String\">99.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">163479566964</Data></Cell><Cell><Data ss:Type=\"Number\">163091729270</Data></Cell><Cell><Data ss:Type=\"String\">99.76</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=24&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29687231623953</Data></Cell><Cell><Data ss:Type=\"Number\">28739628893998</Data></Cell><Cell><Data ss:Type=\"String\">96.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3724403683418</Data></Cell><Cell><Data ss:Type=\"Number\">3039554894028.6</Data></Cell><Cell><Data ss:Type=\"String\">81.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2195313193438</Data></Cell><Cell><Data ss:Type=\"Number\">1919666710905.9</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">448535056481</Data></Cell><Cell><Data ss:Type=\"Number\">268551135825.91</Data></Cell><Cell><Data ss:Type=\"String\">59.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">225321679660</Data></Cell><Cell><Data ss:Type=\"Number\">104920008537</Data></Cell><Cell><Data ss:Type=\"String\">46.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">855233753839</Data></Cell><Cell><Data ss:Type=\"Number\">746417038759.83</Data></Cell><Cell><Data ss:Type=\"String\">87.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">24980990085068</Data></Cell><Cell><Data ss:Type=\"Number\">24637235923157</Data></Cell><Cell><Data ss:Type=\"String\">98.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">24980990085068</Data></Cell><Cell><Data ss:Type=\"Number\">24637235923157</Data></Cell><Cell><Data ss:Type=\"String\">98.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">981837855467</Data></Cell><Cell><Data ss:Type=\"Number\">1062838076812.1</Data></Cell><Cell><Data ss:Type=\"String\">108.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6873302000</Data></Cell><Cell><Data ss:Type=\"Number\">6826032663.89</Data></Cell><Cell><Data ss:Type=\"String\">99.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">281830793515</Data></Cell><Cell><Data ss:Type=\"Number\">326790134168.23</Data></Cell><Cell><Data ss:Type=\"String\">115.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">693133759952</Data></Cell><Cell><Data ss:Type=\"Number\">729221909980</Data></Cell><Cell><Data ss:Type=\"String\">105.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30069030793365</Data></Cell><Cell><Data ss:Type=\"Number\">28655987244330</Data></Cell><Cell><Data ss:Type=\"String\">95.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11811689043691</Data></Cell><Cell><Data ss:Type=\"Number\">10855537062000</Data></Cell><Cell><Data ss:Type=\"String\">91.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11811689043691</Data></Cell><Cell><Data ss:Type=\"Number\">10855537062000</Data></Cell><Cell><Data ss:Type=\"String\">91.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7638187227319</Data></Cell><Cell><Data ss:Type=\"Number\">7144907272632.1</Data></Cell><Cell><Data ss:Type=\"String\">93.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7638187227319</Data></Cell><Cell><Data ss:Type=\"Number\">7144907272632.1</Data></Cell><Cell><Data ss:Type=\"String\">93.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3981333547442</Data></Cell><Cell><Data ss:Type=\"Number\">3911960384044.7</Data></Cell><Cell><Data ss:Type=\"String\">98.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3981333547442</Data></Cell><Cell><Data ss:Type=\"Number\">3911960384044.7</Data></Cell><Cell><Data ss:Type=\"String\">98.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6637820974913</Data></Cell><Cell><Data ss:Type=\"Number\">6743582525652.9</Data></Cell><Cell><Data ss:Type=\"String\">101.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">766643045971</Data></Cell><Cell><Data ss:Type=\"Number\">768510450751</Data></Cell><Cell><Data ss:Type=\"String\">100.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">4010093341160</Data></Cell><Cell><Data ss:Type=\"Number\">4076417372600</Data></Cell><Cell><Data ss:Type=\"String\">101.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">103597522143</Data></Cell><Cell><Data ss:Type=\"Number\">96145073570.94</Data></Cell><Cell><Data ss:Type=\"String\">92.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">332352000</Data></Cell><Cell><Data ss:Type=\"Number\">747203450</Data></Cell><Cell><Data ss:Type=\"String\">224.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1433071994992</Data></Cell><Cell><Data ss:Type=\"Number\">1678678686027</Data></Cell><Cell><Data ss:Type=\"String\">117.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">103996907687</Data></Cell><Cell><Data ss:Type=\"Number\">96912450596</Data></Cell><Cell><Data ss:Type=\"String\">93.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">220085810960</Data></Cell><Cell><Data ss:Type=\"Number\">26171288658</Data></Cell><Cell><Data ss:Type=\"String\">11.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">381799169412</Data></Cell><Cell><Data ss:Type=\"Number\">1387820145038.6</Data></Cell><Cell><Data ss:Type=\"String\">363.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">870711646326</Data></Cell><Cell><Data ss:Type=\"Number\">1880194846916.8</Data></Cell><Cell><Data ss:Type=\"String\">215.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">658796208603</Data></Cell><Cell><Data ss:Type=\"Number\">1637955049840.9</Data></Cell><Cell><Data ss:Type=\"String\">248.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">206312086400</Data></Cell><Cell><Data ss:Type=\"Number\">240631200000</Data></Cell><Cell><Data ss:Type=\"String\">116.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5603351323</Data></Cell><Cell><Data ss:Type=\"Number\">1608597075.84</Data></Cell><Cell><Data ss:Type=\"String\">28.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">488912476914</Data></Cell><Cell><Data ss:Type=\"Number\">492374701878.23</Data></Cell><Cell><Data ss:Type=\"String\">100.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">73797779333</Data></Cell><Cell><Data ss:Type=\"Number\">69897014918</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">415064697581</Data></Cell><Cell><Data ss:Type=\"Number\">422477686960.23</Data></Cell><Cell><Data ss:Type=\"String\">101.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=25&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3199656601188</Data></Cell><Cell><Data ss:Type=\"Number\">3086200017578</Data></Cell><Cell><Data ss:Type=\"String\">96.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">757451808188</Data></Cell><Cell><Data ss:Type=\"Number\">652248933754</Data></Cell><Cell><Data ss:Type=\"String\">86.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">526164095518</Data></Cell><Cell><Data ss:Type=\"Number\">537680579892</Data></Cell><Cell><Data ss:Type=\"String\">102.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29984560000</Data></Cell><Cell><Data ss:Type=\"Number\">28220404387</Data></Cell><Cell><Data ss:Type=\"String\">94.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">63050867181</Data></Cell><Cell><Data ss:Type=\"Number\">34366552156</Data></Cell><Cell><Data ss:Type=\"String\">54.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">138252285489</Data></Cell><Cell><Data ss:Type=\"Number\">51981397319</Data></Cell><Cell><Data ss:Type=\"String\">37.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2441784793000</Data></Cell><Cell><Data ss:Type=\"Number\">2429052777544</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2441784793000</Data></Cell><Cell><Data ss:Type=\"Number\">2429052777544</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">420000000</Data></Cell><Cell><Data ss:Type=\"Number\">4898306280</Data></Cell><Cell><Data ss:Type=\"String\">1,166.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">420000000</Data></Cell><Cell><Data ss:Type=\"Number\">4898306280</Data></Cell><Cell><Data ss:Type=\"String\">1,166.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3177768235711</Data></Cell><Cell><Data ss:Type=\"Number\">3042434960285.7</Data></Cell><Cell><Data ss:Type=\"String\">95.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1223284406242</Data></Cell><Cell><Data ss:Type=\"Number\">1129294947956.1</Data></Cell><Cell><Data ss:Type=\"String\">92.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1223284406242</Data></Cell><Cell><Data ss:Type=\"Number\">1129294947956.1</Data></Cell><Cell><Data ss:Type=\"String\">92.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">952391402572</Data></Cell><Cell><Data ss:Type=\"Number\">867848630912.61</Data></Cell><Cell><Data ss:Type=\"String\">91.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">952391402572</Data></Cell><Cell><Data ss:Type=\"Number\">867848630912.61</Data></Cell><Cell><Data ss:Type=\"String\">91.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">406582066488</Data></Cell><Cell><Data ss:Type=\"Number\">384445739993</Data></Cell><Cell><Data ss:Type=\"String\">94.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">406582066488</Data></Cell><Cell><Data ss:Type=\"Number\">384445739993</Data></Cell><Cell><Data ss:Type=\"String\">94.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">595510360409</Data></Cell><Cell><Data ss:Type=\"Number\">660845641424</Data></Cell><Cell><Data ss:Type=\"String\">110.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">290060442231</Data></Cell><Cell><Data ss:Type=\"Number\">295655060811</Data></Cell><Cell><Data ss:Type=\"String\">101.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1011374216</Data></Cell><Cell><Data ss:Type=\"Number\">758530701</Data></Cell><Cell><Data ss:Type=\"String\">75.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">437400000</Data></Cell><Cell><Data ss:Type=\"Number\">667985830</Data></Cell><Cell><Data ss:Type=\"String\">152.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">291859953962</Data></Cell><Cell><Data ss:Type=\"Number\">360292649810</Data></Cell><Cell><Data ss:Type=\"String\">123.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2141190000</Data></Cell><Cell><Data ss:Type=\"Number\">3394083272</Data></Cell><Cell><Data ss:Type=\"String\">158.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">77331000</Data></Cell><Cell><Data ss:Type=\"String\">0.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-21888365477</Data></Cell><Cell><Data ss:Type=\"Number\">-38302146357.23</Data></Cell><Cell><Data ss:Type=\"String\">174.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">114783860155</Data></Cell><Cell><Data ss:Type=\"Number\">98370079274.77</Data></Cell><Cell><Data ss:Type=\"String\">85.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">114783860155</Data></Cell><Cell><Data ss:Type=\"Number\">98370079274.77</Data></Cell><Cell><Data ss:Type=\"String\">85.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=25&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14376744689969</Data></Cell><Cell><Data ss:Type=\"Number\">13652706297727</Data></Cell><Cell><Data ss:Type=\"String\">94.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1592217465179</Data></Cell><Cell><Data ss:Type=\"Number\">1148966177639.3</Data></Cell><Cell><Data ss:Type=\"String\">72.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">854110106814</Data></Cell><Cell><Data ss:Type=\"Number\">780238782412.72</Data></Cell><Cell><Data ss:Type=\"String\">91.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">226686010051</Data></Cell><Cell><Data ss:Type=\"Number\">137241235445.5</Data></Cell><Cell><Data ss:Type=\"String\">60.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">112657526538</Data></Cell><Cell><Data ss:Type=\"Number\">76293447636</Data></Cell><Cell><Data ss:Type=\"String\">67.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">398763821776.04</Data></Cell><Cell><Data ss:Type=\"Number\">155192712145.1</Data></Cell><Cell><Data ss:Type=\"String\">38.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">12283595989795</Data></Cell><Cell><Data ss:Type=\"Number\">11992272065374</Data></Cell><Cell><Data ss:Type=\"String\">97.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">12283595989795</Data></Cell><Cell><Data ss:Type=\"Number\">11992272065374</Data></Cell><Cell><Data ss:Type=\"String\">97.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">500931234995</Data></Cell><Cell><Data ss:Type=\"Number\">511468054714.55</Data></Cell><Cell><Data ss:Type=\"String\">102.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">33405632800</Data></Cell><Cell><Data ss:Type=\"Number\">77842489280</Data></Cell><Cell><Data ss:Type=\"String\">233.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">134529990616</Data></Cell><Cell><Data ss:Type=\"Number\">137970504623.55</Data></Cell><Cell><Data ss:Type=\"String\">102.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">332995611579</Data></Cell><Cell><Data ss:Type=\"Number\">295655060811</Data></Cell><Cell><Data ss:Type=\"String\">88.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14678032252738</Data></Cell><Cell><Data ss:Type=\"Number\">13788302247365</Data></Cell><Cell><Data ss:Type=\"String\">93.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5575639745996.7</Data></Cell><Cell><Data ss:Type=\"Number\">5239500925764.9</Data></Cell><Cell><Data ss:Type=\"String\">93.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5575639745996.7</Data></Cell><Cell><Data ss:Type=\"Number\">5239500925764.9</Data></Cell><Cell><Data ss:Type=\"String\">93.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3817561429136</Data></Cell><Cell><Data ss:Type=\"Number\">3633096025560.2</Data></Cell><Cell><Data ss:Type=\"String\">95.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3817561429136</Data></Cell><Cell><Data ss:Type=\"Number\">3633096025560.2</Data></Cell><Cell><Data ss:Type=\"String\">95.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2043709358903</Data></Cell><Cell><Data ss:Type=\"Number\">1697596660166.9</Data></Cell><Cell><Data ss:Type=\"String\">83.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2043709358903</Data></Cell><Cell><Data ss:Type=\"Number\">1697596660166.9</Data></Cell><Cell><Data ss:Type=\"String\">83.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3241121718702</Data></Cell><Cell><Data ss:Type=\"Number\">3218108635872.9</Data></Cell><Cell><Data ss:Type=\"String\">99.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">295956624107</Data></Cell><Cell><Data ss:Type=\"Number\">299149194674</Data></Cell><Cell><Data ss:Type=\"String\">101.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1733245418947</Data></Cell><Cell><Data ss:Type=\"Number\">1709122438080</Data></Cell><Cell><Data ss:Type=\"String\">98.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11815109963</Data></Cell><Cell><Data ss:Type=\"Number\">12046706323</Data></Cell><Cell><Data ss:Type=\"String\">101.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">12198322862</Data></Cell><Cell><Data ss:Type=\"Number\">7878272944.04</Data></Cell><Cell><Data ss:Type=\"String\">64.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1051385429031</Data></Cell><Cell><Data ss:Type=\"Number\">1105919234532</Data></Cell><Cell><Data ss:Type=\"String\">105.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">69717174943</Data></Cell><Cell><Data ss:Type=\"Number\">58260777327.81</Data></Cell><Cell><Data ss:Type=\"String\">83.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">66803638849</Data></Cell><Cell><Data ss:Type=\"Number\">25732011992</Data></Cell><Cell><Data ss:Type=\"String\">38.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">301287562768.68</Data></Cell><Cell><Data ss:Type=\"Number\">304933963617.01</Data></Cell><Cell><Data ss:Type=\"String\">101.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">491383860068.68</Data></Cell><Cell><Data ss:Type=\"Number\">525753446619.01</Data></Cell><Cell><Data ss:Type=\"String\">106.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">491383860068.68</Data></Cell><Cell><Data ss:Type=\"Number\">525753446619.01</Data></Cell><Cell><Data ss:Type=\"String\">106.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">190096297300</Data></Cell><Cell><Data ss:Type=\"Number\">220819483002</Data></Cell><Cell><Data ss:Type=\"String\">116.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24245500000</Data></Cell><Cell><Data ss:Type=\"Number\">11745500000</Data></Cell><Cell><Data ss:Type=\"String\">48.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">165850797300</Data></Cell><Cell><Data ss:Type=\"Number\">165304217736</Data></Cell><Cell><Data ss:Type=\"String\">99.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">43769765266</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=26&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2739243604215</Data></Cell><Cell><Data ss:Type=\"Number\">3059390892685.8</Data></Cell><Cell><Data ss:Type=\"String\">111.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">565381850000</Data></Cell><Cell><Data ss:Type=\"Number\">674493008028.78</Data></Cell><Cell><Data ss:Type=\"String\">119.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">386285664000</Data></Cell><Cell><Data ss:Type=\"Number\">410938884207</Data></Cell><Cell><Data ss:Type=\"String\">106.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">130021186000</Data></Cell><Cell><Data ss:Type=\"Number\">42390932062.34</Data></Cell><Cell><Data ss:Type=\"String\">32.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">44500000000</Data></Cell><Cell><Data ss:Type=\"Number\">55982500244</Data></Cell><Cell><Data ss:Type=\"String\">125.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">4575000000</Data></Cell><Cell><Data ss:Type=\"Number\">165180691515.44</Data></Cell><Cell><Data ss:Type=\"String\">3,610.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2079568634000</Data></Cell><Cell><Data ss:Type=\"Number\">2161752903524</Data></Cell><Cell><Data ss:Type=\"String\">103.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2079568634000</Data></Cell><Cell><Data ss:Type=\"Number\">2161752903524</Data></Cell><Cell><Data ss:Type=\"String\">103.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">94293120215</Data></Cell><Cell><Data ss:Type=\"Number\">223144981133</Data></Cell><Cell><Data ss:Type=\"String\">236.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1985543408</Data></Cell><Cell><Data ss:Type=\"String\">198.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1363813516</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">93293120215</Data></Cell><Cell><Data ss:Type=\"Number\">219795624209</Data></Cell><Cell><Data ss:Type=\"String\">235.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3009243604215</Data></Cell><Cell><Data ss:Type=\"Number\">3802300052499.9</Data></Cell><Cell><Data ss:Type=\"String\">126.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">676774114991</Data></Cell><Cell><Data ss:Type=\"Number\">976584477478</Data></Cell><Cell><Data ss:Type=\"String\">144.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">676774114991</Data></Cell><Cell><Data ss:Type=\"Number\">976584477478</Data></Cell><Cell><Data ss:Type=\"String\">144.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1175355002555</Data></Cell><Cell><Data ss:Type=\"Number\">1626420065334.1</Data></Cell><Cell><Data ss:Type=\"String\">138.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1175355002555</Data></Cell><Cell><Data ss:Type=\"Number\">1626420065334.1</Data></Cell><Cell><Data ss:Type=\"String\">138.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">524358964787</Data></Cell><Cell><Data ss:Type=\"Number\">476126484870.35</Data></Cell><Cell><Data ss:Type=\"String\">90.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">524358964787</Data></Cell><Cell><Data ss:Type=\"Number\">476126484870.35</Data></Cell><Cell><Data ss:Type=\"String\">90.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">632755521882</Data></Cell><Cell><Data ss:Type=\"Number\">723169024817.42</Data></Cell><Cell><Data ss:Type=\"String\">114.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">220377828000</Data></Cell><Cell><Data ss:Type=\"Number\">235632261999</Data></Cell><Cell><Data ss:Type=\"String\">106.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">400283112608</Data></Cell><Cell><Data ss:Type=\"Number\">484694762818.42</Data></Cell><Cell><Data ss:Type=\"String\">121.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">574000000</Data></Cell><Cell><Data ss:Type=\"Number\">2842000000</Data></Cell><Cell><Data ss:Type=\"String\">495.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">11520581274</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">270000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1229092669150.8</Data></Cell><Cell><Data ss:Type=\"String\">455.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">285000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1269092669150.8</Data></Cell><Cell><Data ss:Type=\"String\">445.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">285000000000</Data></Cell><Cell><Data ss:Type=\"Number\">969092669150.82</Data></Cell><Cell><Data ss:Type=\"String\">340.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">300000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">40000000000</Data></Cell><Cell><Data ss:Type=\"String\">266.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">40000000000</Data></Cell><Cell><Data ss:Type=\"String\">266.67</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=26&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13397586400061</Data></Cell><Cell><Data ss:Type=\"Number\">13584879543328</Data></Cell><Cell><Data ss:Type=\"String\">101.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1145390357261</Data></Cell><Cell><Data ss:Type=\"Number\">1188961913811.8</Data></Cell><Cell><Data ss:Type=\"String\">103.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">745698356816</Data></Cell><Cell><Data ss:Type=\"Number\">727633912681.3</Data></Cell><Cell><Data ss:Type=\"String\">97.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">207109306780</Data></Cell><Cell><Data ss:Type=\"Number\">103362997737.25</Data></Cell><Cell><Data ss:Type=\"String\">49.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">85304108771</Data></Cell><Cell><Data ss:Type=\"Number\">91247939420</Data></Cell><Cell><Data ss:Type=\"String\">106.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">107278584894</Data></Cell><Cell><Data ss:Type=\"Number\">266717063973.2</Data></Cell><Cell><Data ss:Type=\"String\">248.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">11799194960786</Data></Cell><Cell><Data ss:Type=\"Number\">11731437777389</Data></Cell><Cell><Data ss:Type=\"String\">99.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">11799194960786</Data></Cell><Cell><Data ss:Type=\"Number\">11731437777389</Data></Cell><Cell><Data ss:Type=\"String\">99.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">453001082014</Data></Cell><Cell><Data ss:Type=\"Number\">664479852127.24</Data></Cell><Cell><Data ss:Type=\"String\">146.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">31000000000</Data></Cell><Cell><Data ss:Type=\"Number\">39341178408</Data></Cell><Cell><Data ss:Type=\"String\">126.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">151290573186</Data></Cell><Cell><Data ss:Type=\"Number\">169680787511.24</Data></Cell><Cell><Data ss:Type=\"String\">112.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">270710508828</Data></Cell><Cell><Data ss:Type=\"Number\">455457886208</Data></Cell><Cell><Data ss:Type=\"String\">168.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13792333143581</Data></Cell><Cell><Data ss:Type=\"Number\">14474507908507</Data></Cell><Cell><Data ss:Type=\"String\">104.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3988325970683</Data></Cell><Cell><Data ss:Type=\"Number\">4180169774457.8</Data></Cell><Cell><Data ss:Type=\"String\">104.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3988325970683</Data></Cell><Cell><Data ss:Type=\"Number\">4180169774457.8</Data></Cell><Cell><Data ss:Type=\"String\">104.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4697554249679</Data></Cell><Cell><Data ss:Type=\"Number\">5158024267672.1</Data></Cell><Cell><Data ss:Type=\"String\">109.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4697554249679</Data></Cell><Cell><Data ss:Type=\"Number\">5158024267672.1</Data></Cell><Cell><Data ss:Type=\"String\">109.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2142046996575</Data></Cell><Cell><Data ss:Type=\"Number\">2002637416925.9</Data></Cell><Cell><Data ss:Type=\"String\">93.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2142046996575</Data></Cell><Cell><Data ss:Type=\"Number\">2002637416925.9</Data></Cell><Cell><Data ss:Type=\"String\">93.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2964405926644</Data></Cell><Cell><Data ss:Type=\"Number\">3133676449451.4</Data></Cell><Cell><Data ss:Type=\"String\">105.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">224377828000</Data></Cell><Cell><Data ss:Type=\"Number\">239128261999</Data></Cell><Cell><Data ss:Type=\"String\">106.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1351758765158</Data></Cell><Cell><Data ss:Type=\"Number\">1440023777527</Data></Cell><Cell><Data ss:Type=\"String\">106.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">18792000000</Data></Cell><Cell><Data ss:Type=\"Number\">2389487562</Data></Cell><Cell><Data ss:Type=\"String\">12.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">7250000000</Data></Cell><Cell><Data ss:Type=\"Number\">11250000000</Data></Cell><Cell><Data ss:Type=\"String\">155.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1156306639864</Data></Cell><Cell><Data ss:Type=\"Number\">1293311918974.4</Data></Cell><Cell><Data ss:Type=\"String\">111.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">147400112348</Data></Cell><Cell><Data ss:Type=\"Number\">108581204835</Data></Cell><Cell><Data ss:Type=\"String\">73.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">58520581274</Data></Cell><Cell><Data ss:Type=\"Number\">38991798554</Data></Cell><Cell><Data ss:Type=\"String\">66.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">394746743520</Data></Cell><Cell><Data ss:Type=\"Number\">1540899277468.6</Data></Cell><Cell><Data ss:Type=\"String\">390.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">481504820520</Data></Cell><Cell><Data ss:Type=\"Number\">1659537983468.6</Data></Cell><Cell><Data ss:Type=\"String\">344.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">396097539121</Data></Cell><Cell><Data ss:Type=\"Number\">1311441702069.6</Data></Cell><Cell><Data ss:Type=\"String\">331.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">23096281399</Data></Cell><Cell><Data ss:Type=\"Number\">323096281399</Data></Cell><Cell><Data ss:Type=\"String\">1,398.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">62311000000</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"String\">40.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">86758077000</Data></Cell><Cell><Data ss:Type=\"Number\">118638706000</Data></Cell><Cell><Data ss:Type=\"String\">136.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30465000000</Data></Cell><Cell><Data ss:Type=\"Number\">54810000000</Data></Cell><Cell><Data ss:Type=\"String\">179.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">56293077000</Data></Cell><Cell><Data ss:Type=\"Number\">63828706000</Data></Cell><Cell><Data ss:Type=\"String\">113.39</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=27&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4104012527542</Data></Cell><Cell><Data ss:Type=\"Number\">3913925528950.3</Data></Cell><Cell><Data ss:Type=\"String\">95.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">966612786542</Data></Cell><Cell><Data ss:Type=\"Number\">1082091367034.3</Data></Cell><Cell><Data ss:Type=\"String\">111.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">717828120000</Data></Cell><Cell><Data ss:Type=\"Number\">925307175619</Data></Cell><Cell><Data ss:Type=\"String\">128.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10438483000</Data></Cell><Cell><Data ss:Type=\"Number\">8250178899</Data></Cell><Cell><Data ss:Type=\"String\">79.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">3226037000</Data></Cell><Cell><Data ss:Type=\"Number\">1283087259</Data></Cell><Cell><Data ss:Type=\"String\">39.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">235120146542</Data></Cell><Cell><Data ss:Type=\"Number\">147250925257.28</Data></Cell><Cell><Data ss:Type=\"String\">62.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3091458441000</Data></Cell><Cell><Data ss:Type=\"Number\">2831543852916</Data></Cell><Cell><Data ss:Type=\"String\">91.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3091458441000</Data></Cell><Cell><Data ss:Type=\"Number\">2831543852916</Data></Cell><Cell><Data ss:Type=\"String\">91.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">45941300000</Data></Cell><Cell><Data ss:Type=\"Number\">290309000</Data></Cell><Cell><Data ss:Type=\"String\">0.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">45941300000</Data></Cell><Cell><Data ss:Type=\"Number\">183216000</Data></Cell><Cell><Data ss:Type=\"String\">0.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">107093000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4024526222002</Data></Cell><Cell><Data ss:Type=\"Number\">3796867369788.4</Data></Cell><Cell><Data ss:Type=\"String\">94.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1176999535069</Data></Cell><Cell><Data ss:Type=\"Number\">1027737052218.9</Data></Cell><Cell><Data ss:Type=\"String\">87.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1176999535069</Data></Cell><Cell><Data ss:Type=\"Number\">1027737052218.9</Data></Cell><Cell><Data ss:Type=\"String\">87.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1349106414303</Data></Cell><Cell><Data ss:Type=\"Number\">1331022235618.8</Data></Cell><Cell><Data ss:Type=\"String\">98.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1349106414303</Data></Cell><Cell><Data ss:Type=\"Number\">1331022235618.8</Data></Cell><Cell><Data ss:Type=\"String\">98.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">654407948368</Data></Cell><Cell><Data ss:Type=\"Number\">649395528532</Data></Cell><Cell><Data ss:Type=\"String\">99.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">654407948368</Data></Cell><Cell><Data ss:Type=\"Number\">649395528532</Data></Cell><Cell><Data ss:Type=\"String\">99.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">844012324262</Data></Cell><Cell><Data ss:Type=\"Number\">788712553418.76</Data></Cell><Cell><Data ss:Type=\"String\">93.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">483636674421</Data></Cell><Cell><Data ss:Type=\"Number\">384542613654.12</Data></Cell><Cell><Data ss:Type=\"String\">79.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">12179325500</Data></Cell><Cell><Data ss:Type=\"Number\">9087624658</Data></Cell><Cell><Data ss:Type=\"String\">74.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">319201750989</Data></Cell><Cell><Data ss:Type=\"Number\">391751359019</Data></Cell><Cell><Data ss:Type=\"String\">122.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">494573352</Data></Cell><Cell><Data ss:Type=\"Number\">494573352</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">28000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2836382735.64</Data></Cell><Cell><Data ss:Type=\"String\">10.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-79486305540</Data></Cell><Cell><Data ss:Type=\"Number\">-79191347182.03</Data></Cell><Cell><Data ss:Type=\"String\">99.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">10294958357.97</Data></Cell><Cell><Data ss:Type=\"String\">102.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">10294958357.97</Data></Cell><Cell><Data ss:Type=\"String\">102.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">89486305540</Data></Cell><Cell><Data ss:Type=\"Number\">89486305540</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">89486305540</Data></Cell><Cell><Data ss:Type=\"Number\">89486305540</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=27&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20177979611367</Data></Cell><Cell><Data ss:Type=\"Number\">16772503942114</Data></Cell><Cell><Data ss:Type=\"String\">83.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4240962196345</Data></Cell><Cell><Data ss:Type=\"Number\">2065846912247.7</Data></Cell><Cell><Data ss:Type=\"String\">48.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3147547796681</Data></Cell><Cell><Data ss:Type=\"Number\">1323257450920.6</Data></Cell><Cell><Data ss:Type=\"String\">42.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">434913219937</Data></Cell><Cell><Data ss:Type=\"Number\">354077154358.68</Data></Cell><Cell><Data ss:Type=\"String\">81.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">38951796496</Data></Cell><Cell><Data ss:Type=\"Number\">15756496058.24</Data></Cell><Cell><Data ss:Type=\"String\">40.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">619549383231</Data></Cell><Cell><Data ss:Type=\"Number\">372755810910.12</Data></Cell><Cell><Data ss:Type=\"String\">60.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">14479226913809</Data></Cell><Cell><Data ss:Type=\"Number\">14184609218117</Data></Cell><Cell><Data ss:Type=\"String\">97.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">14479226913809</Data></Cell><Cell><Data ss:Type=\"Number\">14184609218117</Data></Cell><Cell><Data ss:Type=\"String\">97.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1457790501213</Data></Cell><Cell><Data ss:Type=\"Number\">522047811749.83</Data></Cell><Cell><Data ss:Type=\"String\">35.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">130799244803</Data></Cell><Cell><Data ss:Type=\"Number\">79464922000</Data></Cell><Cell><Data ss:Type=\"String\">60.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">69150607163</Data></Cell><Cell><Data ss:Type=\"Number\">58039276095.71</Data></Cell><Cell><Data ss:Type=\"String\">83.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1257840649247</Data></Cell><Cell><Data ss:Type=\"Number\">384543613654.12</Data></Cell><Cell><Data ss:Type=\"String\">30.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20988936830685</Data></Cell><Cell><Data ss:Type=\"Number\">16027775365765</Data></Cell><Cell><Data ss:Type=\"String\">76.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6274397047005</Data></Cell><Cell><Data ss:Type=\"Number\">4373206683219.7</Data></Cell><Cell><Data ss:Type=\"String\">69.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6274397047005</Data></Cell><Cell><Data ss:Type=\"Number\">4373206683219.7</Data></Cell><Cell><Data ss:Type=\"String\">69.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7180593052802</Data></Cell><Cell><Data ss:Type=\"Number\">5225335825956.4</Data></Cell><Cell><Data ss:Type=\"String\">72.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7180593052802</Data></Cell><Cell><Data ss:Type=\"Number\">5225335825956.4</Data></Cell><Cell><Data ss:Type=\"String\">72.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4457932986086</Data></Cell><Cell><Data ss:Type=\"Number\">3491937646179.4</Data></Cell><Cell><Data ss:Type=\"String\">78.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4457932986086</Data></Cell><Cell><Data ss:Type=\"Number\">3491937646179.4</Data></Cell><Cell><Data ss:Type=\"String\">78.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3076013744792</Data></Cell><Cell><Data ss:Type=\"Number\">2937295210409.1</Data></Cell><Cell><Data ss:Type=\"String\">95.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">507348965470</Data></Cell><Cell><Data ss:Type=\"Number\">401735068966.12</Data></Cell><Cell><Data ss:Type=\"String\">79.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1351546054900</Data></Cell><Cell><Data ss:Type=\"Number\">1530639850815</Data></Cell><Cell><Data ss:Type=\"String\">113.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">33734450500</Data></Cell><Cell><Data ss:Type=\"Number\">23743172993.83</Data></Cell><Cell><Data ss:Type=\"String\">70.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">46474200000</Data></Cell><Cell><Data ss:Type=\"Number\">8532561606</Data></Cell><Cell><Data ss:Type=\"String\">18.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1015750388554</Data></Cell><Cell><Data ss:Type=\"Number\">908451083777.55</Data></Cell><Cell><Data ss:Type=\"String\">89.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">38425183352</Data></Cell><Cell><Data ss:Type=\"Number\">33005235678.99</Data></Cell><Cell><Data ss:Type=\"String\">85.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">82734502016</Data></Cell><Cell><Data ss:Type=\"Number\">31188236571.64</Data></Cell><Cell><Data ss:Type=\"String\">37.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">683317297743.73</Data></Cell><Cell><Data ss:Type=\"Number\">85775899884.05</Data></Cell><Cell><Data ss:Type=\"String\">12.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">911419323350.73</Data></Cell><Cell><Data ss:Type=\"Number\">307487395598.05</Data></Cell><Cell><Data ss:Type=\"String\">33.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">911419323350.73</Data></Cell><Cell><Data ss:Type=\"Number\">307487395598.05</Data></Cell><Cell><Data ss:Type=\"String\">33.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">228102025607</Data></Cell><Cell><Data ss:Type=\"Number\">221711495714</Data></Cell><Cell><Data ss:Type=\"String\">97.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14000000000</Data></Cell><Cell><Data ss:Type=\"Number\">23622529658</Data></Cell><Cell><Data ss:Type=\"String\">168.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">214102025607</Data></Cell><Cell><Data ss:Type=\"Number\">198088966056</Data></Cell><Cell><Data ss:Type=\"String\">92.52</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=28&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12408206036154</Data></Cell><Cell><Data ss:Type=\"Number\">12404003125863</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">9211948237039</Data></Cell><Cell><Data ss:Type=\"Number\">9024828260695.9</Data></Cell><Cell><Data ss:Type=\"String\">97.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8614911017911</Data></Cell><Cell><Data ss:Type=\"Number\">8552409195856</Data></Cell><Cell><Data ss:Type=\"String\">99.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">228333727283</Data></Cell><Cell><Data ss:Type=\"Number\">238989988257.5</Data></Cell><Cell><Data ss:Type=\"String\">104.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">51909734739</Data></Cell><Cell><Data ss:Type=\"Number\">51909734739</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">316793757106</Data></Cell><Cell><Data ss:Type=\"Number\">181519341843.45</Data></Cell><Cell><Data ss:Type=\"String\">57.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3189827239115</Data></Cell><Cell><Data ss:Type=\"Number\">3372744305167</Data></Cell><Cell><Data ss:Type=\"String\">105.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3189827239115</Data></Cell><Cell><Data ss:Type=\"Number\">3372744305167</Data></Cell><Cell><Data ss:Type=\"String\">105.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6430560000</Data></Cell><Cell><Data ss:Type=\"Number\">6430560000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6430560000</Data></Cell><Cell><Data ss:Type=\"Number\">6430560000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12356583363283</Data></Cell><Cell><Data ss:Type=\"Number\">11907894911581</Data></Cell><Cell><Data ss:Type=\"String\">96.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2505105705656</Data></Cell><Cell><Data ss:Type=\"Number\">2387855754242</Data></Cell><Cell><Data ss:Type=\"String\">95.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2505105705656</Data></Cell><Cell><Data ss:Type=\"Number\">2387855754242</Data></Cell><Cell><Data ss:Type=\"String\">95.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3967309807472.6</Data></Cell><Cell><Data ss:Type=\"Number\">3762827581502.5</Data></Cell><Cell><Data ss:Type=\"String\">94.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3967309807472.6</Data></Cell><Cell><Data ss:Type=\"Number\">3762827581502.5</Data></Cell><Cell><Data ss:Type=\"String\">94.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1186953963349.4</Data></Cell><Cell><Data ss:Type=\"Number\">1130629758508.4</Data></Cell><Cell><Data ss:Type=\"String\">95.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1186953963349.4</Data></Cell><Cell><Data ss:Type=\"Number\">1130629758508.4</Data></Cell><Cell><Data ss:Type=\"String\">95.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4697213886805</Data></Cell><Cell><Data ss:Type=\"Number\">4626581817328.2</Data></Cell><Cell><Data ss:Type=\"String\">98.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3386606564438</Data></Cell><Cell><Data ss:Type=\"Number\">3386606564438</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">223750000000</Data></Cell><Cell><Data ss:Type=\"Number\">218723928072.2</Data></Cell><Cell><Data ss:Type=\"String\">97.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1029672328</Data></Cell><Cell><Data ss:Type=\"Number\">1029672328</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">981829299009</Data></Cell><Cell><Data ss:Type=\"Number\">977158618012</Data></Cell><Cell><Data ss:Type=\"String\">99.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">43301459000</Data></Cell><Cell><Data ss:Type=\"Number\">42988034478</Data></Cell><Cell><Data ss:Type=\"String\">99.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">60696892030</Data></Cell><Cell><Data ss:Type=\"Number\">75000000</Data></Cell><Cell><Data ss:Type=\"String\">0.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-51622672871</Data></Cell><Cell><Data ss:Type=\"Number\">-51622672871.05</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">86875060165</Data></Cell><Cell><Data ss:Type=\"Number\">86875060164.95</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">86875060165</Data></Cell><Cell><Data ss:Type=\"Number\">86875060164.95</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=28&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42686084589904</Data></Cell><Cell><Data ss:Type=\"Number\">43073950003380</Data></Cell><Cell><Data ss:Type=\"String\">100.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">21103139378033</Data></Cell><Cell><Data ss:Type=\"Number\">21045913379686</Data></Cell><Cell><Data ss:Type=\"String\">99.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17976309090637</Data></Cell><Cell><Data ss:Type=\"Number\">17939001836041</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1600793326867</Data></Cell><Cell><Data ss:Type=\"Number\">1453716481433.5</Data></Cell><Cell><Data ss:Type=\"String\">90.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">195621211800</Data></Cell><Cell><Data ss:Type=\"Number\">191763150996</Data></Cell><Cell><Data ss:Type=\"String\">98.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1330415748729</Data></Cell><Cell><Data ss:Type=\"Number\">1461431911216</Data></Cell><Cell><Data ss:Type=\"String\">109.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">18091295035245</Data></Cell><Cell><Data ss:Type=\"Number\">18494438323427</Data></Cell><Cell><Data ss:Type=\"String\">102.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">18091295035245</Data></Cell><Cell><Data ss:Type=\"Number\">18494438323427</Data></Cell><Cell><Data ss:Type=\"String\">102.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3491650176626</Data></Cell><Cell><Data ss:Type=\"Number\">3533598300267</Data></Cell><Cell><Data ss:Type=\"String\">101.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">50157887014</Data></Cell><Cell><Data ss:Type=\"Number\">47477863285</Data></Cell><Cell><Data ss:Type=\"String\">94.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1600292472</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3441492289612</Data></Cell><Cell><Data ss:Type=\"Number\">3484520144510</Data></Cell><Cell><Data ss:Type=\"String\">101.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">43994619185596</Data></Cell><Cell><Data ss:Type=\"Number\">43138204081223</Data></Cell><Cell><Data ss:Type=\"String\">98.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13854118215050</Data></Cell><Cell><Data ss:Type=\"Number\">13392231704804</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13854118215050</Data></Cell><Cell><Data ss:Type=\"Number\">13392231704804</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15052377795313</Data></Cell><Cell><Data ss:Type=\"Number\">14714079579215</Data></Cell><Cell><Data ss:Type=\"String\">97.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15052377795313</Data></Cell><Cell><Data ss:Type=\"Number\">14714079579215</Data></Cell><Cell><Data ss:Type=\"String\">97.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6396242321358.8</Data></Cell><Cell><Data ss:Type=\"Number\">6500063850132.4</Data></Cell><Cell><Data ss:Type=\"String\">101.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6396242321358.8</Data></Cell><Cell><Data ss:Type=\"Number\">6500063850132.4</Data></Cell><Cell><Data ss:Type=\"String\">101.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8691880853874.5</Data></Cell><Cell><Data ss:Type=\"Number\">8531828947071.2</Data></Cell><Cell><Data ss:Type=\"String\">98.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3845168649100</Data></Cell><Cell><Data ss:Type=\"Number\">3798026448321</Data></Cell><Cell><Data ss:Type=\"String\">98.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2146852519150</Data></Cell><Cell><Data ss:Type=\"Number\">2128969587015.2</Data></Cell><Cell><Data ss:Type=\"String\">99.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1029672328</Data></Cell><Cell><Data ss:Type=\"Number\">1029672328</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">38192996000</Data></Cell><Cell><Data ss:Type=\"Number\">37782005389</Data></Cell><Cell><Data ss:Type=\"String\">98.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2410877248976.5</Data></Cell><Cell><Data ss:Type=\"Number\">2421056429754</Data></Cell><Cell><Data ss:Type=\"String\">100.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">98015625620</Data></Cell><Cell><Data ss:Type=\"Number\">96458430705</Data></Cell><Cell><Data ss:Type=\"String\">98.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">151744142700</Data></Cell><Cell><Data ss:Type=\"Number\">48506373559</Data></Cell><Cell><Data ss:Type=\"String\">31.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1308534595692</Data></Cell><Cell><Data ss:Type=\"Number\">2032087986916.6</Data></Cell><Cell><Data ss:Type=\"String\">155.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1505550828728</Data></Cell><Cell><Data ss:Type=\"Number\">2197996345589.6</Data></Cell><Cell><Data ss:Type=\"String\">145.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1426050828728</Data></Cell><Cell><Data ss:Type=\"Number\">2117496345589.6</Data></Cell><Cell><Data ss:Type=\"String\">148.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">79500000000</Data></Cell><Cell><Data ss:Type=\"Number\">79500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">197016233036</Data></Cell><Cell><Data ss:Type=\"Number\">165908358673</Data></Cell><Cell><Data ss:Type=\"String\">84.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">55518500000</Data></Cell><Cell><Data ss:Type=\"Number\">24928500000</Data></Cell><Cell><Data ss:Type=\"String\">44.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2482125637</Data></Cell><Cell><Data ss:Type=\"String\">82.74</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=29&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2557103249900</Data></Cell><Cell><Data ss:Type=\"Number\">2421902411336.7</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1096473717900</Data></Cell><Cell><Data ss:Type=\"Number\">915106055802.72</Data></Cell><Cell><Data ss:Type=\"String\">83.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">953693248600</Data></Cell><Cell><Data ss:Type=\"Number\">806812246454</Data></Cell><Cell><Data ss:Type=\"String\">84.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">60931286200</Data></Cell><Cell><Data ss:Type=\"Number\">59515501954</Data></Cell><Cell><Data ss:Type=\"String\">97.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">10527934600</Data></Cell><Cell><Data ss:Type=\"Number\">8740777013.19</Data></Cell><Cell><Data ss:Type=\"String\">83.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">71321248500</Data></Cell><Cell><Data ss:Type=\"Number\">40037530381.53</Data></Cell><Cell><Data ss:Type=\"String\">56.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1460629532000</Data></Cell><Cell><Data ss:Type=\"Number\">1506796355534</Data></Cell><Cell><Data ss:Type=\"String\">103.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1460629532000</Data></Cell><Cell><Data ss:Type=\"Number\">1506796355534</Data></Cell><Cell><Data ss:Type=\"String\">103.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3007550621052</Data></Cell><Cell><Data ss:Type=\"Number\">2496106034758.8</Data></Cell><Cell><Data ss:Type=\"String\">82.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">957274358258</Data></Cell><Cell><Data ss:Type=\"Number\">971595673581</Data></Cell><Cell><Data ss:Type=\"String\">101.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">957274358258</Data></Cell><Cell><Data ss:Type=\"Number\">971595673581</Data></Cell><Cell><Data ss:Type=\"String\">101.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">970120569560</Data></Cell><Cell><Data ss:Type=\"Number\">715135338173.99</Data></Cell><Cell><Data ss:Type=\"String\">73.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">970120569560</Data></Cell><Cell><Data ss:Type=\"Number\">715135338173.99</Data></Cell><Cell><Data ss:Type=\"String\">73.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">351757196118</Data></Cell><Cell><Data ss:Type=\"Number\">240245372354.84</Data></Cell><Cell><Data ss:Type=\"String\">68.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">351757196118</Data></Cell><Cell><Data ss:Type=\"Number\">240245372354.84</Data></Cell><Cell><Data ss:Type=\"String\">68.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">728398497116</Data></Cell><Cell><Data ss:Type=\"Number\">569129650649</Data></Cell><Cell><Data ss:Type=\"String\">78.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">468844595476</Data></Cell><Cell><Data ss:Type=\"Number\">413300361079</Data></Cell><Cell><Data ss:Type=\"String\">88.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">70571600000</Data></Cell><Cell><Data ss:Type=\"Number\">8930626000</Data></Cell><Cell><Data ss:Type=\"String\">12.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">153057263460</Data></Cell><Cell><Data ss:Type=\"Number\">145455998570</Data></Cell><Cell><Data ss:Type=\"String\">95.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2229100000</Data></Cell><Cell><Data ss:Type=\"Number\">815665000</Data></Cell><Cell><Data ss:Type=\"String\">36.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">33695938180</Data></Cell><Cell><Data ss:Type=\"Number\">627000000</Data></Cell><Cell><Data ss:Type=\"String\">1.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">450447371152</Data></Cell><Cell><Data ss:Type=\"Number\">209418076643.87</Data></Cell><Cell><Data ss:Type=\"String\">46.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">548640422344</Data></Cell><Cell><Data ss:Type=\"Number\">288315930768.87</Data></Cell><Cell><Data ss:Type=\"String\">52.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">548640422344</Data></Cell><Cell><Data ss:Type=\"Number\">288315930768.87</Data></Cell><Cell><Data ss:Type=\"String\">52.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">98193051192</Data></Cell><Cell><Data ss:Type=\"Number\">78897854125</Data></Cell><Cell><Data ss:Type=\"String\">80.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">83193051192</Data></Cell><Cell><Data ss:Type=\"Number\">78897854125</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=29&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9424766733776</Data></Cell><Cell><Data ss:Type=\"Number\">9266321049803.5</Data></Cell><Cell><Data ss:Type=\"String\">98.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2004140049037</Data></Cell><Cell><Data ss:Type=\"Number\">1849041727062.5</Data></Cell><Cell><Data ss:Type=\"String\">92.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1430268326539</Data></Cell><Cell><Data ss:Type=\"Number\">1259353948505.3</Data></Cell><Cell><Data ss:Type=\"String\">88.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">239008356354</Data></Cell><Cell><Data ss:Type=\"Number\">279952142833.08</Data></Cell><Cell><Data ss:Type=\"String\">117.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">55543236913</Data></Cell><Cell><Data ss:Type=\"Number\">52808454823.64</Data></Cell><Cell><Data ss:Type=\"String\">95.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">279320129231</Data></Cell><Cell><Data ss:Type=\"Number\">256927180900.49</Data></Cell><Cell><Data ss:Type=\"String\">91.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6881636548454</Data></Cell><Cell><Data ss:Type=\"Number\">6956307550902</Data></Cell><Cell><Data ss:Type=\"String\">101.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6881636548454</Data></Cell><Cell><Data ss:Type=\"Number\">6956307550902</Data></Cell><Cell><Data ss:Type=\"String\">101.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">538990136285</Data></Cell><Cell><Data ss:Type=\"Number\">460971771839</Data></Cell><Cell><Data ss:Type=\"String\">85.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">849750000</Data></Cell><Cell><Data ss:Type=\"Number\">600000000</Data></Cell><Cell><Data ss:Type=\"String\">70.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">41100484132</Data></Cell><Cell><Data ss:Type=\"Number\">38140784760</Data></Cell><Cell><Data ss:Type=\"String\">92.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">497039902153</Data></Cell><Cell><Data ss:Type=\"Number\">422230987079</Data></Cell><Cell><Data ss:Type=\"String\">84.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10598034232270</Data></Cell><Cell><Data ss:Type=\"Number\">9688862958073.6</Data></Cell><Cell><Data ss:Type=\"String\">91.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4078016414641.2</Data></Cell><Cell><Data ss:Type=\"Number\">4000477948641</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4078016414641.2</Data></Cell><Cell><Data ss:Type=\"Number\">4000477948641</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3514491188567</Data></Cell><Cell><Data ss:Type=\"Number\">3056845041662.6</Data></Cell><Cell><Data ss:Type=\"String\">86.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3514491188567</Data></Cell><Cell><Data ss:Type=\"Number\">3056845041662.6</Data></Cell><Cell><Data ss:Type=\"String\">86.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1243659094083.9</Data></Cell><Cell><Data ss:Type=\"Number\">1064255859553</Data></Cell><Cell><Data ss:Type=\"String\">85.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1243659094083.9</Data></Cell><Cell><Data ss:Type=\"Number\">1064255859553</Data></Cell><Cell><Data ss:Type=\"String\">85.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1761867534978.4</Data></Cell><Cell><Data ss:Type=\"Number\">1567284108217.1</Data></Cell><Cell><Data ss:Type=\"String\">88.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">508875455378</Data></Cell><Cell><Data ss:Type=\"Number\">448333488035.84</Data></Cell><Cell><Data ss:Type=\"String\">88.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">711239788930</Data></Cell><Cell><Data ss:Type=\"Number\">654250758874</Data></Cell><Cell><Data ss:Type=\"String\">91.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2565345878</Data></Cell><Cell><Data ss:Type=\"Number\">2153768187</Data></Cell><Cell><Data ss:Type=\"String\">83.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">464014736544</Data></Cell><Cell><Data ss:Type=\"Number\">438786596326</Data></Cell><Cell><Data ss:Type=\"String\">94.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">23454779838</Data></Cell><Cell><Data ss:Type=\"Number\">18735898429.23</Data></Cell><Cell><Data ss:Type=\"String\">79.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">51717428410.36</Data></Cell><Cell><Data ss:Type=\"Number\">5023598365</Data></Cell><Cell><Data ss:Type=\"String\">9.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1173267498494.5</Data></Cell><Cell><Data ss:Type=\"Number\">849251865517.57</Data></Cell><Cell><Data ss:Type=\"String\">72.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1296960549686.5</Data></Cell><Cell><Data ss:Type=\"Number\">937649719642.57</Data></Cell><Cell><Data ss:Type=\"String\">72.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1296860549686.5</Data></Cell><Cell><Data ss:Type=\"Number\">936697270217.57</Data></Cell><Cell><Data ss:Type=\"String\">72.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">100000000</Data></Cell><Cell><Data ss:Type=\"Number\">952449425</Data></Cell><Cell><Data ss:Type=\"String\">952.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">123693051192</Data></Cell><Cell><Data ss:Type=\"Number\">88397854125</Data></Cell><Cell><Data ss:Type=\"String\">71.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">40500000000</Data></Cell><Cell><Data ss:Type=\"Number\">9500000000</Data></Cell><Cell><Data ss:Type=\"String\">23.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">83193051192</Data></Cell><Cell><Data ss:Type=\"Number\">78897854125</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=30&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1892294926120</Data></Cell><Cell><Data ss:Type=\"Number\">1930340243696.2</Data></Cell><Cell><Data ss:Type=\"String\">102.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">503192709120</Data></Cell><Cell><Data ss:Type=\"Number\">538193288200.23</Data></Cell><Cell><Data ss:Type=\"String\">106.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">437626291107</Data></Cell><Cell><Data ss:Type=\"Number\">457233185366</Data></Cell><Cell><Data ss:Type=\"String\">104.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35895605572</Data></Cell><Cell><Data ss:Type=\"Number\">54310658591</Data></Cell><Cell><Data ss:Type=\"String\">151.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">10219035031</Data></Cell><Cell><Data ss:Type=\"Number\">11580368337</Data></Cell><Cell><Data ss:Type=\"String\">113.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">19451777410</Data></Cell><Cell><Data ss:Type=\"Number\">15069075906.23</Data></Cell><Cell><Data ss:Type=\"String\">77.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1388003873000</Data></Cell><Cell><Data ss:Type=\"Number\">1385451449664</Data></Cell><Cell><Data ss:Type=\"String\">99.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1388003873000</Data></Cell><Cell><Data ss:Type=\"Number\">1385451449664</Data></Cell><Cell><Data ss:Type=\"String\">99.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1098344000</Data></Cell><Cell><Data ss:Type=\"Number\">6695505832</Data></Cell><Cell><Data ss:Type=\"String\">609.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">598344000</Data></Cell><Cell><Data ss:Type=\"Number\">6231945832</Data></Cell><Cell><Data ss:Type=\"String\">1,041.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">463560000</Data></Cell><Cell><Data ss:Type=\"String\">92.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1972605147763</Data></Cell><Cell><Data ss:Type=\"Number\">1983441271724.6</Data></Cell><Cell><Data ss:Type=\"String\">100.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">772951235115</Data></Cell><Cell><Data ss:Type=\"Number\">764595004643</Data></Cell><Cell><Data ss:Type=\"String\">98.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">772951235115</Data></Cell><Cell><Data ss:Type=\"Number\">764595004643</Data></Cell><Cell><Data ss:Type=\"String\">98.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">617562396179</Data></Cell><Cell><Data ss:Type=\"Number\">641715150644.16</Data></Cell><Cell><Data ss:Type=\"String\">103.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">617562396179</Data></Cell><Cell><Data ss:Type=\"Number\">641715150644.16</Data></Cell><Cell><Data ss:Type=\"String\">103.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">191425047880</Data></Cell><Cell><Data ss:Type=\"Number\">220354238401.45</Data></Cell><Cell><Data ss:Type=\"String\">115.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">191425047880</Data></Cell><Cell><Data ss:Type=\"Number\">220354238401.45</Data></Cell><Cell><Data ss:Type=\"String\">115.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">390666468589</Data></Cell><Cell><Data ss:Type=\"Number\">356776878036</Data></Cell><Cell><Data ss:Type=\"String\">91.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">205410292820</Data></Cell><Cell><Data ss:Type=\"Number\">199603513267</Data></Cell><Cell><Data ss:Type=\"String\">97.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">250000000</Data></Cell><Cell><Data ss:Type=\"Number\">2600000000</Data></Cell><Cell><Data ss:Type=\"String\">1,040.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">6349012047</Data></Cell><Cell><Data ss:Type=\"Number\">6439282345</Data></Cell><Cell><Data ss:Type=\"String\">101.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">129715636240</Data></Cell><Cell><Data ss:Type=\"Number\">132240736851</Data></Cell><Cell><Data ss:Type=\"String\">101.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">7267650000</Data></Cell><Cell><Data ss:Type=\"Number\">11191847860</Data></Cell><Cell><Data ss:Type=\"String\">154.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">41673877482</Data></Cell><Cell><Data ss:Type=\"Number\">4701497713</Data></Cell><Cell><Data ss:Type=\"String\">11.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80310221643</Data></Cell><Cell><Data ss:Type=\"Number\">152688158900.69</Data></Cell><Cell><Data ss:Type=\"String\">190.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">97245604887</Data></Cell><Cell><Data ss:Type=\"Number\">170905894812.69</Data></Cell><Cell><Data ss:Type=\"String\">175.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">97245604887</Data></Cell><Cell><Data ss:Type=\"Number\">170905894812.69</Data></Cell><Cell><Data ss:Type=\"String\">175.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16935383244</Data></Cell><Cell><Data ss:Type=\"Number\">18217735912</Data></Cell><Cell><Data ss:Type=\"String\">107.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">16935383244</Data></Cell><Cell><Data ss:Type=\"Number\">18217735912</Data></Cell><Cell><Data ss:Type=\"String\">107.57</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=30&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8023619706337</Data></Cell><Cell><Data ss:Type=\"Number\">7968115473899.8</Data></Cell><Cell><Data ss:Type=\"String\">99.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1361472249829</Data></Cell><Cell><Data ss:Type=\"Number\">1337896296829.2</Data></Cell><Cell><Data ss:Type=\"String\">98.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">639035319291</Data></Cell><Cell><Data ss:Type=\"Number\">634434948425.43</Data></Cell><Cell><Data ss:Type=\"String\">99.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">317666364436</Data></Cell><Cell><Data ss:Type=\"Number\">486055440168.18</Data></Cell><Cell><Data ss:Type=\"String\">153.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">39152610418</Data></Cell><Cell><Data ss:Type=\"Number\">37312483974</Data></Cell><Cell><Data ss:Type=\"String\">95.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">365617955684</Data></Cell><Cell><Data ss:Type=\"Number\">180093424261.6</Data></Cell><Cell><Data ss:Type=\"String\">49.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6352863426000</Data></Cell><Cell><Data ss:Type=\"Number\">6361089734865.6</Data></Cell><Cell><Data ss:Type=\"String\">100.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6352863426000</Data></Cell><Cell><Data ss:Type=\"Number\">6361089734865.6</Data></Cell><Cell><Data ss:Type=\"String\">100.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">309284030508</Data></Cell><Cell><Data ss:Type=\"Number\">269129442205</Data></Cell><Cell><Data ss:Type=\"String\">87.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">16216815162</Data></Cell><Cell><Data ss:Type=\"Number\">34448285131</Data></Cell><Cell><Data ss:Type=\"String\">212.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">40969461178</Data></Cell><Cell><Data ss:Type=\"Number\">34977643807</Data></Cell><Cell><Data ss:Type=\"String\">85.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">252097754168</Data></Cell><Cell><Data ss:Type=\"Number\">199703513267</Data></Cell><Cell><Data ss:Type=\"String\">79.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8031202616843</Data></Cell><Cell><Data ss:Type=\"Number\">7946812925291.2</Data></Cell><Cell><Data ss:Type=\"String\">98.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3448505245781</Data></Cell><Cell><Data ss:Type=\"Number\">3358445563357.2</Data></Cell><Cell><Data ss:Type=\"String\">97.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3448505245781</Data></Cell><Cell><Data ss:Type=\"Number\">3358445563357.2</Data></Cell><Cell><Data ss:Type=\"String\">97.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2262195858361</Data></Cell><Cell><Data ss:Type=\"Number\">2322273113779.8</Data></Cell><Cell><Data ss:Type=\"String\">102.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2262195858361</Data></Cell><Cell><Data ss:Type=\"Number\">2322273113779.8</Data></Cell><Cell><Data ss:Type=\"String\">102.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">876427175973</Data></Cell><Cell><Data ss:Type=\"Number\">868667532834.18</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">876427175973</Data></Cell><Cell><Data ss:Type=\"Number\">868667532834.18</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1444074336728</Data></Cell><Cell><Data ss:Type=\"Number\">1397426715320</Data></Cell><Cell><Data ss:Type=\"String\">96.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">214510354510</Data></Cell><Cell><Data ss:Type=\"Number\">209748825841</Data></Cell><Cell><Data ss:Type=\"String\">97.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">795386851800</Data></Cell><Cell><Data ss:Type=\"Number\">804882064820</Data></Cell><Cell><Data ss:Type=\"String\">101.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">30275958752</Data></Cell><Cell><Data ss:Type=\"Number\">27328906706</Data></Cell><Cell><Data ss:Type=\"String\">90.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">326847699947</Data></Cell><Cell><Data ss:Type=\"Number\">332214872193</Data></Cell><Cell><Data ss:Type=\"String\">101.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">12950552540</Data></Cell><Cell><Data ss:Type=\"Number\">14088208910</Data></Cell><Cell><Data ss:Type=\"String\">108.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">64102919179</Data></Cell><Cell><Data ss:Type=\"Number\">9163836850</Data></Cell><Cell><Data ss:Type=\"String\">14.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7582910506</Data></Cell><Cell><Data ss:Type=\"Number\">213477036642.17</Data></Cell><Cell><Data ss:Type=\"String\">2,815.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">196017917132</Data></Cell><Cell><Data ss:Type=\"Number\">383886040705.17</Data></Cell><Cell><Data ss:Type=\"String\">195.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">196017917132</Data></Cell><Cell><Data ss:Type=\"Number\">383886040705.17</Data></Cell><Cell><Data ss:Type=\"String\">195.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">188435006626</Data></Cell><Cell><Data ss:Type=\"Number\">170409004063</Data></Cell><Cell><Data ss:Type=\"String\">90.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10200000000</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"String\">24.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">178235006626</Data></Cell><Cell><Data ss:Type=\"Number\">167909004063</Data></Cell><Cell><Data ss:Type=\"String\">94.21</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=31&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4430308495373</Data></Cell><Cell><Data ss:Type=\"Number\">3958295361262.7</Data></Cell><Cell><Data ss:Type=\"String\">89.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2003905972493</Data></Cell><Cell><Data ss:Type=\"Number\">1980461763464.7</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1719323174655</Data></Cell><Cell><Data ss:Type=\"Number\">1777704385140</Data></Cell><Cell><Data ss:Type=\"String\">103.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">155968320754</Data></Cell><Cell><Data ss:Type=\"Number\">148286242017.3</Data></Cell><Cell><Data ss:Type=\"String\">95.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">36250000000</Data></Cell><Cell><Data ss:Type=\"Number\">1904909335</Data></Cell><Cell><Data ss:Type=\"String\">5.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">92364477084</Data></Cell><Cell><Data ss:Type=\"Number\">52566226972.38</Data></Cell><Cell><Data ss:Type=\"String\">56.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2422278420380</Data></Cell><Cell><Data ss:Type=\"Number\">1976533066207</Data></Cell><Cell><Data ss:Type=\"String\">81.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2422278420380</Data></Cell><Cell><Data ss:Type=\"Number\">1976533066207</Data></Cell><Cell><Data ss:Type=\"String\">81.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4124102500</Data></Cell><Cell><Data ss:Type=\"Number\">1300531591</Data></Cell><Cell><Data ss:Type=\"String\">31.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4124102500</Data></Cell><Cell><Data ss:Type=\"Number\">1300531591</Data></Cell><Cell><Data ss:Type=\"String\">31.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4569470066351</Data></Cell><Cell><Data ss:Type=\"Number\">4071747457825.3</Data></Cell><Cell><Data ss:Type=\"String\">89.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1342665460788</Data></Cell><Cell><Data ss:Type=\"Number\">1309833869704</Data></Cell><Cell><Data ss:Type=\"String\">97.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1342665460788</Data></Cell><Cell><Data ss:Type=\"Number\">1309833869704</Data></Cell><Cell><Data ss:Type=\"String\">97.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1602299255428</Data></Cell><Cell><Data ss:Type=\"Number\">1311138772714.2</Data></Cell><Cell><Data ss:Type=\"String\">81.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1602299255428</Data></Cell><Cell><Data ss:Type=\"Number\">1311138772714.2</Data></Cell><Cell><Data ss:Type=\"String\">81.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">378756061379</Data></Cell><Cell><Data ss:Type=\"Number\">307344075589.86</Data></Cell><Cell><Data ss:Type=\"String\">81.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">378756061379</Data></Cell><Cell><Data ss:Type=\"Number\">307344075589.86</Data></Cell><Cell><Data ss:Type=\"String\">81.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1245749288756</Data></Cell><Cell><Data ss:Type=\"Number\">1143430739817.3</Data></Cell><Cell><Data ss:Type=\"String\">91.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">806772113430</Data></Cell><Cell><Data ss:Type=\"Number\">748291201015</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">29330500000</Data></Cell><Cell><Data ss:Type=\"Number\">26853000000</Data></Cell><Cell><Data ss:Type=\"String\">91.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">4680999440</Data></Cell><Cell><Data ss:Type=\"Number\">3692560273</Data></Cell><Cell><Data ss:Type=\"String\">78.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1551064650</Data></Cell><Cell><Data ss:Type=\"Number\">944301180</Data></Cell><Cell><Data ss:Type=\"String\">60.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">393269387486</Data></Cell><Cell><Data ss:Type=\"Number\">357581329209.27</Data></Cell><Cell><Data ss:Type=\"String\">90.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">5645223750</Data></Cell><Cell><Data ss:Type=\"Number\">4002925000</Data></Cell><Cell><Data ss:Type=\"String\">70.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">4500000000</Data></Cell><Cell><Data ss:Type=\"Number\">2065423140</Data></Cell><Cell><Data ss:Type=\"String\">45.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">139161570978</Data></Cell><Cell><Data ss:Type=\"Number\">140738261000.62</Data></Cell><Cell><Data ss:Type=\"String\">101.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">231214715013</Data></Cell><Cell><Data ss:Type=\"Number\">232684048633.62</Data></Cell><Cell><Data ss:Type=\"String\">100.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">231214715013</Data></Cell><Cell><Data ss:Type=\"Number\">232583164925.62</Data></Cell><Cell><Data ss:Type=\"String\">100.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">100883708</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">92053144035</Data></Cell><Cell><Data ss:Type=\"Number\">91945787633</Data></Cell><Cell><Data ss:Type=\"String\">99.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">92053144035</Data></Cell><Cell><Data ss:Type=\"Number\">91945787633</Data></Cell><Cell><Data ss:Type=\"String\">99.88</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=31&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14806626794926</Data></Cell><Cell><Data ss:Type=\"Number\">14015545992010</Data></Cell><Cell><Data ss:Type=\"String\">94.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5023790494887</Data></Cell><Cell><Data ss:Type=\"Number\">4828701822071.2</Data></Cell><Cell><Data ss:Type=\"String\">96.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3875874969271</Data></Cell><Cell><Data ss:Type=\"Number\">3932505051201.1</Data></Cell><Cell><Data ss:Type=\"String\">101.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">494027392431</Data></Cell><Cell><Data ss:Type=\"Number\">556596510574.31</Data></Cell><Cell><Data ss:Type=\"String\">112.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">76294981267</Data></Cell><Cell><Data ss:Type=\"Number\">29890436390</Data></Cell><Cell><Data ss:Type=\"String\">39.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">577593151918</Data></Cell><Cell><Data ss:Type=\"Number\">309709823905.76</Data></Cell><Cell><Data ss:Type=\"String\">53.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8933154252364</Data></Cell><Cell><Data ss:Type=\"Number\">8395585022619</Data></Cell><Cell><Data ss:Type=\"String\">93.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8933154252364</Data></Cell><Cell><Data ss:Type=\"Number\">8395585022619</Data></Cell><Cell><Data ss:Type=\"String\">93.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">849682047675</Data></Cell><Cell><Data ss:Type=\"Number\">791259147320</Data></Cell><Cell><Data ss:Type=\"String\">93.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">75743676881</Data></Cell><Cell><Data ss:Type=\"Number\">1936531591</Data></Cell><Cell><Data ss:Type=\"String\">2.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">31495263598</Data></Cell><Cell><Data ss:Type=\"Number\">26900914714</Data></Cell><Cell><Data ss:Type=\"String\">85.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">742443107196</Data></Cell><Cell><Data ss:Type=\"Number\">762421701015</Data></Cell><Cell><Data ss:Type=\"String\">102.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15423738447359</Data></Cell><Cell><Data ss:Type=\"Number\">14367621352402</Data></Cell><Cell><Data ss:Type=\"String\">93.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5663594898426.4</Data></Cell><Cell><Data ss:Type=\"Number\">5678944117611.4</Data></Cell><Cell><Data ss:Type=\"String\">100.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5663594898426.4</Data></Cell><Cell><Data ss:Type=\"Number\">5678944117611.4</Data></Cell><Cell><Data ss:Type=\"String\">100.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5149845426144.1</Data></Cell><Cell><Data ss:Type=\"Number\">4613751293550.7</Data></Cell><Cell><Data ss:Type=\"String\">89.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5149845426144.1</Data></Cell><Cell><Data ss:Type=\"Number\">4613751293550.7</Data></Cell><Cell><Data ss:Type=\"String\">89.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2138943418721.5</Data></Cell><Cell><Data ss:Type=\"Number\">1856823644654.8</Data></Cell><Cell><Data ss:Type=\"String\">86.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2138943418721.5</Data></Cell><Cell><Data ss:Type=\"Number\">1856823644654.8</Data></Cell><Cell><Data ss:Type=\"String\">86.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2471354704067</Data></Cell><Cell><Data ss:Type=\"Number\">2218102296585</Data></Cell><Cell><Data ss:Type=\"String\">89.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">855084421803</Data></Cell><Cell><Data ss:Type=\"Number\">790511323367</Data></Cell><Cell><Data ss:Type=\"String\">92.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">564127076630</Data></Cell><Cell><Data ss:Type=\"Number\">546762403800</Data></Cell><Cell><Data ss:Type=\"String\">96.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">4680999440</Data></Cell><Cell><Data ss:Type=\"Number\">3692560273</Data></Cell><Cell><Data ss:Type=\"String\">78.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">3107064650</Data></Cell><Cell><Data ss:Type=\"Number\">2231624191</Data></Cell><Cell><Data ss:Type=\"String\">71.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">951269203681</Data></Cell><Cell><Data ss:Type=\"Number\">846628112808.4</Data></Cell><Cell><Data ss:Type=\"String\">89.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">26979314051</Data></Cell><Cell><Data ss:Type=\"Number\">23146033396.65</Data></Cell><Cell><Data ss:Type=\"String\">85.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">66106623812</Data></Cell><Cell><Data ss:Type=\"Number\">5130238749</Data></Cell><Cell><Data ss:Type=\"String\">7.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">617111652433</Data></Cell><Cell><Data ss:Type=\"Number\">708327805445.48</Data></Cell><Cell><Data ss:Type=\"String\">114.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">712664796468</Data></Cell><Cell><Data ss:Type=\"Number\">800273593078.48</Data></Cell><Cell><Data ss:Type=\"String\">112.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">712164796468</Data></Cell><Cell><Data ss:Type=\"Number\">799100812730.81</Data></Cell><Cell><Data ss:Type=\"String\">112.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">1172780347.67</Data></Cell><Cell><Data ss:Type=\"String\">234.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">95553144035</Data></Cell><Cell><Data ss:Type=\"Number\">91945787633</Data></Cell><Cell><Data ss:Type=\"String\">96.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">92053144035</Data></Cell><Cell><Data ss:Type=\"Number\">91945787633</Data></Cell><Cell><Data ss:Type=\"String\">99.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=32&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4951911688695.8</Data></Cell><Cell><Data ss:Type=\"Number\">4492227105667.1</Data></Cell><Cell><Data ss:Type=\"String\">90.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">532315579108</Data></Cell><Cell><Data ss:Type=\"Number\">405012832037.07</Data></Cell><Cell><Data ss:Type=\"String\">76.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">394312210028</Data></Cell><Cell><Data ss:Type=\"Number\">272218921223</Data></Cell><Cell><Data ss:Type=\"String\">69.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5652184099</Data></Cell><Cell><Data ss:Type=\"Number\">1693624493</Data></Cell><Cell><Data ss:Type=\"String\">29.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">31451453512</Data></Cell><Cell><Data ss:Type=\"Number\">37152976644</Data></Cell><Cell><Data ss:Type=\"String\">118.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">100899731469</Data></Cell><Cell><Data ss:Type=\"Number\">93947309677.07</Data></Cell><Cell><Data ss:Type=\"String\">93.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4417922458587.8</Data></Cell><Cell><Data ss:Type=\"Number\">4086014509630</Data></Cell><Cell><Data ss:Type=\"String\">92.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4417922458587.8</Data></Cell><Cell><Data ss:Type=\"Number\">4086014509630</Data></Cell><Cell><Data ss:Type=\"String\">92.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1673651000</Data></Cell><Cell><Data ss:Type=\"Number\">1199764000</Data></Cell><Cell><Data ss:Type=\"String\">71.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1673651000</Data></Cell><Cell><Data ss:Type=\"Number\">1199764000</Data></Cell><Cell><Data ss:Type=\"String\">71.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5325210096043.2</Data></Cell><Cell><Data ss:Type=\"Number\">4725940177378</Data></Cell><Cell><Data ss:Type=\"String\">88.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">762551285589.29</Data></Cell><Cell><Data ss:Type=\"Number\">505462106906.53</Data></Cell><Cell><Data ss:Type=\"String\">66.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">762551285589.29</Data></Cell><Cell><Data ss:Type=\"Number\">505462106906.53</Data></Cell><Cell><Data ss:Type=\"String\">66.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1108056005789.4</Data></Cell><Cell><Data ss:Type=\"Number\">1040285188393.8</Data></Cell><Cell><Data ss:Type=\"String\">93.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1108056005789.4</Data></Cell><Cell><Data ss:Type=\"Number\">1040285188393.8</Data></Cell><Cell><Data ss:Type=\"String\">93.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">815463306223.35</Data></Cell><Cell><Data ss:Type=\"Number\">722518523410.68</Data></Cell><Cell><Data ss:Type=\"String\">88.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">815463306223.35</Data></Cell><Cell><Data ss:Type=\"Number\">722518523410.68</Data></Cell><Cell><Data ss:Type=\"String\">88.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2639139498441.2</Data></Cell><Cell><Data ss:Type=\"Number\">2457674358667</Data></Cell><Cell><Data ss:Type=\"String\">93.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">290324470976</Data></Cell><Cell><Data ss:Type=\"Number\">192290287556</Data></Cell><Cell><Data ss:Type=\"String\">66.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1544580616865</Data></Cell><Cell><Data ss:Type=\"Number\">1527994227321</Data></Cell><Cell><Data ss:Type=\"String\">98.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">758978115990.2</Data></Cell><Cell><Data ss:Type=\"Number\">726297201588</Data></Cell><Cell><Data ss:Type=\"String\">95.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">5378334132</Data></Cell><Cell><Data ss:Type=\"Number\">4192834000</Data></Cell><Cell><Data ss:Type=\"String\">77.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">39877960478</Data></Cell><Cell><Data ss:Type=\"Number\">6899808202</Data></Cell><Cell><Data ss:Type=\"String\">17.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">373298407347.42</Data></Cell><Cell><Data ss:Type=\"Number\">367655057876.83</Data></Cell><Cell><Data ss:Type=\"String\">98.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">378298407347.42</Data></Cell><Cell><Data ss:Type=\"Number\">367655057876.83</Data></Cell><Cell><Data ss:Type=\"String\">97.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">378298407347.42</Data></Cell><Cell><Data ss:Type=\"Number\">367655057876.83</Data></Cell><Cell><Data ss:Type=\"String\">97.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=32&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15022968547714</Data></Cell><Cell><Data ss:Type=\"Number\">15105835721930</Data></Cell><Cell><Data ss:Type=\"String\">100.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">839913138346</Data></Cell><Cell><Data ss:Type=\"Number\">747492968498.95</Data></Cell><Cell><Data ss:Type=\"String\">89.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">544498388032</Data></Cell><Cell><Data ss:Type=\"Number\">439040822441</Data></Cell><Cell><Data ss:Type=\"String\">80.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">66371573214</Data></Cell><Cell><Data ss:Type=\"Number\">39373243186.97</Data></Cell><Cell><Data ss:Type=\"String\">59.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">51165561310</Data></Cell><Cell><Data ss:Type=\"Number\">62290772034</Data></Cell><Cell><Data ss:Type=\"String\">121.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">177877615790</Data></Cell><Cell><Data ss:Type=\"Number\">206788130836.98</Data></Cell><Cell><Data ss:Type=\"String\">116.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">13120649769212</Data></Cell><Cell><Data ss:Type=\"Number\">13300803853914</Data></Cell><Cell><Data ss:Type=\"String\">101.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">13120649769212</Data></Cell><Cell><Data ss:Type=\"Number\">13300803853914</Data></Cell><Cell><Data ss:Type=\"String\">101.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1062405640156</Data></Cell><Cell><Data ss:Type=\"Number\">1057538899517</Data></Cell><Cell><Data ss:Type=\"String\">99.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">101673651000</Data></Cell><Cell><Data ss:Type=\"Number\">17260482197</Data></Cell><Cell><Data ss:Type=\"String\">16.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">55687005518</Data></Cell><Cell><Data ss:Type=\"Number\">79883792539</Data></Cell><Cell><Data ss:Type=\"String\">143.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">905044983638</Data></Cell><Cell><Data ss:Type=\"Number\">960394624781</Data></Cell><Cell><Data ss:Type=\"String\">106.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16068344801782</Data></Cell><Cell><Data ss:Type=\"Number\">15353284445180</Data></Cell><Cell><Data ss:Type=\"String\">95.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3211341985945.3</Data></Cell><Cell><Data ss:Type=\"Number\">2957185285568.8</Data></Cell><Cell><Data ss:Type=\"String\">92.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3211341985945.3</Data></Cell><Cell><Data ss:Type=\"Number\">2957185285568.8</Data></Cell><Cell><Data ss:Type=\"String\">92.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4348565936679.4</Data></Cell><Cell><Data ss:Type=\"Number\">4467546504028.3</Data></Cell><Cell><Data ss:Type=\"String\">102.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4348565936679.4</Data></Cell><Cell><Data ss:Type=\"Number\">4467546504028.3</Data></Cell><Cell><Data ss:Type=\"String\">102.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3575632100612.4</Data></Cell><Cell><Data ss:Type=\"Number\">3300881387488.8</Data></Cell><Cell><Data ss:Type=\"String\">92.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3575632100612.4</Data></Cell><Cell><Data ss:Type=\"Number\">3300881387488.8</Data></Cell><Cell><Data ss:Type=\"String\">92.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4932804778545.2</Data></Cell><Cell><Data ss:Type=\"Number\">4627671268094.2</Data></Cell><Cell><Data ss:Type=\"String\">93.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">290364470976</Data></Cell><Cell><Data ss:Type=\"Number\">192290287556</Data></Cell><Cell><Data ss:Type=\"String\">66.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2755177343100</Data></Cell><Cell><Data ss:Type=\"Number\">2780017832286</Data></Cell><Cell><Data ss:Type=\"String\">100.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">13182791669</Data></Cell><Cell><Data ss:Type=\"Number\">10137039748</Data></Cell><Cell><Data ss:Type=\"String\">76.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">33500000000</Data></Cell><Cell><Data ss:Type=\"Number\">26050165580</Data></Cell><Cell><Data ss:Type=\"String\">77.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1486803491779.2</Data></Cell><Cell><Data ss:Type=\"Number\">1343679019206.6</Data></Cell><Cell><Data ss:Type=\"String\">90.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">255560361543</Data></Cell><Cell><Data ss:Type=\"Number\">203940996178.6</Data></Cell><Cell><Data ss:Type=\"String\">79.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">98216319478</Data></Cell><Cell><Data ss:Type=\"Number\">71555927539</Data></Cell><Cell><Data ss:Type=\"String\">72.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1025353848820.4</Data></Cell><Cell><Data ss:Type=\"Number\">755461669726.25</Data></Cell><Cell><Data ss:Type=\"String\">73.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1208553848820.4</Data></Cell><Cell><Data ss:Type=\"Number\">891823336389.25</Data></Cell><Cell><Data ss:Type=\"String\">73.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">939248161620.42</Data></Cell><Cell><Data ss:Type=\"Number\">771823336389.25</Data></Cell><Cell><Data ss:Type=\"String\">82.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">269305687200</Data></Cell><Cell><Data ss:Type=\"Number\">120000000000</Data></Cell><Cell><Data ss:Type=\"String\">44.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">183200000000</Data></Cell><Cell><Data ss:Type=\"Number\">136361666663</Data></Cell><Cell><Data ss:Type=\"String\">74.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17700000000</Data></Cell><Cell><Data ss:Type=\"Number\">9195000000</Data></Cell><Cell><Data ss:Type=\"String\">51.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">165500000000</Data></Cell><Cell><Data ss:Type=\"Number\">127166666663</Data></Cell><Cell><Data ss:Type=\"String\">76.84</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=33&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1890882552920</Data></Cell><Cell><Data ss:Type=\"Number\">1917849352273.8</Data></Cell><Cell><Data ss:Type=\"String\">101.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">513306424920</Data></Cell><Cell><Data ss:Type=\"Number\">503897367881.79</Data></Cell><Cell><Data ss:Type=\"String\">98.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">403933082115</Data></Cell><Cell><Data ss:Type=\"Number\">424900921421</Data></Cell><Cell><Data ss:Type=\"String\">105.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16198822000</Data></Cell><Cell><Data ss:Type=\"Number\">2696689582</Data></Cell><Cell><Data ss:Type=\"String\">16.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">14186140691</Data></Cell><Cell><Data ss:Type=\"Number\">8167724164</Data></Cell><Cell><Data ss:Type=\"String\">57.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">78988380114</Data></Cell><Cell><Data ss:Type=\"Number\">68132032714.79</Data></Cell><Cell><Data ss:Type=\"String\">86.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1376167028000</Data></Cell><Cell><Data ss:Type=\"Number\">1390839473648</Data></Cell><Cell><Data ss:Type=\"String\">101.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1376167028000</Data></Cell><Cell><Data ss:Type=\"Number\">1390839473648</Data></Cell><Cell><Data ss:Type=\"String\">101.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1409100000</Data></Cell><Cell><Data ss:Type=\"Number\">23112510744</Data></Cell><Cell><Data ss:Type=\"String\">1,640.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1409100000</Data></Cell><Cell><Data ss:Type=\"Number\">22486159275</Data></Cell><Cell><Data ss:Type=\"String\">1,595.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">626351469</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1838077709814</Data></Cell><Cell><Data ss:Type=\"Number\">1841274266891.9</Data></Cell><Cell><Data ss:Type=\"String\">100.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">726546881610</Data></Cell><Cell><Data ss:Type=\"Number\">731625282871</Data></Cell><Cell><Data ss:Type=\"String\">100.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">726546881610</Data></Cell><Cell><Data ss:Type=\"Number\">731625282871</Data></Cell><Cell><Data ss:Type=\"String\">100.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">544129326811</Data></Cell><Cell><Data ss:Type=\"Number\">570435932912.2</Data></Cell><Cell><Data ss:Type=\"String\">104.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">544129326811</Data></Cell><Cell><Data ss:Type=\"Number\">570435932912.2</Data></Cell><Cell><Data ss:Type=\"String\">104.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">228469618815</Data></Cell><Cell><Data ss:Type=\"Number\">215143171721.72</Data></Cell><Cell><Data ss:Type=\"String\">94.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">228469618815</Data></Cell><Cell><Data ss:Type=\"Number\">215143171721.72</Data></Cell><Cell><Data ss:Type=\"String\">94.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">338931882578</Data></Cell><Cell><Data ss:Type=\"Number\">324069879387</Data></Cell><Cell><Data ss:Type=\"String\">95.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">198169672352</Data></Cell><Cell><Data ss:Type=\"Number\">200254965747</Data></Cell><Cell><Data ss:Type=\"String\">101.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11810170626</Data></Cell><Cell><Data ss:Type=\"Number\">13092981960</Data></Cell><Cell><Data ss:Type=\"String\">110.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">106937039600</Data></Cell><Cell><Data ss:Type=\"Number\">110061931680</Data></Cell><Cell><Data ss:Type=\"String\">102.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2015000000</Data></Cell><Cell><Data ss:Type=\"Number\">660000000</Data></Cell><Cell><Data ss:Type=\"String\">32.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-52804843106</Data></Cell><Cell><Data ss:Type=\"Number\">-35380938515.78</Data></Cell><Cell><Data ss:Type=\"String\">67.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">46683298233</Data></Cell><Cell><Data ss:Type=\"Number\">64107207840.22</Data></Cell><Cell><Data ss:Type=\"String\">137.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">46683298233</Data></Cell><Cell><Data ss:Type=\"Number\">64107207840.22</Data></Cell><Cell><Data ss:Type=\"String\">137.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">99488141339</Data></Cell><Cell><Data ss:Type=\"Number\">99488146356</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">99488141339</Data></Cell><Cell><Data ss:Type=\"Number\">99488146356</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=33&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8065555104816</Data></Cell><Cell><Data ss:Type=\"Number\">8055441877760.6</Data></Cell><Cell><Data ss:Type=\"String\">99.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1094970639392</Data></Cell><Cell><Data ss:Type=\"Number\">1049253480757.9</Data></Cell><Cell><Data ss:Type=\"String\">95.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">539116742675</Data></Cell><Cell><Data ss:Type=\"Number\">543981526020.51</Data></Cell><Cell><Data ss:Type=\"String\">100.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">175985329460</Data></Cell><Cell><Data ss:Type=\"Number\">132811276089.08</Data></Cell><Cell><Data ss:Type=\"String\">75.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">46518653659</Data></Cell><Cell><Data ss:Type=\"Number\">26898430029</Data></Cell><Cell><Data ss:Type=\"String\">57.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">333349913598</Data></Cell><Cell><Data ss:Type=\"Number\">345562248619.31</Data></Cell><Cell><Data ss:Type=\"String\">103.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6668347188000</Data></Cell><Cell><Data ss:Type=\"Number\">6699945456834</Data></Cell><Cell><Data ss:Type=\"String\">100.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6668347188000</Data></Cell><Cell><Data ss:Type=\"Number\">6699945456834</Data></Cell><Cell><Data ss:Type=\"String\">100.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">302237277424</Data></Cell><Cell><Data ss:Type=\"Number\">306242940168.72</Data></Cell><Cell><Data ss:Type=\"String\">101.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7507100000</Data></Cell><Cell><Data ss:Type=\"Number\">28800043868.72</Data></Cell><Cell><Data ss:Type=\"String\">383.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">96426261089</Data></Cell><Cell><Data ss:Type=\"Number\">74401239110</Data></Cell><Cell><Data ss:Type=\"String\">77.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">198303916335</Data></Cell><Cell><Data ss:Type=\"Number\">203041657190</Data></Cell><Cell><Data ss:Type=\"String\">102.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8227973900764</Data></Cell><Cell><Data ss:Type=\"Number\">8041873051837.4</Data></Cell><Cell><Data ss:Type=\"String\">97.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3356583789198</Data></Cell><Cell><Data ss:Type=\"Number\">3282324477520.8</Data></Cell><Cell><Data ss:Type=\"String\">97.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3356583789198</Data></Cell><Cell><Data ss:Type=\"Number\">3282324477520.8</Data></Cell><Cell><Data ss:Type=\"String\">97.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2189356981824</Data></Cell><Cell><Data ss:Type=\"Number\">2204394168949.1</Data></Cell><Cell><Data ss:Type=\"String\">100.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2189356981824</Data></Cell><Cell><Data ss:Type=\"Number\">2204394168949.1</Data></Cell><Cell><Data ss:Type=\"String\">100.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1071655406201</Data></Cell><Cell><Data ss:Type=\"Number\">1025280541212.4</Data></Cell><Cell><Data ss:Type=\"String\">95.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1071655406201</Data></Cell><Cell><Data ss:Type=\"Number\">1025280541212.4</Data></Cell><Cell><Data ss:Type=\"String\">95.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1610377723541</Data></Cell><Cell><Data ss:Type=\"Number\">1529873864155</Data></Cell><Cell><Data ss:Type=\"String\">95.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">211340045664</Data></Cell><Cell><Data ss:Type=\"Number\">206274402077</Data></Cell><Cell><Data ss:Type=\"String\">97.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">889448477192</Data></Cell><Cell><Data ss:Type=\"Number\">856826619588</Data></Cell><Cell><Data ss:Type=\"String\">96.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">20391346134</Data></Cell><Cell><Data ss:Type=\"Number\">19013912599</Data></Cell><Cell><Data ss:Type=\"String\">93.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">448067585251</Data></Cell><Cell><Data ss:Type=\"Number\">433157471985</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3324300000</Data></Cell><Cell><Data ss:Type=\"Number\">5205060000</Data></Cell><Cell><Data ss:Type=\"String\">156.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">37805969300</Data></Cell><Cell><Data ss:Type=\"Number\">9396397906</Data></Cell><Cell><Data ss:Type=\"String\">24.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">158420035432</Data></Cell><Cell><Data ss:Type=\"Number\">146520852889.2</Data></Cell><Cell><Data ss:Type=\"String\">92.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">321439014739</Data></Cell><Cell><Data ss:Type=\"Number\">296622821393.2</Data></Cell><Cell><Data ss:Type=\"String\">92.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">226678992686</Data></Cell><Cell><Data ss:Type=\"Number\">264069121393.2</Data></Cell><Cell><Data ss:Type=\"String\">116.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">86003881161</Data></Cell><Cell><Data ss:Type=\"Number\">32530000000</Data></Cell><Cell><Data ss:Type=\"String\">37.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">23700000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">8756140892</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">163018979307</Data></Cell><Cell><Data ss:Type=\"Number\">150101968504</Data></Cell><Cell><Data ss:Type=\"String\">92.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">163018979307</Data></Cell><Cell><Data ss:Type=\"Number\">150101968504</Data></Cell><Cell><Data ss:Type=\"String\">92.08</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=34&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3106998079270</Data></Cell><Cell><Data ss:Type=\"Number\">3459025374471</Data></Cell><Cell><Data ss:Type=\"String\">111.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1066531465270</Data></Cell><Cell><Data ss:Type=\"Number\">1033746861868</Data></Cell><Cell><Data ss:Type=\"String\">96.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">816201042959</Data></Cell><Cell><Data ss:Type=\"Number\">761219619467</Data></Cell><Cell><Data ss:Type=\"String\">93.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20200000000</Data></Cell><Cell><Data ss:Type=\"Number\">10789764538.16</Data></Cell><Cell><Data ss:Type=\"String\">53.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">10114672311</Data></Cell><Cell><Data ss:Type=\"Number\">11371469793.77</Data></Cell><Cell><Data ss:Type=\"String\">112.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">220015750000</Data></Cell><Cell><Data ss:Type=\"Number\">250366008069.04</Data></Cell><Cell><Data ss:Type=\"String\">113.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2040116614000</Data></Cell><Cell><Data ss:Type=\"Number\">2417275881907</Data></Cell><Cell><Data ss:Type=\"String\">118.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2040116614000</Data></Cell><Cell><Data ss:Type=\"Number\">2417275881907</Data></Cell><Cell><Data ss:Type=\"String\">118.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">8002630696</Data></Cell><Cell><Data ss:Type=\"String\">2,286.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">6609420000</Data></Cell><Cell><Data ss:Type=\"String\">1,888.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1393210696</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3502591835909</Data></Cell><Cell><Data ss:Type=\"Number\">3570959018593.1</Data></Cell><Cell><Data ss:Type=\"String\">101.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">906949239789</Data></Cell><Cell><Data ss:Type=\"Number\">868496469825</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">906949239789</Data></Cell><Cell><Data ss:Type=\"Number\">868496469825</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1133264064249</Data></Cell><Cell><Data ss:Type=\"Number\">1218671997283</Data></Cell><Cell><Data ss:Type=\"String\">107.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1133264064249</Data></Cell><Cell><Data ss:Type=\"Number\">1218671997283</Data></Cell><Cell><Data ss:Type=\"String\">107.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">578239586981</Data></Cell><Cell><Data ss:Type=\"Number\">706181651526.09</Data></Cell><Cell><Data ss:Type=\"String\">122.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">578239586981</Data></Cell><Cell><Data ss:Type=\"Number\">706181651526.09</Data></Cell><Cell><Data ss:Type=\"String\">122.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">884138944890</Data></Cell><Cell><Data ss:Type=\"Number\">777608899959</Data></Cell><Cell><Data ss:Type=\"String\">87.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">411168078710</Data></Cell><Cell><Data ss:Type=\"Number\">336426911141</Data></Cell><Cell><Data ss:Type=\"String\">81.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">243458950000</Data></Cell><Cell><Data ss:Type=\"Number\">187900680988</Data></Cell><Cell><Data ss:Type=\"String\">77.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">19152791500</Data></Cell><Cell><Data ss:Type=\"Number\">19787303700</Data></Cell><Cell><Data ss:Type=\"String\">103.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">191370124680</Data></Cell><Cell><Data ss:Type=\"Number\">222697836570</Data></Cell><Cell><Data ss:Type=\"String\">116.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3989000000</Data></Cell><Cell><Data ss:Type=\"Number\">3229203787</Data></Cell><Cell><Data ss:Type=\"String\">80.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">7566963773</Data></Cell><Cell><Data ss:Type=\"String\">50.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">395593756639</Data></Cell><Cell><Data ss:Type=\"Number\">129481663349.58</Data></Cell><Cell><Data ss:Type=\"String\">32.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">415593756639</Data></Cell><Cell><Data ss:Type=\"Number\">149481663349.58</Data></Cell><Cell><Data ss:Type=\"String\">35.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">415593756639</Data></Cell><Cell><Data ss:Type=\"Number\">149481663349.58</Data></Cell><Cell><Data ss:Type=\"String\">35.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=34&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11215640894211</Data></Cell><Cell><Data ss:Type=\"Number\">13399198197070</Data></Cell><Cell><Data ss:Type=\"String\">119.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1614559811955</Data></Cell><Cell><Data ss:Type=\"Number\">1795779603613.6</Data></Cell><Cell><Data ss:Type=\"String\">111.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1010378629895</Data></Cell><Cell><Data ss:Type=\"Number\">1002956599360.8</Data></Cell><Cell><Data ss:Type=\"String\">99.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">60973634522</Data></Cell><Cell><Data ss:Type=\"Number\">49493904007.19</Data></Cell><Cell><Data ss:Type=\"String\">81.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">54605690183</Data></Cell><Cell><Data ss:Type=\"Number\">54785933684.01</Data></Cell><Cell><Data ss:Type=\"String\">100.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">488601857355</Data></Cell><Cell><Data ss:Type=\"Number\">688543166561.58</Data></Cell><Cell><Data ss:Type=\"String\">140.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">9276658137917</Data></Cell><Cell><Data ss:Type=\"Number\">11031598925257</Data></Cell><Cell><Data ss:Type=\"String\">118.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">9276658137917</Data></Cell><Cell><Data ss:Type=\"Number\">11031598925257</Data></Cell><Cell><Data ss:Type=\"String\">118.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">324422944339</Data></Cell><Cell><Data ss:Type=\"Number\">571819668199.31</Data></Cell><Cell><Data ss:Type=\"String\">176.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">23923565000</Data></Cell><Cell><Data ss:Type=\"String\">6,835.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">21086361000</Data></Cell><Cell><Data ss:Type=\"Number\">23568511070.31</Data></Cell><Cell><Data ss:Type=\"String\">111.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">302986583339</Data></Cell><Cell><Data ss:Type=\"Number\">524327592129</Data></Cell><Cell><Data ss:Type=\"String\">173.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13260891349021</Data></Cell><Cell><Data ss:Type=\"Number\">13191323531090</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3676970148732</Data></Cell><Cell><Data ss:Type=\"Number\">3397072439129</Data></Cell><Cell><Data ss:Type=\"String\">92.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3676970148732</Data></Cell><Cell><Data ss:Type=\"Number\">3397072439129</Data></Cell><Cell><Data ss:Type=\"String\">92.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3740549401735</Data></Cell><Cell><Data ss:Type=\"Number\">3877421697669</Data></Cell><Cell><Data ss:Type=\"String\">103.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3740549401735</Data></Cell><Cell><Data ss:Type=\"Number\">3877421697669</Data></Cell><Cell><Data ss:Type=\"String\">103.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3220724529870</Data></Cell><Cell><Data ss:Type=\"Number\">3382204980975.6</Data></Cell><Cell><Data ss:Type=\"String\">105.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3220724529870</Data></Cell><Cell><Data ss:Type=\"Number\">3382204980975.6</Data></Cell><Cell><Data ss:Type=\"String\">105.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2622647268684</Data></Cell><Cell><Data ss:Type=\"Number\">2534624413316.2</Data></Cell><Cell><Data ss:Type=\"String\">96.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">419509281310</Data></Cell><Cell><Data ss:Type=\"Number\">349225093316</Data></Cell><Cell><Data ss:Type=\"String\">83.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1165081871911</Data></Cell><Cell><Data ss:Type=\"Number\">1243297619716</Data></Cell><Cell><Data ss:Type=\"String\">106.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">89051297740</Data></Cell><Cell><Data ss:Type=\"Number\">80677650613</Data></Cell><Cell><Data ss:Type=\"String\">90.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">721428410264</Data></Cell><Cell><Data ss:Type=\"Number\">837414254863.23</Data></Cell><Cell><Data ss:Type=\"String\">116.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">30838990611</Data></Cell><Cell><Data ss:Type=\"Number\">11090082707</Data></Cell><Cell><Data ss:Type=\"String\">35.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">196737416848</Data></Cell><Cell><Data ss:Type=\"Number\">12919712101</Data></Cell><Cell><Data ss:Type=\"String\">6.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2045250454810</Data></Cell><Cell><Data ss:Type=\"Number\">1849796556389.7</Data></Cell><Cell><Data ss:Type=\"String\">90.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2070250454810</Data></Cell><Cell><Data ss:Type=\"Number\">1874795813189.7</Data></Cell><Cell><Data ss:Type=\"String\">90.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2038330672010</Data></Cell><Cell><Data ss:Type=\"Number\">1842901030389.7</Data></Cell><Cell><Data ss:Type=\"String\">90.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">31919782800</Data></Cell><Cell><Data ss:Type=\"Number\">31894782800</Data></Cell><Cell><Data ss:Type=\"String\">99.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">24999256800</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">24999256800</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=35&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1661257991893</Data></Cell><Cell><Data ss:Type=\"Number\">1718411492976.7</Data></Cell><Cell><Data ss:Type=\"String\">103.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">145342910893</Data></Cell><Cell><Data ss:Type=\"Number\">198659034606.74</Data></Cell><Cell><Data ss:Type=\"String\">136.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">95742910893</Data></Cell><Cell><Data ss:Type=\"Number\">185801714809</Data></Cell><Cell><Data ss:Type=\"String\">194.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">32000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">49600000000</Data></Cell><Cell><Data ss:Type=\"Number\">12825319797.74</Data></Cell><Cell><Data ss:Type=\"String\">25.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1492915081000</Data></Cell><Cell><Data ss:Type=\"Number\">1519254644370</Data></Cell><Cell><Data ss:Type=\"String\">101.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1492915081000</Data></Cell><Cell><Data ss:Type=\"Number\">1519254644370</Data></Cell><Cell><Data ss:Type=\"String\">101.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">23000000000</Data></Cell><Cell><Data ss:Type=\"Number\">497814000</Data></Cell><Cell><Data ss:Type=\"String\">2.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">23000000000</Data></Cell><Cell><Data ss:Type=\"Number\">286664000</Data></Cell><Cell><Data ss:Type=\"String\">1.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">211150000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1910601605605</Data></Cell><Cell><Data ss:Type=\"Number\">1792504653996.7</Data></Cell><Cell><Data ss:Type=\"String\">93.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">236976888228</Data></Cell><Cell><Data ss:Type=\"Number\">224696940409</Data></Cell><Cell><Data ss:Type=\"String\">94.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">236976888228</Data></Cell><Cell><Data ss:Type=\"Number\">224696940409</Data></Cell><Cell><Data ss:Type=\"String\">94.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">923847760474</Data></Cell><Cell><Data ss:Type=\"Number\">823560780759</Data></Cell><Cell><Data ss:Type=\"String\">89.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">923847760474</Data></Cell><Cell><Data ss:Type=\"Number\">823560780759</Data></Cell><Cell><Data ss:Type=\"String\">89.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">476013499156</Data></Cell><Cell><Data ss:Type=\"Number\">470967252245</Data></Cell><Cell><Data ss:Type=\"String\">98.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">476013499156</Data></Cell><Cell><Data ss:Type=\"Number\">470967252245</Data></Cell><Cell><Data ss:Type=\"String\">98.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">273763457747</Data></Cell><Cell><Data ss:Type=\"Number\">273279680583.71</Data></Cell><Cell><Data ss:Type=\"String\">99.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">80722640425</Data></Cell><Cell><Data ss:Type=\"Number\">108770413823</Data></Cell><Cell><Data ss:Type=\"String\">134.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">111076091836</Data></Cell><Cell><Data ss:Type=\"Number\">25132157713</Data></Cell><Cell><Data ss:Type=\"String\">22.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">840000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">57424896745</Data></Cell><Cell><Data ss:Type=\"Number\">86179754097.71</Data></Cell><Cell><Data ss:Type=\"String\">150.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">650000000</Data></Cell><Cell><Data ss:Type=\"Number\">10966884900</Data></Cell><Cell><Data ss:Type=\"String\">1,687.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">23049828741</Data></Cell><Cell><Data ss:Type=\"Number\">42230470050</Data></Cell><Cell><Data ss:Type=\"String\">183.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">249343613712</Data></Cell><Cell><Data ss:Type=\"Number\">482618354638</Data></Cell><Cell><Data ss:Type=\"String\">193.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">249343613712</Data></Cell><Cell><Data ss:Type=\"Number\">482618354638</Data></Cell><Cell><Data ss:Type=\"String\">193.56</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=35&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8842530250628</Data></Cell><Cell><Data ss:Type=\"Number\">8798412429850.3</Data></Cell><Cell><Data ss:Type=\"String\">99.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">394072968874</Data></Cell><Cell><Data ss:Type=\"Number\">476437103975.33</Data></Cell><Cell><Data ss:Type=\"String\">120.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">178664842360</Data></Cell><Cell><Data ss:Type=\"Number\">264285373960</Data></Cell><Cell><Data ss:Type=\"String\">147.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42611767095</Data></Cell><Cell><Data ss:Type=\"Number\">41908818382</Data></Cell><Cell><Data ss:Type=\"String\">98.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">20553907486</Data></Cell><Cell><Data ss:Type=\"Number\">19052827891</Data></Cell><Cell><Data ss:Type=\"String\">92.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">152242451933</Data></Cell><Cell><Data ss:Type=\"Number\">151190083742.33</Data></Cell><Cell><Data ss:Type=\"String\">99.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8202222318209</Data></Cell><Cell><Data ss:Type=\"Number\">8103014619579</Data></Cell><Cell><Data ss:Type=\"String\">98.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8202222318209</Data></Cell><Cell><Data ss:Type=\"Number\">8103014619579</Data></Cell><Cell><Data ss:Type=\"String\">98.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">246234963545</Data></Cell><Cell><Data ss:Type=\"Number\">218960706296</Data></Cell><Cell><Data ss:Type=\"String\">88.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">24952500000</Data></Cell><Cell><Data ss:Type=\"Number\">1826811326</Data></Cell><Cell><Data ss:Type=\"String\">7.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">125175544421</Data></Cell><Cell><Data ss:Type=\"Number\">89752771797</Data></Cell><Cell><Data ss:Type=\"String\">71.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">96106919124</Data></Cell><Cell><Data ss:Type=\"Number\">127381123173</Data></Cell><Cell><Data ss:Type=\"String\">132.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9406202104328</Data></Cell><Cell><Data ss:Type=\"Number\">8991299681933.6</Data></Cell><Cell><Data ss:Type=\"String\">95.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2179779495093.6</Data></Cell><Cell><Data ss:Type=\"Number\">2013611036854.3</Data></Cell><Cell><Data ss:Type=\"String\">92.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2179779495093.6</Data></Cell><Cell><Data ss:Type=\"Number\">2013611036854.3</Data></Cell><Cell><Data ss:Type=\"String\">92.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3263861264993.4</Data></Cell><Cell><Data ss:Type=\"Number\">3081480372066.6</Data></Cell><Cell><Data ss:Type=\"String\">94.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3263861264993.4</Data></Cell><Cell><Data ss:Type=\"Number\">3081480372066.6</Data></Cell><Cell><Data ss:Type=\"String\">94.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1856162384557</Data></Cell><Cell><Data ss:Type=\"Number\">1835177278708.5</Data></Cell><Cell><Data ss:Type=\"String\">98.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1856162384557</Data></Cell><Cell><Data ss:Type=\"Number\">1835177278708.5</Data></Cell><Cell><Data ss:Type=\"String\">98.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2106398959684</Data></Cell><Cell><Data ss:Type=\"Number\">2061030994304.2</Data></Cell><Cell><Data ss:Type=\"String\">97.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">80722640425</Data></Cell><Cell><Data ss:Type=\"Number\">108770413823</Data></Cell><Cell><Data ss:Type=\"String\">134.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1205554818636</Data></Cell><Cell><Data ss:Type=\"Number\">1137185184119</Data></Cell><Cell><Data ss:Type=\"String\">94.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">3846759258</Data></Cell><Cell><Data ss:Type=\"Number\">3846759258</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">840000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">623766593204</Data></Cell><Cell><Data ss:Type=\"Number\">615350811167.22</Data></Cell><Cell><Data ss:Type=\"String\">98.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">152569176732</Data></Cell><Cell><Data ss:Type=\"Number\">148573973407</Data></Cell><Cell><Data ss:Type=\"String\">97.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">39098971429</Data></Cell><Cell><Data ss:Type=\"Number\">47303852530</Data></Cell><Cell><Data ss:Type=\"String\">120.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">563671853700</Data></Cell><Cell><Data ss:Type=\"Number\">965257890211.71</Data></Cell><Cell><Data ss:Type=\"String\">171.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">667921853700</Data></Cell><Cell><Data ss:Type=\"Number\">1068389001318.7</Data></Cell><Cell><Data ss:Type=\"String\">159.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">637921853700</Data></Cell><Cell><Data ss:Type=\"Number\">1037949001318.7</Data></Cell><Cell><Data ss:Type=\"String\">162.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">440000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">104250000000</Data></Cell><Cell><Data ss:Type=\"Number\">103131111107</Data></Cell><Cell><Data ss:Type=\"String\">98.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4250000000</Data></Cell><Cell><Data ss:Type=\"Number\">3070000000</Data></Cell><Cell><Data ss:Type=\"String\">72.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">100000000000</Data></Cell><Cell><Data ss:Type=\"Number\">100061111107</Data></Cell><Cell><Data ss:Type=\"String\">100.06</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=36&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4318215566177</Data></Cell><Cell><Data ss:Type=\"Number\">4206324912971.5</Data></Cell><Cell><Data ss:Type=\"String\">97.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">536032229926</Data></Cell><Cell><Data ss:Type=\"Number\">644437600762.8</Data></Cell><Cell><Data ss:Type=\"String\">120.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">528451996209</Data></Cell><Cell><Data ss:Type=\"Number\">609116185732</Data></Cell><Cell><Data ss:Type=\"String\">115.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">7578233717</Data></Cell><Cell><Data ss:Type=\"Number\">35321415030.8</Data></Cell><Cell><Data ss:Type=\"String\">466.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2704261413000</Data></Cell><Cell><Data ss:Type=\"Number\">2720974213562</Data></Cell><Cell><Data ss:Type=\"String\">100.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2704261413000</Data></Cell><Cell><Data ss:Type=\"Number\">2720974213562</Data></Cell><Cell><Data ss:Type=\"String\">100.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1077921923251</Data></Cell><Cell><Data ss:Type=\"Number\">840913098646.72</Data></Cell><Cell><Data ss:Type=\"String\">78.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1077921923251</Data></Cell><Cell><Data ss:Type=\"Number\">840913098646.72</Data></Cell><Cell><Data ss:Type=\"String\">78.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4820033558744</Data></Cell><Cell><Data ss:Type=\"Number\">3725583867579.4</Data></Cell><Cell><Data ss:Type=\"String\">77.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">372436870577</Data></Cell><Cell><Data ss:Type=\"Number\">290399100094</Data></Cell><Cell><Data ss:Type=\"String\">77.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">372436870577</Data></Cell><Cell><Data ss:Type=\"Number\">290399100094</Data></Cell><Cell><Data ss:Type=\"String\">77.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1746645088021</Data></Cell><Cell><Data ss:Type=\"Number\">1600400671607.2</Data></Cell><Cell><Data ss:Type=\"String\">91.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1746645088021</Data></Cell><Cell><Data ss:Type=\"Number\">1600400671607.2</Data></Cell><Cell><Data ss:Type=\"String\">91.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1802152737224</Data></Cell><Cell><Data ss:Type=\"Number\">914393133865.19</Data></Cell><Cell><Data ss:Type=\"String\">50.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1802152737224</Data></Cell><Cell><Data ss:Type=\"Number\">914393133865.19</Data></Cell><Cell><Data ss:Type=\"String\">50.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">898798862922</Data></Cell><Cell><Data ss:Type=\"Number\">920390962013</Data></Cell><Cell><Data ss:Type=\"String\">102.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">322500453306</Data></Cell><Cell><Data ss:Type=\"Number\">336812585794</Data></Cell><Cell><Data ss:Type=\"String\">104.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">60000000000</Data></Cell><Cell><Data ss:Type=\"Number\">93392316781</Data></Cell><Cell><Data ss:Type=\"String\">155.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">787181115</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">228851007842</Data></Cell><Cell><Data ss:Type=\"Number\">269618393800</Data></Cell><Cell><Data ss:Type=\"String\">117.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">134236000151</Data></Cell><Cell><Data ss:Type=\"Number\">197550020090</Data></Cell><Cell><Data ss:Type=\"String\">147.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">153211401623</Data></Cell><Cell><Data ss:Type=\"Number\">22230464433</Data></Cell><Cell><Data ss:Type=\"String\">14.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">501817992567</Data></Cell><Cell><Data ss:Type=\"Number\">603491573036.98</Data></Cell><Cell><Data ss:Type=\"String\">120.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">501817992567</Data></Cell><Cell><Data ss:Type=\"Number\">603491573036.98</Data></Cell><Cell><Data ss:Type=\"String\">120.26</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=36&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">21280449401966</Data></Cell><Cell><Data ss:Type=\"Number\">20759824450721</Data></Cell><Cell><Data ss:Type=\"String\">97.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1650297806847</Data></Cell><Cell><Data ss:Type=\"Number\">3103004274550.6</Data></Cell><Cell><Data ss:Type=\"String\">188.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1260753512300</Data></Cell><Cell><Data ss:Type=\"Number\">1011504428702.9</Data></Cell><Cell><Data ss:Type=\"String\">80.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">26882224378</Data></Cell><Cell><Data ss:Type=\"Number\">1570249734069.6</Data></Cell><Cell><Data ss:Type=\"String\">5,841.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">127030093665</Data></Cell><Cell><Data ss:Type=\"Number\">183807683798</Data></Cell><Cell><Data ss:Type=\"String\">144.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">235631976504</Data></Cell><Cell><Data ss:Type=\"Number\">337442427980.15</Data></Cell><Cell><Data ss:Type=\"String\">143.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">15709187030470</Data></Cell><Cell><Data ss:Type=\"Number\">15575312781139</Data></Cell><Cell><Data ss:Type=\"String\">99.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">15709187030470</Data></Cell><Cell><Data ss:Type=\"Number\">15575312781139</Data></Cell><Cell><Data ss:Type=\"String\">99.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3920964564649</Data></Cell><Cell><Data ss:Type=\"Number\">2081507395031.8</Data></Cell><Cell><Data ss:Type=\"String\">53.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3643334999432</Data></Cell><Cell><Data ss:Type=\"Number\">1671597261959.6</Data></Cell><Cell><Data ss:Type=\"String\">45.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">37325817218</Data></Cell><Cell><Data ss:Type=\"Number\">69683498401.14</Data></Cell><Cell><Data ss:Type=\"String\">186.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">240303747999</Data></Cell><Cell><Data ss:Type=\"Number\">340226634671</Data></Cell><Cell><Data ss:Type=\"String\">141.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">23140993818542</Data></Cell><Cell><Data ss:Type=\"Number\">20766549675580</Data></Cell><Cell><Data ss:Type=\"String\">89.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4342086481132</Data></Cell><Cell><Data ss:Type=\"Number\">3663070933103</Data></Cell><Cell><Data ss:Type=\"String\">84.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4342086481132</Data></Cell><Cell><Data ss:Type=\"Number\">3663070933103</Data></Cell><Cell><Data ss:Type=\"String\">84.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7515208405982.6</Data></Cell><Cell><Data ss:Type=\"Number\">7543081538590.4</Data></Cell><Cell><Data ss:Type=\"String\">100.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7515208405982.6</Data></Cell><Cell><Data ss:Type=\"Number\">7543081538590.4</Data></Cell><Cell><Data ss:Type=\"String\">100.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6289556529301.8</Data></Cell><Cell><Data ss:Type=\"Number\">4638275832986.8</Data></Cell><Cell><Data ss:Type=\"String\">73.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6289556529301.8</Data></Cell><Cell><Data ss:Type=\"Number\">4638275832986.8</Data></Cell><Cell><Data ss:Type=\"String\">73.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4994142402125.9</Data></Cell><Cell><Data ss:Type=\"Number\">4922121370900</Data></Cell><Cell><Data ss:Type=\"String\">98.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">322500453306</Data></Cell><Cell><Data ss:Type=\"Number\">365226389674</Data></Cell><Cell><Data ss:Type=\"String\">113.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1952141711900</Data></Cell><Cell><Data ss:Type=\"Number\">2009517259604</Data></Cell><Cell><Data ss:Type=\"String\">102.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">5200000000</Data></Cell><Cell><Data ss:Type=\"Number\">7550905092</Data></Cell><Cell><Data ss:Type=\"String\">145.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">16888050000</Data></Cell><Cell><Data ss:Type=\"Number\">12349391115</Data></Cell><Cell><Data ss:Type=\"String\">73.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1889085007606</Data></Cell><Cell><Data ss:Type=\"Number\">1772414262379</Data></Cell><Cell><Data ss:Type=\"String\">93.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">423157464445</Data></Cell><Cell><Data ss:Type=\"Number\">536357062069</Data></Cell><Cell><Data ss:Type=\"String\">126.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">385169714868.86</Data></Cell><Cell><Data ss:Type=\"Number\">218706100967</Data></Cell><Cell><Data ss:Type=\"String\">56.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1860544416576.3</Data></Cell><Cell><Data ss:Type=\"Number\">2312697616057.9</Data></Cell><Cell><Data ss:Type=\"String\">124.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1882269416576.3</Data></Cell><Cell><Data ss:Type=\"Number\">2345847616057.9</Data></Cell><Cell><Data ss:Type=\"String\">124.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1608974814676.7</Data></Cell><Cell><Data ss:Type=\"Number\">2305847616057.9</Data></Cell><Cell><Data ss:Type=\"String\">143.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">40000000000</Data></Cell><Cell><Data ss:Type=\"Number\">40000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">233294601899.6</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">21725000000</Data></Cell><Cell><Data ss:Type=\"Number\">33150000000</Data></Cell><Cell><Data ss:Type=\"String\">152.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13725000000</Data></Cell><Cell><Data ss:Type=\"Number\">13275000000</Data></Cell><Cell><Data ss:Type=\"String\">96.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"Number\">19875000000</Data></Cell><Cell><Data ss:Type=\"String\">248.44</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=37&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2312893732558</Data></Cell><Cell><Data ss:Type=\"Number\">2202783004813</Data></Cell><Cell><Data ss:Type=\"String\">95.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">226700525558</Data></Cell><Cell><Data ss:Type=\"Number\">171257668881</Data></Cell><Cell><Data ss:Type=\"String\">75.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">224253817132</Data></Cell><Cell><Data ss:Type=\"Number\">165444602582</Data></Cell><Cell><Data ss:Type=\"String\">73.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2446708426</Data></Cell><Cell><Data ss:Type=\"Number\">5813066299</Data></Cell><Cell><Data ss:Type=\"String\">237.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2061193207000</Data></Cell><Cell><Data ss:Type=\"Number\">2031398053932</Data></Cell><Cell><Data ss:Type=\"String\">98.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2061193207000</Data></Cell><Cell><Data ss:Type=\"Number\">2031398053932</Data></Cell><Cell><Data ss:Type=\"String\">98.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">127282000</Data></Cell><Cell><Data ss:Type=\"String\">0.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">127282000</Data></Cell><Cell><Data ss:Type=\"String\">0.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2447164454481.9</Data></Cell><Cell><Data ss:Type=\"Number\">2180787073265.8</Data></Cell><Cell><Data ss:Type=\"String\">89.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">299761752379</Data></Cell><Cell><Data ss:Type=\"Number\">298535200797.4</Data></Cell><Cell><Data ss:Type=\"String\">99.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">299761752379</Data></Cell><Cell><Data ss:Type=\"Number\">298535200797.4</Data></Cell><Cell><Data ss:Type=\"String\">99.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">997877996281.62</Data></Cell><Cell><Data ss:Type=\"Number\">929988945356.63</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">997877996281.62</Data></Cell><Cell><Data ss:Type=\"Number\">929988945356.63</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">718582439933.75</Data></Cell><Cell><Data ss:Type=\"Number\">540558529111</Data></Cell><Cell><Data ss:Type=\"String\">75.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">718582439933.75</Data></Cell><Cell><Data ss:Type=\"Number\">540558529111</Data></Cell><Cell><Data ss:Type=\"String\">75.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">430942265887.52</Data></Cell><Cell><Data ss:Type=\"Number\">411704398000.79</Data></Cell><Cell><Data ss:Type=\"String\">95.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">109278227578.52</Data></Cell><Cell><Data ss:Type=\"Number\">106656074529</Data></Cell><Cell><Data ss:Type=\"String\">97.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">23600000000</Data></Cell><Cell><Data ss:Type=\"Number\">23531815425</Data></Cell><Cell><Data ss:Type=\"String\">99.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">237462317114</Data></Cell><Cell><Data ss:Type=\"Number\">222743958046.79</Data></Cell><Cell><Data ss:Type=\"String\">93.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">5247050000</Data></Cell><Cell><Data ss:Type=\"Number\">5247050000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">55354671195</Data></Cell><Cell><Data ss:Type=\"Number\">53525500000</Data></Cell><Cell><Data ss:Type=\"String\">96.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">134270721923.89</Data></Cell><Cell><Data ss:Type=\"Number\">133797118923.89</Data></Cell><Cell><Data ss:Type=\"String\">99.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">134270721923.89</Data></Cell><Cell><Data ss:Type=\"Number\">133797118923.89</Data></Cell><Cell><Data ss:Type=\"String\">99.65</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=37&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14875729732087</Data></Cell><Cell><Data ss:Type=\"Number\">14550924802437</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">487394902294</Data></Cell><Cell><Data ss:Type=\"Number\">340967782390.13</Data></Cell><Cell><Data ss:Type=\"String\">69.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">263564887828</Data></Cell><Cell><Data ss:Type=\"Number\">212409112349.04</Data></Cell><Cell><Data ss:Type=\"String\">80.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">66099892000</Data></Cell><Cell><Data ss:Type=\"Number\">43382124912</Data></Cell><Cell><Data ss:Type=\"String\">65.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">17978649285</Data></Cell><Cell><Data ss:Type=\"Number\">16932252272</Data></Cell><Cell><Data ss:Type=\"String\">94.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">139751473181</Data></Cell><Cell><Data ss:Type=\"Number\">68244292857.09</Data></Cell><Cell><Data ss:Type=\"String\">48.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">14174238309520</Data></Cell><Cell><Data ss:Type=\"Number\">14011369959197</Data></Cell><Cell><Data ss:Type=\"String\">98.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">14174238309520</Data></Cell><Cell><Data ss:Type=\"Number\">14011369959197</Data></Cell><Cell><Data ss:Type=\"String\">98.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">214096520273</Data></Cell><Cell><Data ss:Type=\"Number\">198587060849</Data></Cell><Cell><Data ss:Type=\"String\">92.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">48000000000</Data></Cell><Cell><Data ss:Type=\"Number\">23924874052</Data></Cell><Cell><Data ss:Type=\"String\">49.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">67394727703</Data></Cell><Cell><Data ss:Type=\"Number\">68006112268</Data></Cell><Cell><Data ss:Type=\"String\">100.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">98701792570</Data></Cell><Cell><Data ss:Type=\"Number\">106656074529</Data></Cell><Cell><Data ss:Type=\"String\">108.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15378772905260</Data></Cell><Cell><Data ss:Type=\"Number\">14751058077117</Data></Cell><Cell><Data ss:Type=\"String\">95.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2918656993790</Data></Cell><Cell><Data ss:Type=\"Number\">2698203294013.7</Data></Cell><Cell><Data ss:Type=\"String\">92.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2918656993790</Data></Cell><Cell><Data ss:Type=\"Number\">2698203294013.7</Data></Cell><Cell><Data ss:Type=\"String\">92.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4358683763896.6</Data></Cell><Cell><Data ss:Type=\"Number\">4387116328038.9</Data></Cell><Cell><Data ss:Type=\"String\">100.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4358683763896.6</Data></Cell><Cell><Data ss:Type=\"Number\">4387116328038.9</Data></Cell><Cell><Data ss:Type=\"String\">100.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3413002279229.8</Data></Cell><Cell><Data ss:Type=\"Number\">3063094385220.8</Data></Cell><Cell><Data ss:Type=\"String\">89.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3413002279229.8</Data></Cell><Cell><Data ss:Type=\"Number\">3063094385220.8</Data></Cell><Cell><Data ss:Type=\"String\">89.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4688429868343.5</Data></Cell><Cell><Data ss:Type=\"Number\">4602644069843.8</Data></Cell><Cell><Data ss:Type=\"String\">98.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">111826400778.52</Data></Cell><Cell><Data ss:Type=\"Number\">109204246817</Data></Cell><Cell><Data ss:Type=\"String\">97.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2753912861203</Data></Cell><Cell><Data ss:Type=\"Number\">2708377220292</Data></Cell><Cell><Data ss:Type=\"String\">98.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">5321740579</Data></Cell><Cell><Data ss:Type=\"Number\">10391781355</Data></Cell><Cell><Data ss:Type=\"String\">195.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">17683101600</Data></Cell><Cell><Data ss:Type=\"Number\">12616290156</Data></Cell><Cell><Data ss:Type=\"String\">71.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1490518240990</Data></Cell><Cell><Data ss:Type=\"Number\">1411121349547.8</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">185427851998</Data></Cell><Cell><Data ss:Type=\"Number\">188726798683</Data></Cell><Cell><Data ss:Type=\"String\">101.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">123739671195</Data></Cell><Cell><Data ss:Type=\"Number\">162206382993</Data></Cell><Cell><Data ss:Type=\"String\">131.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">507018566876.89</Data></Cell><Cell><Data ss:Type=\"Number\">664049081296.91</Data></Cell><Cell><Data ss:Type=\"String\">130.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">663274759443.89</Data></Cell><Cell><Data ss:Type=\"Number\">726199947962.91</Data></Cell><Cell><Data ss:Type=\"String\">109.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">468493664523.89</Data></Cell><Cell><Data ss:Type=\"Number\">589187351314.91</Data></Cell><Cell><Data ss:Type=\"String\">125.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">44781094920</Data></Cell><Cell><Data ss:Type=\"Number\">47488152204</Data></Cell><Cell><Data ss:Type=\"String\">106.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">150000000000</Data></Cell><Cell><Data ss:Type=\"Number\">89524444444</Data></Cell><Cell><Data ss:Type=\"String\">59.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">156256192567</Data></Cell><Cell><Data ss:Type=\"Number\">62150866666</Data></Cell><Cell><Data ss:Type=\"String\">39.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2720000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">153536192567</Data></Cell><Cell><Data ss:Type=\"Number\">62150866666</Data></Cell><Cell><Data ss:Type=\"String\">40.48</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=38&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1952055208417</Data></Cell><Cell><Data ss:Type=\"Number\">2090963535215</Data></Cell><Cell><Data ss:Type=\"String\">107.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">156834288417</Data></Cell><Cell><Data ss:Type=\"Number\">305972224384.02</Data></Cell><Cell><Data ss:Type=\"String\">195.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">156834288417</Data></Cell><Cell><Data ss:Type=\"Number\">237540712232</Data></Cell><Cell><Data ss:Type=\"String\">151.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">68431512152.02</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1765220920000</Data></Cell><Cell><Data ss:Type=\"Number\">1755247396624</Data></Cell><Cell><Data ss:Type=\"String\">99.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1765220920000</Data></Cell><Cell><Data ss:Type=\"Number\">1755247396624</Data></Cell><Cell><Data ss:Type=\"String\">99.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">29743914207</Data></Cell><Cell><Data ss:Type=\"String\">99.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">29732239968</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">11674239</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1996730598807</Data></Cell><Cell><Data ss:Type=\"Number\">2093879541736.2</Data></Cell><Cell><Data ss:Type=\"String\">104.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">243490614766</Data></Cell><Cell><Data ss:Type=\"Number\">174108765199.58</Data></Cell><Cell><Data ss:Type=\"String\">71.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">243490614766</Data></Cell><Cell><Data ss:Type=\"Number\">174108765199.58</Data></Cell><Cell><Data ss:Type=\"String\">71.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">642171568849</Data></Cell><Cell><Data ss:Type=\"Number\">715046945112.99</Data></Cell><Cell><Data ss:Type=\"String\">111.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">642171568849</Data></Cell><Cell><Data ss:Type=\"Number\">715046945112.99</Data></Cell><Cell><Data ss:Type=\"String\">111.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">561912913022</Data></Cell><Cell><Data ss:Type=\"Number\">661690449521.55</Data></Cell><Cell><Data ss:Type=\"String\">117.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">561912913022</Data></Cell><Cell><Data ss:Type=\"Number\">661690449521.55</Data></Cell><Cell><Data ss:Type=\"String\">117.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">549155502170</Data></Cell><Cell><Data ss:Type=\"Number\">543033381902.08</Data></Cell><Cell><Data ss:Type=\"String\">98.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">141056775166</Data></Cell><Cell><Data ss:Type=\"Number\">166140594911.08</Data></Cell><Cell><Data ss:Type=\"String\">117.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">122072303500</Data></Cell><Cell><Data ss:Type=\"Number\">67951962558</Data></Cell><Cell><Data ss:Type=\"String\">55.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">239072991518</Data></Cell><Cell><Data ss:Type=\"Number\">281265924433</Data></Cell><Cell><Data ss:Type=\"String\">117.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">40500000000</Data></Cell><Cell><Data ss:Type=\"Number\">26359900000</Data></Cell><Cell><Data ss:Type=\"String\">65.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">6453431986</Data></Cell><Cell><Data ss:Type=\"Number\">1315000000</Data></Cell><Cell><Data ss:Type=\"String\">20.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">44675390390</Data></Cell><Cell><Data ss:Type=\"Number\">554689662720.95</Data></Cell><Cell><Data ss:Type=\"String\">1,241.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">44675390390</Data></Cell><Cell><Data ss:Type=\"Number\">554689662720.95</Data></Cell><Cell><Data ss:Type=\"String\">1,241.60</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2024&provinsi=38&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9279686156846.9</Data></Cell><Cell><Data ss:Type=\"Number\">9550894562934.5</Data></Cell><Cell><Data ss:Type=\"String\">102.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">499861384220</Data></Cell><Cell><Data ss:Type=\"Number\">711283735557.88</Data></Cell><Cell><Data ss:Type=\"String\">142.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">280400049357</Data></Cell><Cell><Data ss:Type=\"Number\">350168293593.47</Data></Cell><Cell><Data ss:Type=\"String\">124.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">56575188000</Data></Cell><Cell><Data ss:Type=\"Number\">27027518244</Data></Cell><Cell><Data ss:Type=\"String\">47.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">12109101489</Data></Cell><Cell><Data ss:Type=\"Number\">19411511479</Data></Cell><Cell><Data ss:Type=\"String\">160.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">150777045374</Data></Cell><Cell><Data ss:Type=\"Number\">314676412241.41</Data></Cell><Cell><Data ss:Type=\"String\">208.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8632838103210</Data></Cell><Cell><Data ss:Type=\"Number\">8468632022065</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8632838103210</Data></Cell><Cell><Data ss:Type=\"Number\">8468632022065</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">146986669416.87</Data></Cell><Cell><Data ss:Type=\"Number\">370978805311.58</Data></Cell><Cell><Data ss:Type=\"String\">252.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">34687285766.87</Data></Cell><Cell><Data ss:Type=\"Number\">55076317284</Data></Cell><Cell><Data ss:Type=\"String\">158.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">18016000000</Data></Cell><Cell><Data ss:Type=\"Number\">23399795706</Data></Cell><Cell><Data ss:Type=\"String\">129.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">94283383650</Data></Cell><Cell><Data ss:Type=\"Number\">292502692321.58</Data></Cell><Cell><Data ss:Type=\"String\">310.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9434081051805.7</Data></Cell><Cell><Data ss:Type=\"Number\">9459748463550.8</Data></Cell><Cell><Data ss:Type=\"String\">100.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2489368075082</Data></Cell><Cell><Data ss:Type=\"Number\">2178709074833.3</Data></Cell><Cell><Data ss:Type=\"String\">87.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2489368075082</Data></Cell><Cell><Data ss:Type=\"Number\">2178709074833.3</Data></Cell><Cell><Data ss:Type=\"String\">87.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2658155327911.7</Data></Cell><Cell><Data ss:Type=\"Number\">2953629799558.8</Data></Cell><Cell><Data ss:Type=\"String\">111.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2658155327911.7</Data></Cell><Cell><Data ss:Type=\"Number\">2953629799558.8</Data></Cell><Cell><Data ss:Type=\"String\">111.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2059629601944</Data></Cell><Cell><Data ss:Type=\"Number\">2078493734843.4</Data></Cell><Cell><Data ss:Type=\"String\">100.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2059629601944</Data></Cell><Cell><Data ss:Type=\"Number\">2078493734843.4</Data></Cell><Cell><Data ss:Type=\"String\">100.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2226928046868</Data></Cell><Cell><Data ss:Type=\"Number\">2248915854315.4</Data></Cell><Cell><Data ss:Type=\"String\">100.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">141056775166</Data></Cell><Cell><Data ss:Type=\"Number\">166140594911.08</Data></Cell><Cell><Data ss:Type=\"String\">117.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1166807027359</Data></Cell><Cell><Data ss:Type=\"Number\">1118498566649.3</Data></Cell><Cell><Data ss:Type=\"String\">95.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1933827000</Data></Cell><Cell><Data ss:Type=\"Number\">1933826264</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1954168000</Data></Cell><Cell><Data ss:Type=\"Number\">1117177897</Data></Cell><Cell><Data ss:Type=\"String\">57.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">730765357977</Data></Cell><Cell><Data ss:Type=\"Number\">790346534943</Data></Cell><Cell><Data ss:Type=\"String\">108.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">145387037733</Data></Cell><Cell><Data ss:Type=\"Number\">153619781996</Data></Cell><Cell><Data ss:Type=\"String\">105.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">39023853633</Data></Cell><Cell><Data ss:Type=\"Number\">17259371655</Data></Cell><Cell><Data ss:Type=\"String\">44.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">153394894958.8</Data></Cell><Cell><Data ss:Type=\"Number\">916564921957.72</Data></Cell><Cell><Data ss:Type=\"String\">597.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">204082894958.8</Data></Cell><Cell><Data ss:Type=\"Number\">964902194693.72</Data></Cell><Cell><Data ss:Type=\"String\">472.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">204082894958.8</Data></Cell><Cell><Data ss:Type=\"Number\">964902194693.72</Data></Cell><Cell><Data ss:Type=\"String\">472.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50688000000</Data></Cell><Cell><Data ss:Type=\"Number\">48337272736</Data></Cell><Cell><Data ss:Type=\"String\">95.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5650000000</Data></Cell><Cell><Data ss:Type=\"String\">62.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">41688000000</Data></Cell><Cell><Data ss:Type=\"Number\">42687272736</Data></Cell><Cell><Data ss:Type=\"String\">102.40</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=01&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10796565460935</Data></Cell><Cell><Data ss:Type=\"Number\">10700061956317</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2859122172935</Data></Cell><Cell><Data ss:Type=\"Number\">2713537411858.6</Data></Cell><Cell><Data ss:Type=\"String\">94.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1722008235092</Data></Cell><Cell><Data ss:Type=\"Number\">1499781765834.5</Data></Cell><Cell><Data ss:Type=\"String\">87.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">700477633788</Data></Cell><Cell><Data ss:Type=\"Number\">684774199352.66</Data></Cell><Cell><Data ss:Type=\"String\">97.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">265781801886</Data></Cell><Cell><Data ss:Type=\"Number\">270253493775</Data></Cell><Cell><Data ss:Type=\"String\">101.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">170854502169</Data></Cell><Cell><Data ss:Type=\"Number\">258727952896.49</Data></Cell><Cell><Data ss:Type=\"String\">151.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">7935475288000</Data></Cell><Cell><Data ss:Type=\"Number\">7930785567656</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">7935475288000</Data></Cell><Cell><Data ss:Type=\"Number\">7930785567656</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1968000000</Data></Cell><Cell><Data ss:Type=\"Number\">55738976802.55</Data></Cell><Cell><Data ss:Type=\"String\">2,832.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1968000000</Data></Cell><Cell><Data ss:Type=\"Number\">3334018402.55</Data></Cell><Cell><Data ss:Type=\"String\">169.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">32404958400</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11006439723330</Data></Cell><Cell><Data ss:Type=\"Number\">10652709341864</Data></Cell><Cell><Data ss:Type=\"String\">96.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3680706217571.8</Data></Cell><Cell><Data ss:Type=\"Number\">3383380144754.3</Data></Cell><Cell><Data ss:Type=\"String\">91.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3680706217571.8</Data></Cell><Cell><Data ss:Type=\"Number\">3383380144754.3</Data></Cell><Cell><Data ss:Type=\"String\">91.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3877196438703.4</Data></Cell><Cell><Data ss:Type=\"Number\">3965855346259.7</Data></Cell><Cell><Data ss:Type=\"String\">102.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3877196438703.4</Data></Cell><Cell><Data ss:Type=\"Number\">3965855346259.7</Data></Cell><Cell><Data ss:Type=\"String\">102.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1004234420901.3</Data></Cell><Cell><Data ss:Type=\"Number\">985368226787.58</Data></Cell><Cell><Data ss:Type=\"String\">98.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1004234420901.3</Data></Cell><Cell><Data ss:Type=\"Number\">985368226787.58</Data></Cell><Cell><Data ss:Type=\"String\">98.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2444302646153.4</Data></Cell><Cell><Data ss:Type=\"Number\">2318105624062.5</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">657454350940</Data></Cell><Cell><Data ss:Type=\"Number\">665660491383</Data></Cell><Cell><Data ss:Type=\"String\">101.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1104973374592</Data></Cell><Cell><Data ss:Type=\"Number\">1130509983458</Data></Cell><Cell><Data ss:Type=\"String\">102.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">4764000000</Data></Cell><Cell><Data ss:Type=\"Number\">5022985000</Data></Cell><Cell><Data ss:Type=\"String\">105.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">380328997012</Data></Cell><Cell><Data ss:Type=\"Number\">359568508263.5</Data></Cell><Cell><Data ss:Type=\"String\">94.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">251357824071</Data></Cell><Cell><Data ss:Type=\"Number\">107023014326</Data></Cell><Cell><Data ss:Type=\"String\">42.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">45424099538.44</Data></Cell><Cell><Data ss:Type=\"Number\">50320641632</Data></Cell><Cell><Data ss:Type=\"String\">110.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">209874262395</Data></Cell><Cell><Data ss:Type=\"Number\">471105985301.94</Data></Cell><Cell><Data ss:Type=\"String\">224.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">261874262395</Data></Cell><Cell><Data ss:Type=\"Number\">530390534720.59</Data></Cell><Cell><Data ss:Type=\"String\">202.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">261874262395</Data></Cell><Cell><Data ss:Type=\"Number\">530262155633.59</Data></Cell><Cell><Data ss:Type=\"String\">202.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">128379087</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">52000000000</Data></Cell><Cell><Data ss:Type=\"Number\">59284549418.65</Data></Cell><Cell><Data ss:Type=\"String\">114.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">52000000000</Data></Cell><Cell><Data ss:Type=\"Number\">59284549418.65</Data></Cell><Cell><Data ss:Type=\"String\">114.01</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=01&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">39923784909195</Data></Cell><Cell><Data ss:Type=\"Number\">38650309361285</Data></Cell><Cell><Data ss:Type=\"String\">96.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6514856945030.8</Data></Cell><Cell><Data ss:Type=\"Number\">6221487402929</Data></Cell><Cell><Data ss:Type=\"String\">95.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2729184276304</Data></Cell><Cell><Data ss:Type=\"Number\">2474690749612</Data></Cell><Cell><Data ss:Type=\"String\">90.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1312311185002</Data></Cell><Cell><Data ss:Type=\"Number\">1479741679542.1</Data></Cell><Cell><Data ss:Type=\"String\">112.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">371537084400</Data></Cell><Cell><Data ss:Type=\"Number\">368155905557.2</Data></Cell><Cell><Data ss:Type=\"String\">99.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2101824399324.9</Data></Cell><Cell><Data ss:Type=\"Number\">1898899068217.6</Data></Cell><Cell><Data ss:Type=\"String\">90.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">32261337974652</Data></Cell><Cell><Data ss:Type=\"Number\">30928475904409</Data></Cell><Cell><Data ss:Type=\"String\">95.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">32261337974652</Data></Cell><Cell><Data ss:Type=\"Number\">30928475904409</Data></Cell><Cell><Data ss:Type=\"String\">95.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1147589989512.2</Data></Cell><Cell><Data ss:Type=\"Number\">1500346053946.9</Data></Cell><Cell><Data ss:Type=\"String\">130.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3025970000</Data></Cell><Cell><Data ss:Type=\"Number\">17814592297.09</Data></Cell><Cell><Data ss:Type=\"String\">588.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">130761106550</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">381306870512</Data></Cell><Cell><Data ss:Type=\"Number\">338205522273.83</Data></Cell><Cell><Data ss:Type=\"String\">88.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">763257149000.22</Data></Cell><Cell><Data ss:Type=\"Number\">1013564832826</Data></Cell><Cell><Data ss:Type=\"String\">132.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">41065055516364</Data></Cell><Cell><Data ss:Type=\"Number\">38196268450170</Data></Cell><Cell><Data ss:Type=\"String\">93.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">16005947414096</Data></Cell><Cell><Data ss:Type=\"Number\">15077496758615</Data></Cell><Cell><Data ss:Type=\"String\">94.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">16005947414096</Data></Cell><Cell><Data ss:Type=\"Number\">15077496758615</Data></Cell><Cell><Data ss:Type=\"String\">94.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11059108186277</Data></Cell><Cell><Data ss:Type=\"Number\">10622326986689</Data></Cell><Cell><Data ss:Type=\"String\">96.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11059108186277</Data></Cell><Cell><Data ss:Type=\"Number\">10622326986689</Data></Cell><Cell><Data ss:Type=\"String\">96.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3934578485383.9</Data></Cell><Cell><Data ss:Type=\"Number\">3384367732002.9</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3934578485383.9</Data></Cell><Cell><Data ss:Type=\"Number\">3384367732002.9</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">10065421430607</Data></Cell><Cell><Data ss:Type=\"Number\">9112076972863.1</Data></Cell><Cell><Data ss:Type=\"String\">90.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">750206067988.5</Data></Cell><Cell><Data ss:Type=\"Number\">731532561880.13</Data></Cell><Cell><Data ss:Type=\"String\">97.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">7373517326083</Data></Cell><Cell><Data ss:Type=\"Number\">6838921671943.5</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">7507643660</Data></Cell><Cell><Data ss:Type=\"Number\">5145826320.31</Data></Cell><Cell><Data ss:Type=\"String\">68.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">20241051800</Data></Cell><Cell><Data ss:Type=\"Number\">21734778599</Data></Cell><Cell><Data ss:Type=\"String\">107.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1079082591631.7</Data></Cell><Cell><Data ss:Type=\"Number\">1014135189299.8</Data></Cell><Cell><Data ss:Type=\"String\">93.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">568296690965</Data></Cell><Cell><Data ss:Type=\"Number\">338053743758.33</Data></Cell><Cell><Data ss:Type=\"String\">59.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">266570058479.27</Data></Cell><Cell><Data ss:Type=\"Number\">162553201062</Data></Cell><Cell><Data ss:Type=\"String\">60.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1141270607168.5</Data></Cell><Cell><Data ss:Type=\"Number\">1558657043126.7</Data></Cell><Cell><Data ss:Type=\"String\">136.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1265421772048.5</Data></Cell><Cell><Data ss:Type=\"Number\">1677838835503.3</Data></Cell><Cell><Data ss:Type=\"String\">132.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1243421772048.5</Data></Cell><Cell><Data ss:Type=\"Number\">1677600428959.3</Data></Cell><Cell><Data ss:Type=\"String\">134.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">22000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">238406544</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">124151164880</Data></Cell><Cell><Data ss:Type=\"Number\">119181792376.65</Data></Cell><Cell><Data ss:Type=\"String\">96.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">52000000000</Data></Cell><Cell><Data ss:Type=\"Number\">59284549418.65</Data></Cell><Cell><Data ss:Type=\"String\">114.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13500000000</Data></Cell><Cell><Data ss:Type=\"Number\">12100000000</Data></Cell><Cell><Data ss:Type=\"String\">89.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">58651164880</Data></Cell><Cell><Data ss:Type=\"Number\">47797242958</Data></Cell><Cell><Data ss:Type=\"String\">81.49</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=02&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12546019740383</Data></Cell><Cell><Data ss:Type=\"Number\">12027332189656</Data></Cell><Cell><Data ss:Type=\"String\">95.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6419301627754</Data></Cell><Cell><Data ss:Type=\"Number\">5686229835629.3</Data></Cell><Cell><Data ss:Type=\"String\">88.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5605254375313</Data></Cell><Cell><Data ss:Type=\"Number\">5062093148068.1</Data></Cell><Cell><Data ss:Type=\"String\">90.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">193331703635</Data></Cell><Cell><Data ss:Type=\"Number\">208601654038.52</Data></Cell><Cell><Data ss:Type=\"String\">107.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">353166995232</Data></Cell><Cell><Data ss:Type=\"Number\">329075868190</Data></Cell><Cell><Data ss:Type=\"String\">93.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">267548553574</Data></Cell><Cell><Data ss:Type=\"Number\">86459165332.65</Data></Cell><Cell><Data ss:Type=\"String\">32.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">5765863659000</Data></Cell><Cell><Data ss:Type=\"Number\">5904028335885</Data></Cell><Cell><Data ss:Type=\"String\">102.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">5765863659000</Data></Cell><Cell><Data ss:Type=\"Number\">5904028335885</Data></Cell><Cell><Data ss:Type=\"String\">102.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">360854453629</Data></Cell><Cell><Data ss:Type=\"Number\">437074018142</Data></Cell><Cell><Data ss:Type=\"String\">121.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6300000000</Data></Cell><Cell><Data ss:Type=\"Number\">6282708000</Data></Cell><Cell><Data ss:Type=\"String\">99.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">354554453629</Data></Cell><Cell><Data ss:Type=\"Number\">376471872542</Data></Cell><Cell><Data ss:Type=\"String\">106.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">34319437600</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12507012266280</Data></Cell><Cell><Data ss:Type=\"Number\">11505837768760</Data></Cell><Cell><Data ss:Type=\"String\">92.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3564822018789.9</Data></Cell><Cell><Data ss:Type=\"Number\">3554032291729.8</Data></Cell><Cell><Data ss:Type=\"String\">99.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3564822018789.9</Data></Cell><Cell><Data ss:Type=\"Number\">3554032291729.8</Data></Cell><Cell><Data ss:Type=\"String\">99.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2891751233984.6</Data></Cell><Cell><Data ss:Type=\"Number\">2726008931921.9</Data></Cell><Cell><Data ss:Type=\"String\">94.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2891751233984.6</Data></Cell><Cell><Data ss:Type=\"Number\">2726008931921.9</Data></Cell><Cell><Data ss:Type=\"String\">94.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1371853825344</Data></Cell><Cell><Data ss:Type=\"Number\">1217262853771.5</Data></Cell><Cell><Data ss:Type=\"String\">88.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1371853825344</Data></Cell><Cell><Data ss:Type=\"Number\">1217262853771.5</Data></Cell><Cell><Data ss:Type=\"String\">88.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4678585188161</Data></Cell><Cell><Data ss:Type=\"Number\">4008533691336.8</Data></Cell><Cell><Data ss:Type=\"String\">85.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3554256970681</Data></Cell><Cell><Data ss:Type=\"Number\">2979389050110</Data></Cell><Cell><Data ss:Type=\"String\">83.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">128523530622</Data></Cell><Cell><Data ss:Type=\"Number\">148372020622</Data></Cell><Cell><Data ss:Type=\"String\">115.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">882656024000</Data></Cell><Cell><Data ss:Type=\"Number\">799152656001</Data></Cell><Cell><Data ss:Type=\"String\">90.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">14807815130</Data></Cell><Cell><Data ss:Type=\"Number\">14068085166</Data></Cell><Cell><Data ss:Type=\"String\">95.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">98340847728</Data></Cell><Cell><Data ss:Type=\"Number\">67551879437.8</Data></Cell><Cell><Data ss:Type=\"String\">68.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-39007474103.44</Data></Cell><Cell><Data ss:Type=\"Number\">10992525896.56</Data></Cell><Cell><Data ss:Type=\"String\">-28.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10992525896.56</Data></Cell><Cell><Data ss:Type=\"Number\">10992525896.56</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">10992525896.56</Data></Cell><Cell><Data ss:Type=\"Number\">10992525896.56</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=02&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">63399645119377</Data></Cell><Cell><Data ss:Type=\"Number\">60870614483076</Data></Cell><Cell><Data ss:Type=\"String\">96.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">16239913030232</Data></Cell><Cell><Data ss:Type=\"Number\">14253176117143</Data></Cell><Cell><Data ss:Type=\"String\">87.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12727430309055</Data></Cell><Cell><Data ss:Type=\"Number\">10943753143988</Data></Cell><Cell><Data ss:Type=\"String\">85.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1265039150454.3</Data></Cell><Cell><Data ss:Type=\"Number\">1071622954178.8</Data></Cell><Cell><Data ss:Type=\"String\">84.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">693348533407</Data></Cell><Cell><Data ss:Type=\"Number\">719469134143</Data></Cell><Cell><Data ss:Type=\"String\">103.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1554095037315.4</Data></Cell><Cell><Data ss:Type=\"Number\">1518330884833.8</Data></Cell><Cell><Data ss:Type=\"String\">97.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">44062167623613</Data></Cell><Cell><Data ss:Type=\"Number\">42309407950818</Data></Cell><Cell><Data ss:Type=\"String\">96.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">44062167623613</Data></Cell><Cell><Data ss:Type=\"Number\">42309407950818</Data></Cell><Cell><Data ss:Type=\"String\">96.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3097564465532</Data></Cell><Cell><Data ss:Type=\"Number\">4308030415114.8</Data></Cell><Cell><Data ss:Type=\"String\">139.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">40359125289</Data></Cell><Cell><Data ss:Type=\"Number\">90744848044.92</Data></Cell><Cell><Data ss:Type=\"String\">224.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">89000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">938742254002</Data></Cell><Cell><Data ss:Type=\"Number\">960340090684.85</Data></Cell><Cell><Data ss:Type=\"String\">102.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2118463086241</Data></Cell><Cell><Data ss:Type=\"Number\">3167945476385</Data></Cell><Cell><Data ss:Type=\"String\">149.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">64181886874223</Data></Cell><Cell><Data ss:Type=\"Number\">57803197264233</Data></Cell><Cell><Data ss:Type=\"String\">90.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">25245114622668</Data></Cell><Cell><Data ss:Type=\"Number\">23369942292322</Data></Cell><Cell><Data ss:Type=\"String\">92.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">25245114622668</Data></Cell><Cell><Data ss:Type=\"Number\">23369942292322</Data></Cell><Cell><Data ss:Type=\"String\">92.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">17939823444929</Data></Cell><Cell><Data ss:Type=\"Number\">16238591797177</Data></Cell><Cell><Data ss:Type=\"String\">90.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">17939823444929</Data></Cell><Cell><Data ss:Type=\"Number\">16238591797177</Data></Cell><Cell><Data ss:Type=\"String\">90.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7703791434481.6</Data></Cell><Cell><Data ss:Type=\"Number\">6895359185146.9</Data></Cell><Cell><Data ss:Type=\"String\">89.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7703791434481.6</Data></Cell><Cell><Data ss:Type=\"Number\">6895359185146.9</Data></Cell><Cell><Data ss:Type=\"String\">89.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">13293157372145</Data></Cell><Cell><Data ss:Type=\"Number\">11299303989587</Data></Cell><Cell><Data ss:Type=\"String\">85.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">3815683467101.6</Data></Cell><Cell><Data ss:Type=\"Number\">3210939362411</Data></Cell><Cell><Data ss:Type=\"String\">84.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">6838905249987</Data></Cell><Cell><Data ss:Type=\"Number\">5914194437372</Data></Cell><Cell><Data ss:Type=\"String\">86.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">19860005650</Data></Cell><Cell><Data ss:Type=\"Number\">18894734412</Data></Cell><Cell><Data ss:Type=\"String\">95.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">3115845450</Data></Cell><Cell><Data ss:Type=\"Number\">3086750333.34</Data></Cell><Cell><Data ss:Type=\"String\">99.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1925885143650</Data></Cell><Cell><Data ss:Type=\"Number\">1831516147759.8</Data></Cell><Cell><Data ss:Type=\"String\">95.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">176134446602</Data></Cell><Cell><Data ss:Type=\"Number\">164607089919</Data></Cell><Cell><Data ss:Type=\"String\">93.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">513573213704.3</Data></Cell><Cell><Data ss:Type=\"Number\">156065467379.8</Data></Cell><Cell><Data ss:Type=\"String\">30.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">782241754846.41</Data></Cell><Cell><Data ss:Type=\"Number\">1480603005314.6</Data></Cell><Cell><Data ss:Type=\"String\">189.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1203639007246.4</Data></Cell><Cell><Data ss:Type=\"Number\">1687355506153.6</Data></Cell><Cell><Data ss:Type=\"String\">140.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1202009007246.4</Data></Cell><Cell><Data ss:Type=\"Number\">1687099695249.8</Data></Cell><Cell><Data ss:Type=\"String\">140.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1630000000</Data></Cell><Cell><Data ss:Type=\"Number\">255810903.87</Data></Cell><Cell><Data ss:Type=\"String\">15.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">421397252400</Data></Cell><Cell><Data ss:Type=\"Number\">206752500839</Data></Cell><Cell><Data ss:Type=\"String\">49.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">252595842907</Data></Cell><Cell><Data ss:Type=\"Number\">57000000000</Data></Cell><Cell><Data ss:Type=\"String\">22.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">166301409493</Data></Cell><Cell><Data ss:Type=\"Number\">148555263418</Data></Cell><Cell><Data ss:Type=\"String\">89.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">1197237421</Data></Cell><Cell><Data ss:Type=\"String\">79.82</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=03&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6126360095516</Data></Cell><Cell><Data ss:Type=\"Number\">6207996645654.6</Data></Cell><Cell><Data ss:Type=\"String\">101.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2807443163516</Data></Cell><Cell><Data ss:Type=\"Number\">2763868829028.6</Data></Cell><Cell><Data ss:Type=\"String\">98.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2118471018085</Data></Cell><Cell><Data ss:Type=\"Number\">2056281596209.8</Data></Cell><Cell><Data ss:Type=\"String\">97.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">386624597307</Data></Cell><Cell><Data ss:Type=\"Number\">440086409242.62</Data></Cell><Cell><Data ss:Type=\"String\">113.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">139682145880</Data></Cell><Cell><Data ss:Type=\"Number\">126838893909</Data></Cell><Cell><Data ss:Type=\"String\">90.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">162665402244</Data></Cell><Cell><Data ss:Type=\"Number\">140661929667.26</Data></Cell><Cell><Data ss:Type=\"String\">86.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3286405492000</Data></Cell><Cell><Data ss:Type=\"Number\">3365500418626</Data></Cell><Cell><Data ss:Type=\"String\">102.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3286405492000</Data></Cell><Cell><Data ss:Type=\"Number\">3365500418626</Data></Cell><Cell><Data ss:Type=\"String\">102.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">32511440000</Data></Cell><Cell><Data ss:Type=\"Number\">78627398000</Data></Cell><Cell><Data ss:Type=\"String\">241.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">17875200000</Data></Cell><Cell><Data ss:Type=\"Number\">18851900900</Data></Cell><Cell><Data ss:Type=\"String\">105.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14636240000</Data></Cell><Cell><Data ss:Type=\"Number\">39775497100</Data></Cell><Cell><Data ss:Type=\"String\">271.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6244095049511.4</Data></Cell><Cell><Data ss:Type=\"Number\">6041051585846.2</Data></Cell><Cell><Data ss:Type=\"String\">96.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2680893600943</Data></Cell><Cell><Data ss:Type=\"Number\">2597123147451.8</Data></Cell><Cell><Data ss:Type=\"String\">96.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2680893600943</Data></Cell><Cell><Data ss:Type=\"Number\">2597123147451.8</Data></Cell><Cell><Data ss:Type=\"String\">96.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1728072151104.7</Data></Cell><Cell><Data ss:Type=\"Number\">1641154733941.4</Data></Cell><Cell><Data ss:Type=\"String\">94.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1728072151104.7</Data></Cell><Cell><Data ss:Type=\"Number\">1641154733941.4</Data></Cell><Cell><Data ss:Type=\"String\">94.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">769619216491.28</Data></Cell><Cell><Data ss:Type=\"Number\">719602262636.13</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">769619216491.28</Data></Cell><Cell><Data ss:Type=\"Number\">719602262636.13</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1065510080972.5</Data></Cell><Cell><Data ss:Type=\"Number\">1083171441817</Data></Cell><Cell><Data ss:Type=\"String\">101.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">866806142668.49</Data></Cell><Cell><Data ss:Type=\"Number\">866806142668</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">31309498700</Data></Cell><Cell><Data ss:Type=\"Number\">55437896260</Data></Cell><Cell><Data ss:Type=\"String\">177.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1125000000</Data></Cell><Cell><Data ss:Type=\"Number\">1124442040</Data></Cell><Cell><Data ss:Type=\"String\">99.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">161269439604</Data></Cell><Cell><Data ss:Type=\"Number\">152680139286</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">7122821563</Data></Cell><Cell><Data ss:Type=\"String\">142.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">117734953995.43</Data></Cell><Cell><Data ss:Type=\"Number\">117722983809.12</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">117734953995.43</Data></Cell><Cell><Data ss:Type=\"Number\">117722983809.12</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">117734953995.43</Data></Cell><Cell><Data ss:Type=\"Number\">117722983809.12</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=03&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27868784573191</Data></Cell><Cell><Data ss:Type=\"Number\">27423598574613</Data></Cell><Cell><Data ss:Type=\"String\">98.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6115317314788.2</Data></Cell><Cell><Data ss:Type=\"Number\">6062883511162.3</Data></Cell><Cell><Data ss:Type=\"String\">99.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3619620940710</Data></Cell><Cell><Data ss:Type=\"Number\">3612406252097.4</Data></Cell><Cell><Data ss:Type=\"String\">99.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1643571189540</Data></Cell><Cell><Data ss:Type=\"Number\">1615679980150.6</Data></Cell><Cell><Data ss:Type=\"String\">98.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">402778853819</Data></Cell><Cell><Data ss:Type=\"Number\">378261140974.26</Data></Cell><Cell><Data ss:Type=\"String\">93.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">449346330719.17</Data></Cell><Cell><Data ss:Type=\"Number\">456536137940.1</Data></Cell><Cell><Data ss:Type=\"String\">101.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">20847543658831</Data></Cell><Cell><Data ss:Type=\"Number\">20249510592591</Data></Cell><Cell><Data ss:Type=\"String\">97.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">20847543658831</Data></Cell><Cell><Data ss:Type=\"Number\">20249510592591</Data></Cell><Cell><Data ss:Type=\"String\">97.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">905923599571.38</Data></Cell><Cell><Data ss:Type=\"Number\">1111204470859.6</Data></Cell><Cell><Data ss:Type=\"String\">122.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">19475200000</Data></Cell><Cell><Data ss:Type=\"Number\">29609259426</Data></Cell><Cell><Data ss:Type=\"String\">152.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">76220000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">31169386325</Data></Cell><Cell><Data ss:Type=\"Number\">40095675405.6</Data></Cell><Cell><Data ss:Type=\"String\">128.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">855279013246.38</Data></Cell><Cell><Data ss:Type=\"Number\">965279536028</Data></Cell><Cell><Data ss:Type=\"String\">112.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28617412986465</Data></Cell><Cell><Data ss:Type=\"Number\">26522600956922</Data></Cell><Cell><Data ss:Type=\"String\">92.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14415517362033</Data></Cell><Cell><Data ss:Type=\"Number\">13651939627560</Data></Cell><Cell><Data ss:Type=\"String\">94.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14415517362033</Data></Cell><Cell><Data ss:Type=\"Number\">13651939627560</Data></Cell><Cell><Data ss:Type=\"String\">94.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7618727257280</Data></Cell><Cell><Data ss:Type=\"Number\">6938616136013.3</Data></Cell><Cell><Data ss:Type=\"String\">91.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7618727257280</Data></Cell><Cell><Data ss:Type=\"Number\">6938616136013.3</Data></Cell><Cell><Data ss:Type=\"String\">91.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2887116213882.2</Data></Cell><Cell><Data ss:Type=\"Number\">2402526038047.5</Data></Cell><Cell><Data ss:Type=\"String\">83.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2887116213882.2</Data></Cell><Cell><Data ss:Type=\"Number\">2402526038047.5</Data></Cell><Cell><Data ss:Type=\"String\">83.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3696052153269.9</Data></Cell><Cell><Data ss:Type=\"Number\">3529519155301.9</Data></Cell><Cell><Data ss:Type=\"String\">95.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">943128112641.56</Data></Cell><Cell><Data ss:Type=\"Number\">912906290828</Data></Cell><Cell><Data ss:Type=\"String\">96.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2054441834489</Data></Cell><Cell><Data ss:Type=\"Number\">1938737343980</Data></Cell><Cell><Data ss:Type=\"String\">94.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8005606373</Data></Cell><Cell><Data ss:Type=\"Number\">5553462801</Data></Cell><Cell><Data ss:Type=\"String\">69.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">55301054709</Data></Cell><Cell><Data ss:Type=\"Number\">56333713141</Data></Cell><Cell><Data ss:Type=\"String\">101.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">520079949650.44</Data></Cell><Cell><Data ss:Type=\"Number\">518444622052.07</Data></Cell><Cell><Data ss:Type=\"String\">99.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">30714692210</Data></Cell><Cell><Data ss:Type=\"Number\">40471198400</Data></Cell><Cell><Data ss:Type=\"String\">131.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">84380903196.91</Data></Cell><Cell><Data ss:Type=\"Number\">57072524099.85</Data></Cell><Cell><Data ss:Type=\"String\">67.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">748628413274.19</Data></Cell><Cell><Data ss:Type=\"Number\">767884448320.25</Data></Cell><Cell><Data ss:Type=\"String\">102.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">822816557755.19</Data></Cell><Cell><Data ss:Type=\"Number\">820822136128.25</Data></Cell><Cell><Data ss:Type=\"String\">99.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">821816557755.19</Data></Cell><Cell><Data ss:Type=\"Number\">820048321294.25</Data></Cell><Cell><Data ss:Type=\"String\">99.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">773814834</Data></Cell><Cell><Data ss:Type=\"String\">77.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">74188144481</Data></Cell><Cell><Data ss:Type=\"Number\">52937687808</Data></Cell><Cell><Data ss:Type=\"String\">71.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35750000000</Data></Cell><Cell><Data ss:Type=\"Number\">15827000000</Data></Cell><Cell><Data ss:Type=\"String\">44.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">36938144481</Data></Cell><Cell><Data ss:Type=\"Number\">36160687808</Data></Cell><Cell><Data ss:Type=\"String\">97.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">950000000</Data></Cell><Cell><Data ss:Type=\"String\">63.33</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=04&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9472594918254</Data></Cell><Cell><Data ss:Type=\"Number\">8302051779230.5</Data></Cell><Cell><Data ss:Type=\"String\">87.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5200915848254</Data></Cell><Cell><Data ss:Type=\"Number\">4252679387979.5</Data></Cell><Cell><Data ss:Type=\"String\">81.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3762826296737</Data></Cell><Cell><Data ss:Type=\"Number\">3470387518553</Data></Cell><Cell><Data ss:Type=\"String\">92.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12501197400</Data></Cell><Cell><Data ss:Type=\"Number\">13044592042</Data></Cell><Cell><Data ss:Type=\"String\">104.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">815127007731</Data></Cell><Cell><Data ss:Type=\"Number\">144461802436</Data></Cell><Cell><Data ss:Type=\"String\">17.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">610461346386</Data></Cell><Cell><Data ss:Type=\"Number\">624785474948.44</Data></Cell><Cell><Data ss:Type=\"String\">102.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4262424210000</Data></Cell><Cell><Data ss:Type=\"Number\">4040295151251</Data></Cell><Cell><Data ss:Type=\"String\">94.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4262424210000</Data></Cell><Cell><Data ss:Type=\"Number\">4040295151251</Data></Cell><Cell><Data ss:Type=\"String\">94.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9254860000</Data></Cell><Cell><Data ss:Type=\"Number\">9077240000</Data></Cell><Cell><Data ss:Type=\"String\">98.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">9254860000</Data></Cell><Cell><Data ss:Type=\"Number\">9077240000</Data></Cell><Cell><Data ss:Type=\"String\">98.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9472594918254</Data></Cell><Cell><Data ss:Type=\"Number\">8031071838704</Data></Cell><Cell><Data ss:Type=\"String\">84.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3483264978369.2</Data></Cell><Cell><Data ss:Type=\"Number\">3350321490118</Data></Cell><Cell><Data ss:Type=\"String\">96.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3483264978369.2</Data></Cell><Cell><Data ss:Type=\"Number\">3350321490118</Data></Cell><Cell><Data ss:Type=\"String\">96.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2960084902315.7</Data></Cell><Cell><Data ss:Type=\"Number\">2340863832190.5</Data></Cell><Cell><Data ss:Type=\"String\">79.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2960084902315.7</Data></Cell><Cell><Data ss:Type=\"Number\">2340863832190.5</Data></Cell><Cell><Data ss:Type=\"String\">79.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1093268021309</Data></Cell><Cell><Data ss:Type=\"Number\">773293220325.51</Data></Cell><Cell><Data ss:Type=\"String\">70.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1093268021309</Data></Cell><Cell><Data ss:Type=\"Number\">773293220325.51</Data></Cell><Cell><Data ss:Type=\"String\">70.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1935977016260.1</Data></Cell><Cell><Data ss:Type=\"Number\">1566593296070</Data></Cell><Cell><Data ss:Type=\"String\">80.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1377510698097.5</Data></Cell><Cell><Data ss:Type=\"Number\">1192214971359</Data></Cell><Cell><Data ss:Type=\"String\">86.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">220440425700</Data></Cell><Cell><Data ss:Type=\"Number\">83760921800</Data></Cell><Cell><Data ss:Type=\"String\">38.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">283734876501</Data></Cell><Cell><Data ss:Type=\"Number\">266416320878</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">31154711714</Data></Cell><Cell><Data ss:Type=\"Number\">24201082033</Data></Cell><Cell><Data ss:Type=\"String\">77.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">23136304247.53</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">-21763915137.59</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">-21763915137.59</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">-21832223877.59</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">68308740</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=04&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">37893365636568</Data></Cell><Cell><Data ss:Type=\"Number\">34482006604675</Data></Cell><Cell><Data ss:Type=\"String\">91.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">11299689071196</Data></Cell><Cell><Data ss:Type=\"Number\">9215329592975.6</Data></Cell><Cell><Data ss:Type=\"String\">81.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7296651667980</Data></Cell><Cell><Data ss:Type=\"Number\">6741478763864.6</Data></Cell><Cell><Data ss:Type=\"String\">92.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">807457423100.22</Data></Cell><Cell><Data ss:Type=\"Number\">709141783892.06</Data></Cell><Cell><Data ss:Type=\"String\">87.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1703982673172.4</Data></Cell><Cell><Data ss:Type=\"Number\">332380695576</Data></Cell><Cell><Data ss:Type=\"String\">19.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1491597306943.6</Data></Cell><Cell><Data ss:Type=\"Number\">1432328349642.9</Data></Cell><Cell><Data ss:Type=\"String\">96.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">24746783037941</Data></Cell><Cell><Data ss:Type=\"Number\">23999441030494</Data></Cell><Cell><Data ss:Type=\"String\">96.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">24746783037941</Data></Cell><Cell><Data ss:Type=\"Number\">23999441030494</Data></Cell><Cell><Data ss:Type=\"String\">96.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1846893527430.9</Data></Cell><Cell><Data ss:Type=\"Number\">1267235981205</Data></Cell><Cell><Data ss:Type=\"String\">68.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">9254860000</Data></Cell><Cell><Data ss:Type=\"Number\">9118913478</Data></Cell><Cell><Data ss:Type=\"String\">98.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">24704457193</Data></Cell><Cell><Data ss:Type=\"Number\">40119138804</Data></Cell><Cell><Data ss:Type=\"String\">162.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1812934210237.9</Data></Cell><Cell><Data ss:Type=\"Number\">1217997928923</Data></Cell><Cell><Data ss:Type=\"String\">67.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">38371630407131</Data></Cell><Cell><Data ss:Type=\"Number\">33831877186648</Data></Cell><Cell><Data ss:Type=\"String\">88.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14795353765203</Data></Cell><Cell><Data ss:Type=\"Number\">14205548700743</Data></Cell><Cell><Data ss:Type=\"String\">96.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14795353765203</Data></Cell><Cell><Data ss:Type=\"Number\">14205548700743</Data></Cell><Cell><Data ss:Type=\"String\">96.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12397740339998</Data></Cell><Cell><Data ss:Type=\"Number\">10668790843652</Data></Cell><Cell><Data ss:Type=\"String\">86.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12397740339998</Data></Cell><Cell><Data ss:Type=\"Number\">10668790843652</Data></Cell><Cell><Data ss:Type=\"String\">86.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4979240308782.7</Data></Cell><Cell><Data ss:Type=\"Number\">3907662715407.8</Data></Cell><Cell><Data ss:Type=\"String\">78.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4979240308782.7</Data></Cell><Cell><Data ss:Type=\"Number\">3907662715407.8</Data></Cell><Cell><Data ss:Type=\"String\">78.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6199295993148</Data></Cell><Cell><Data ss:Type=\"Number\">5049874926845.6</Data></Cell><Cell><Data ss:Type=\"String\">81.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1549092349566.5</Data></Cell><Cell><Data ss:Type=\"Number\">1312345922226</Data></Cell><Cell><Data ss:Type=\"String\">84.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3200469378068</Data></Cell><Cell><Data ss:Type=\"Number\">2751428734409</Data></Cell><Cell><Data ss:Type=\"String\">85.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">3675375000</Data></Cell><Cell><Data ss:Type=\"Number\">2554590812</Data></Cell><Cell><Data ss:Type=\"String\">69.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">11788764267</Data></Cell><Cell><Data ss:Type=\"Number\">4032492390</Data></Cell><Cell><Data ss:Type=\"String\">34.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">986050024978</Data></Cell><Cell><Data ss:Type=\"Number\">859938499556.2</Data></Cell><Cell><Data ss:Type=\"String\">87.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">128427448766</Data></Cell><Cell><Data ss:Type=\"Number\">99525239855.36</Data></Cell><Cell><Data ss:Type=\"String\">77.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">319792652502.48</Data></Cell><Cell><Data ss:Type=\"Number\">20049447597</Data></Cell><Cell><Data ss:Type=\"String\">6.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">486566931615.67</Data></Cell><Cell><Data ss:Type=\"Number\">169091734071.57</Data></Cell><Cell><Data ss:Type=\"String\">34.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">572627472581.56</Data></Cell><Cell><Data ss:Type=\"Number\">255152275037.46</Data></Cell><Cell><Data ss:Type=\"String\">44.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">521427472581.56</Data></Cell><Cell><Data ss:Type=\"Number\">204916296505.46</Data></Cell><Cell><Data ss:Type=\"String\">39.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1200000000</Data></Cell><Cell><Data ss:Type=\"Number\">235978532</Data></Cell><Cell><Data ss:Type=\"String\">19.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">86060540965.89</Data></Cell><Cell><Data ss:Type=\"Number\">86060540965.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">81060540965.89</Data></Cell><Cell><Data ss:Type=\"Number\">81060540965.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=05&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4575870566874</Data></Cell><Cell><Data ss:Type=\"Number\">4308953257411.5</Data></Cell><Cell><Data ss:Type=\"String\">94.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2074503864666</Data></Cell><Cell><Data ss:Type=\"Number\">1854317531726.4</Data></Cell><Cell><Data ss:Type=\"String\">89.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1707181456300</Data></Cell><Cell><Data ss:Type=\"Number\">1510113969575.4</Data></Cell><Cell><Data ss:Type=\"String\">88.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">206117628465</Data></Cell><Cell><Data ss:Type=\"Number\">210656746983.04</Data></Cell><Cell><Data ss:Type=\"String\">102.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">125359863220</Data></Cell><Cell><Data ss:Type=\"Number\">41696127577.87</Data></Cell><Cell><Data ss:Type=\"String\">33.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">35844916681</Data></Cell><Cell><Data ss:Type=\"Number\">91850687590.13</Data></Cell><Cell><Data ss:Type=\"String\">256.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2485023315000</Data></Cell><Cell><Data ss:Type=\"Number\">2437293637452</Data></Cell><Cell><Data ss:Type=\"String\">98.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2485023315000</Data></Cell><Cell><Data ss:Type=\"Number\">2437293637452</Data></Cell><Cell><Data ss:Type=\"String\">98.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">16343387208</Data></Cell><Cell><Data ss:Type=\"Number\">17342088233</Data></Cell><Cell><Data ss:Type=\"String\">106.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">16343387208</Data></Cell><Cell><Data ss:Type=\"Number\">17342088233</Data></Cell><Cell><Data ss:Type=\"String\">106.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4625723464795</Data></Cell><Cell><Data ss:Type=\"Number\">4304877430824.1</Data></Cell><Cell><Data ss:Type=\"String\">93.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1843726203467.2</Data></Cell><Cell><Data ss:Type=\"Number\">1698869245079.1</Data></Cell><Cell><Data ss:Type=\"String\">92.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1843726203467.2</Data></Cell><Cell><Data ss:Type=\"Number\">1698869245079.1</Data></Cell><Cell><Data ss:Type=\"String\">92.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1265718584283.7</Data></Cell><Cell><Data ss:Type=\"Number\">1090981256591.1</Data></Cell><Cell><Data ss:Type=\"String\">86.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1265718584283.7</Data></Cell><Cell><Data ss:Type=\"Number\">1090981256591.1</Data></Cell><Cell><Data ss:Type=\"String\">86.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">443759926448.12</Data></Cell><Cell><Data ss:Type=\"Number\">466032818260.96</Data></Cell><Cell><Data ss:Type=\"String\">105.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">443759926448.12</Data></Cell><Cell><Data ss:Type=\"Number\">466032818260.96</Data></Cell><Cell><Data ss:Type=\"String\">105.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1072518750596</Data></Cell><Cell><Data ss:Type=\"Number\">1048994110893</Data></Cell><Cell><Data ss:Type=\"String\">97.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">729203910444</Data></Cell><Cell><Data ss:Type=\"Number\">729203910444</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">186351600000</Data></Cell><Cell><Data ss:Type=\"Number\">222010000000</Data></Cell><Cell><Data ss:Type=\"String\">119.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2236004000</Data></Cell><Cell><Data ss:Type=\"Number\">3613000000</Data></Cell><Cell><Data ss:Type=\"String\">161.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">103777236152</Data></Cell><Cell><Data ss:Type=\"Number\">93928993650</Data></Cell><Cell><Data ss:Type=\"String\">90.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">950000000</Data></Cell><Cell><Data ss:Type=\"Number\">148684526</Data></Cell><Cell><Data ss:Type=\"String\">15.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">89522273</Data></Cell><Cell><Data ss:Type=\"String\">0.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">49852897921</Data></Cell><Cell><Data ss:Type=\"Number\">64530077932.37</Data></Cell><Cell><Data ss:Type=\"String\">129.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">65000000000</Data></Cell><Cell><Data ss:Type=\"Number\">64677180011.17</Data></Cell><Cell><Data ss:Type=\"String\">99.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">65000000000</Data></Cell><Cell><Data ss:Type=\"Number\">64677180011.17</Data></Cell><Cell><Data ss:Type=\"String\">99.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15147102079</Data></Cell><Cell><Data ss:Type=\"Number\">147102078.8</Data></Cell><Cell><Data ss:Type=\"String\">0.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">147102079</Data></Cell><Cell><Data ss:Type=\"Number\">147102078.8</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=05&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20482034988020</Data></Cell><Cell><Data ss:Type=\"Number\">20122834757300</Data></Cell><Cell><Data ss:Type=\"String\">98.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4042425174652.6</Data></Cell><Cell><Data ss:Type=\"Number\">3864966106819.5</Data></Cell><Cell><Data ss:Type=\"String\">95.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2796010503346.1</Data></Cell><Cell><Data ss:Type=\"Number\">2577736195661.7</Data></Cell><Cell><Data ss:Type=\"String\">92.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">607659987796</Data></Cell><Cell><Data ss:Type=\"Number\">667319128106.09</Data></Cell><Cell><Data ss:Type=\"String\">109.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">246175848825.55</Data></Cell><Cell><Data ss:Type=\"Number\">167879154269.7</Data></Cell><Cell><Data ss:Type=\"String\">68.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">392578834685</Data></Cell><Cell><Data ss:Type=\"Number\">452031628782.07</Data></Cell><Cell><Data ss:Type=\"String\">115.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">15459120420315</Data></Cell><Cell><Data ss:Type=\"Number\">15242065294386</Data></Cell><Cell><Data ss:Type=\"String\">98.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">15459120420315</Data></Cell><Cell><Data ss:Type=\"Number\">15242065294386</Data></Cell><Cell><Data ss:Type=\"String\">98.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">980489393052</Data></Cell><Cell><Data ss:Type=\"Number\">1015803356093.8</Data></Cell><Cell><Data ss:Type=\"String\">103.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">16343387208</Data></Cell><Cell><Data ss:Type=\"Number\">18780438644.51</Data></Cell><Cell><Data ss:Type=\"String\">114.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">34469214049</Data></Cell><Cell><Data ss:Type=\"Number\">46309007005.33</Data></Cell><Cell><Data ss:Type=\"String\">134.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">929676791795</Data></Cell><Cell><Data ss:Type=\"Number\">950713910444</Data></Cell><Cell><Data ss:Type=\"String\">102.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">21088460700620</Data></Cell><Cell><Data ss:Type=\"Number\">19599658504155</Data></Cell><Cell><Data ss:Type=\"String\">92.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8542335910658.1</Data></Cell><Cell><Data ss:Type=\"Number\">7942132704371.4</Data></Cell><Cell><Data ss:Type=\"String\">92.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">8542335910658.1</Data></Cell><Cell><Data ss:Type=\"Number\">7942132704371.4</Data></Cell><Cell><Data ss:Type=\"String\">92.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5462738943036</Data></Cell><Cell><Data ss:Type=\"Number\">5026875851059.3</Data></Cell><Cell><Data ss:Type=\"String\">92.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5462738943036</Data></Cell><Cell><Data ss:Type=\"Number\">5026875851059.3</Data></Cell><Cell><Data ss:Type=\"String\">92.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3267091229665</Data></Cell><Cell><Data ss:Type=\"Number\">2954359834422</Data></Cell><Cell><Data ss:Type=\"String\">90.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3267091229665</Data></Cell><Cell><Data ss:Type=\"Number\">2954359834422</Data></Cell><Cell><Data ss:Type=\"String\">90.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3816294617261</Data></Cell><Cell><Data ss:Type=\"Number\">3676290114302.2</Data></Cell><Cell><Data ss:Type=\"String\">96.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">781186734196</Data></Cell><Cell><Data ss:Type=\"Number\">770598501923</Data></Cell><Cell><Data ss:Type=\"String\">98.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2455895605853</Data></Cell><Cell><Data ss:Type=\"Number\">2426201850311.5</Data></Cell><Cell><Data ss:Type=\"String\">98.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11151221377</Data></Cell><Cell><Data ss:Type=\"Number\">8086226837.11</Data></Cell><Cell><Data ss:Type=\"String\">72.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">18236730000</Data></Cell><Cell><Data ss:Type=\"Number\">19653096928</Data></Cell><Cell><Data ss:Type=\"String\">107.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">424425584403</Data></Cell><Cell><Data ss:Type=\"Number\">419706481500.12</Data></Cell><Cell><Data ss:Type=\"String\">98.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">25531269644</Data></Cell><Cell><Data ss:Type=\"Number\">23892806655</Data></Cell><Cell><Data ss:Type=\"String\">93.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">99867471788</Data></Cell><Cell><Data ss:Type=\"Number\">8151150147.48</Data></Cell><Cell><Data ss:Type=\"String\">8.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">606425712600.5</Data></Cell><Cell><Data ss:Type=\"Number\">455357844065.95</Data></Cell><Cell><Data ss:Type=\"String\">75.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">712379369595.5</Data></Cell><Cell><Data ss:Type=\"Number\">535311501060.75</Data></Cell><Cell><Data ss:Type=\"String\">75.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">712379369595.5</Data></Cell><Cell><Data ss:Type=\"Number\">535279511944.75</Data></Cell><Cell><Data ss:Type=\"String\">75.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">31989116</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">105953656995</Data></Cell><Cell><Data ss:Type=\"Number\">79953656994.8</Data></Cell><Cell><Data ss:Type=\"String\">75.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">34000000000</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"String\">23.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">20139330295</Data></Cell><Cell><Data ss:Type=\"Number\">20139330294.8</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">51814326700</Data></Cell><Cell><Data ss:Type=\"Number\">51814326700</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=06&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10523288856474</Data></Cell><Cell><Data ss:Type=\"Number\">10064010894968</Data></Cell><Cell><Data ss:Type=\"String\">95.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4642152890474</Data></Cell><Cell><Data ss:Type=\"Number\">4564767000807.3</Data></Cell><Cell><Data ss:Type=\"String\">98.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3748959869215</Data></Cell><Cell><Data ss:Type=\"Number\">3928725196843.3</Data></Cell><Cell><Data ss:Type=\"String\">104.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5213358400</Data></Cell><Cell><Data ss:Type=\"Number\">5492561281</Data></Cell><Cell><Data ss:Type=\"String\">105.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">173213785434</Data></Cell><Cell><Data ss:Type=\"Number\">106316886488.21</Data></Cell><Cell><Data ss:Type=\"String\">61.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">714765877425</Data></Cell><Cell><Data ss:Type=\"Number\">524232356194.8</Data></Cell><Cell><Data ss:Type=\"String\">73.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">5877073042000</Data></Cell><Cell><Data ss:Type=\"Number\">5495180970161</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">5877073042000</Data></Cell><Cell><Data ss:Type=\"Number\">5495180970161</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4062924000</Data></Cell><Cell><Data ss:Type=\"Number\">4062924000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4062924000</Data></Cell><Cell><Data ss:Type=\"Number\">4062924000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10631783507681</Data></Cell><Cell><Data ss:Type=\"Number\">9962781033590.9</Data></Cell><Cell><Data ss:Type=\"String\">93.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3045301996450.7</Data></Cell><Cell><Data ss:Type=\"Number\">2840710224327</Data></Cell><Cell><Data ss:Type=\"String\">93.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3045301996450.7</Data></Cell><Cell><Data ss:Type=\"Number\">2840710224327</Data></Cell><Cell><Data ss:Type=\"String\">93.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2284928856746.3</Data></Cell><Cell><Data ss:Type=\"Number\">2226023792567.2</Data></Cell><Cell><Data ss:Type=\"String\">97.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2284928856746.3</Data></Cell><Cell><Data ss:Type=\"Number\">2226023792567.2</Data></Cell><Cell><Data ss:Type=\"String\">97.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1505432346326</Data></Cell><Cell><Data ss:Type=\"Number\">1383099490700.4</Data></Cell><Cell><Data ss:Type=\"String\">91.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1505432346326</Data></Cell><Cell><Data ss:Type=\"Number\">1383099490700.4</Data></Cell><Cell><Data ss:Type=\"String\">91.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3796120308158</Data></Cell><Cell><Data ss:Type=\"Number\">3512947525996.3</Data></Cell><Cell><Data ss:Type=\"String\">92.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1637090013024</Data></Cell><Cell><Data ss:Type=\"Number\">1906130908101</Data></Cell><Cell><Data ss:Type=\"String\">116.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1734182298350</Data></Cell><Cell><Data ss:Type=\"Number\">1212325842150.3</Data></Cell><Cell><Data ss:Type=\"String\">69.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">4564613134</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">395283383650</Data></Cell><Cell><Data ss:Type=\"Number\">394457327635</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">33448110</Data></Cell><Cell><Data ss:Type=\"String\">0.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">108494651207</Data></Cell><Cell><Data ss:Type=\"Number\">108506342595.36</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">108494651207</Data></Cell><Cell><Data ss:Type=\"Number\">108506342595.36</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=06&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">47267184953735</Data></Cell><Cell><Data ss:Type=\"Number\">47214400467350</Data></Cell><Cell><Data ss:Type=\"String\">99.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">10040091821452</Data></Cell><Cell><Data ss:Type=\"Number\">9833462390907.7</Data></Cell><Cell><Data ss:Type=\"String\">97.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7081754997558.9</Data></Cell><Cell><Data ss:Type=\"Number\">7044934305136.7</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">641522631912</Data></Cell><Cell><Data ss:Type=\"Number\">555828504701.43</Data></Cell><Cell><Data ss:Type=\"String\">86.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">416157157308.77</Data></Cell><Cell><Data ss:Type=\"Number\">345962283278.81</Data></Cell><Cell><Data ss:Type=\"String\">83.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1900657034672.1</Data></Cell><Cell><Data ss:Type=\"Number\">1886737297790.8</Data></Cell><Cell><Data ss:Type=\"String\">99.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">34261624023948</Data></Cell><Cell><Data ss:Type=\"Number\">34172183632925</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">34261624023948</Data></Cell><Cell><Data ss:Type=\"Number\">34172183632925</Data></Cell><Cell><Data ss:Type=\"String\">99.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2965469108334.9</Data></Cell><Cell><Data ss:Type=\"Number\">3208754443517</Data></Cell><Cell><Data ss:Type=\"String\">108.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">5257924000</Data></Cell><Cell><Data ss:Type=\"Number\">6292393761</Data></Cell><Cell><Data ss:Type=\"String\">119.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">153548991274</Data></Cell><Cell><Data ss:Type=\"Number\">164844597707.75</Data></Cell><Cell><Data ss:Type=\"String\">107.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2806662193060.9</Data></Cell><Cell><Data ss:Type=\"Number\">3037617452048.3</Data></Cell><Cell><Data ss:Type=\"String\">108.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">49041657676497</Data></Cell><Cell><Data ss:Type=\"Number\">47043143613755</Data></Cell><Cell><Data ss:Type=\"String\">95.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">17527387752603</Data></Cell><Cell><Data ss:Type=\"Number\">16412828850947</Data></Cell><Cell><Data ss:Type=\"String\">93.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">17527387752603</Data></Cell><Cell><Data ss:Type=\"Number\">16412828850947</Data></Cell><Cell><Data ss:Type=\"String\">93.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12993666086307</Data></Cell><Cell><Data ss:Type=\"Number\">12090191443010</Data></Cell><Cell><Data ss:Type=\"String\">93.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">12993666086307</Data></Cell><Cell><Data ss:Type=\"Number\">12090191443010</Data></Cell><Cell><Data ss:Type=\"String\">93.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">8980488592969.1</Data></Cell><Cell><Data ss:Type=\"Number\">9627741310348.6</Data></Cell><Cell><Data ss:Type=\"String\">107.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">8980488592969.1</Data></Cell><Cell><Data ss:Type=\"Number\">9627741310348.6</Data></Cell><Cell><Data ss:Type=\"String\">107.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9540115244618.4</Data></Cell><Cell><Data ss:Type=\"Number\">8912382009449.7</Data></Cell><Cell><Data ss:Type=\"String\">93.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1790605404925.2</Data></Cell><Cell><Data ss:Type=\"Number\">2010573745867.7</Data></Cell><Cell><Data ss:Type=\"String\">112.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">6070635967968</Data></Cell><Cell><Data ss:Type=\"Number\">5418854150307.1</Data></Cell><Cell><Data ss:Type=\"String\">89.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">19880135671</Data></Cell><Cell><Data ss:Type=\"Number\">17624699794.84</Data></Cell><Cell><Data ss:Type=\"String\">88.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">32487023818</Data></Cell><Cell><Data ss:Type=\"Number\">26364547090.06</Data></Cell><Cell><Data ss:Type=\"String\">81.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1291126114253.6</Data></Cell><Cell><Data ss:Type=\"Number\">1327418135200.1</Data></Cell><Cell><Data ss:Type=\"String\">102.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">119008078410</Data></Cell><Cell><Data ss:Type=\"Number\">103689963310</Data></Cell><Cell><Data ss:Type=\"String\">87.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">216372519572.64</Data></Cell><Cell><Data ss:Type=\"Number\">7856767880</Data></Cell><Cell><Data ss:Type=\"String\">3.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1774472722762.6</Data></Cell><Cell><Data ss:Type=\"Number\">2324110635117.8</Data></Cell><Cell><Data ss:Type=\"String\">130.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1932445332360.6</Data></Cell><Cell><Data ss:Type=\"Number\">2450142821970.4</Data></Cell><Cell><Data ss:Type=\"String\">126.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1932445332360.6</Data></Cell><Cell><Data ss:Type=\"Number\">2440057859470.4</Data></Cell><Cell><Data ss:Type=\"String\">126.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">10084962500</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">157972609598</Data></Cell><Cell><Data ss:Type=\"Number\">126032186852.64</Data></Cell><Cell><Data ss:Type=\"String\">79.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">77986109626</Data></Cell><Cell><Data ss:Type=\"Number\">46086109626</Data></Cell><Cell><Data ss:Type=\"String\">59.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">79986499972</Data></Cell><Cell><Data ss:Type=\"Number\">79946077226.64</Data></Cell><Cell><Data ss:Type=\"String\">99.95</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=07&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2989226040918</Data></Cell><Cell><Data ss:Type=\"Number\">2792061633078.7</Data></Cell><Cell><Data ss:Type=\"String\">93.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1231301332918</Data></Cell><Cell><Data ss:Type=\"Number\">1008772989393.7</Data></Cell><Cell><Data ss:Type=\"String\">81.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">983381540059</Data></Cell><Cell><Data ss:Type=\"Number\">731780260259.43</Data></Cell><Cell><Data ss:Type=\"String\">74.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">187616166935</Data></Cell><Cell><Data ss:Type=\"Number\">204745192078</Data></Cell><Cell><Data ss:Type=\"String\">109.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">16356026932</Data></Cell><Cell><Data ss:Type=\"Number\">15129660610.95</Data></Cell><Cell><Data ss:Type=\"String\">92.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">43947598992</Data></Cell><Cell><Data ss:Type=\"Number\">57117876445.34</Data></Cell><Cell><Data ss:Type=\"String\">129.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1756808708000</Data></Cell><Cell><Data ss:Type=\"Number\">1782012923685</Data></Cell><Cell><Data ss:Type=\"String\">101.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1756808708000</Data></Cell><Cell><Data ss:Type=\"Number\">1782012923685</Data></Cell><Cell><Data ss:Type=\"String\">101.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1116000000</Data></Cell><Cell><Data ss:Type=\"Number\">1275720000</Data></Cell><Cell><Data ss:Type=\"String\">114.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1116000000</Data></Cell><Cell><Data ss:Type=\"Number\">1275720000</Data></Cell><Cell><Data ss:Type=\"String\">114.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3066138513918</Data></Cell><Cell><Data ss:Type=\"Number\">2878646587197.3</Data></Cell><Cell><Data ss:Type=\"String\">93.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1420774273967</Data></Cell><Cell><Data ss:Type=\"Number\">1305770726244</Data></Cell><Cell><Data ss:Type=\"String\">91.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1420774273967</Data></Cell><Cell><Data ss:Type=\"Number\">1305770726244</Data></Cell><Cell><Data ss:Type=\"String\">91.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">684475283261</Data></Cell><Cell><Data ss:Type=\"Number\">765441921577.34</Data></Cell><Cell><Data ss:Type=\"String\">111.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">684475283261</Data></Cell><Cell><Data ss:Type=\"Number\">765441921577.34</Data></Cell><Cell><Data ss:Type=\"String\">111.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">762539514750</Data></Cell><Cell><Data ss:Type=\"Number\">604685407647.95</Data></Cell><Cell><Data ss:Type=\"String\">79.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">762539514750</Data></Cell><Cell><Data ss:Type=\"Number\">604685407647.95</Data></Cell><Cell><Data ss:Type=\"String\">79.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">198349441940</Data></Cell><Cell><Data ss:Type=\"Number\">202748531728</Data></Cell><Cell><Data ss:Type=\"String\">102.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">179674680000</Data></Cell><Cell><Data ss:Type=\"Number\">179629154023</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">900000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13519761940</Data></Cell><Cell><Data ss:Type=\"Number\">22219377705</Data></Cell><Cell><Data ss:Type=\"String\">164.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">5155000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">76912473000</Data></Cell><Cell><Data ss:Type=\"Number\">120292720715.09</Data></Cell><Cell><Data ss:Type=\"String\">156.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">76912473000</Data></Cell><Cell><Data ss:Type=\"Number\">120292720715.09</Data></Cell><Cell><Data ss:Type=\"String\">156.40</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=07&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13180169151515</Data></Cell><Cell><Data ss:Type=\"Number\">12247452315874</Data></Cell><Cell><Data ss:Type=\"String\">92.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2235041843912.1</Data></Cell><Cell><Data ss:Type=\"Number\">1912721836747.7</Data></Cell><Cell><Data ss:Type=\"String\">85.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1516420333532</Data></Cell><Cell><Data ss:Type=\"Number\">1229396347309.6</Data></Cell><Cell><Data ss:Type=\"String\">81.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">252254369195</Data></Cell><Cell><Data ss:Type=\"Number\">254184072312</Data></Cell><Cell><Data ss:Type=\"String\">100.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">34811801089.56</Data></Cell><Cell><Data ss:Type=\"Number\">34640680759.22</Data></Cell><Cell><Data ss:Type=\"String\">99.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">431555340095.55</Data></Cell><Cell><Data ss:Type=\"Number\">394500736366.91</Data></Cell><Cell><Data ss:Type=\"String\">91.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10393403035989</Data></Cell><Cell><Data ss:Type=\"Number\">10054376609152</Data></Cell><Cell><Data ss:Type=\"String\">96.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10393403035989</Data></Cell><Cell><Data ss:Type=\"Number\">10054376609152</Data></Cell><Cell><Data ss:Type=\"String\">96.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">551724271613.93</Data></Cell><Cell><Data ss:Type=\"Number\">280353869974</Data></Cell><Cell><Data ss:Type=\"String\">50.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1116000000</Data></Cell><Cell><Data ss:Type=\"Number\">1275720000</Data></Cell><Cell><Data ss:Type=\"String\">114.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">99135244236.51</Data></Cell><Cell><Data ss:Type=\"Number\">99448995951</Data></Cell><Cell><Data ss:Type=\"String\">100.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">451473027377.42</Data></Cell><Cell><Data ss:Type=\"Number\">179629154023</Data></Cell><Cell><Data ss:Type=\"String\">39.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13543823434176</Data></Cell><Cell><Data ss:Type=\"Number\">12253620993739</Data></Cell><Cell><Data ss:Type=\"String\">90.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6221263432268.6</Data></Cell><Cell><Data ss:Type=\"Number\">5685836870620.3</Data></Cell><Cell><Data ss:Type=\"String\">91.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6221263432268.6</Data></Cell><Cell><Data ss:Type=\"Number\">5685836870620.3</Data></Cell><Cell><Data ss:Type=\"String\">91.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3257970851992.4</Data></Cell><Cell><Data ss:Type=\"Number\">3017400938924.4</Data></Cell><Cell><Data ss:Type=\"String\">92.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3257970851992.4</Data></Cell><Cell><Data ss:Type=\"Number\">3017400938924.4</Data></Cell><Cell><Data ss:Type=\"String\">92.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2002777842413.6</Data></Cell><Cell><Data ss:Type=\"Number\">1646336675606.6</Data></Cell><Cell><Data ss:Type=\"String\">82.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2002777842413.6</Data></Cell><Cell><Data ss:Type=\"Number\">1646336675606.6</Data></Cell><Cell><Data ss:Type=\"String\">82.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2061811307501</Data></Cell><Cell><Data ss:Type=\"Number\">1904046508587.5</Data></Cell><Cell><Data ss:Type=\"String\">92.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">189061822084</Data></Cell><Cell><Data ss:Type=\"Number\">185490095998</Data></Cell><Cell><Data ss:Type=\"String\">98.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1573742971282</Data></Cell><Cell><Data ss:Type=\"Number\">1479947657098</Data></Cell><Cell><Data ss:Type=\"String\">94.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">232419575175</Data></Cell><Cell><Data ss:Type=\"Number\">235099844919.1</Data></Cell><Cell><Data ss:Type=\"String\">101.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">7097859542</Data></Cell><Cell><Data ss:Type=\"Number\">2598608064.42</Data></Cell><Cell><Data ss:Type=\"String\">36.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">59489079418</Data></Cell><Cell><Data ss:Type=\"Number\">910302508</Data></Cell><Cell><Data ss:Type=\"String\">1.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">363654282660.56</Data></Cell><Cell><Data ss:Type=\"Number\">409385276353.71</Data></Cell><Cell><Data ss:Type=\"String\">112.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">371663215110.56</Data></Cell><Cell><Data ss:Type=\"Number\">413863276353.71</Data></Cell><Cell><Data ss:Type=\"String\">111.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">371663215110.56</Data></Cell><Cell><Data ss:Type=\"Number\">413863276353.71</Data></Cell><Cell><Data ss:Type=\"String\">111.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8008932450</Data></Cell><Cell><Data ss:Type=\"Number\">4478000000</Data></Cell><Cell><Data ss:Type=\"String\">55.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"Number\">4478000000</Data></Cell><Cell><Data ss:Type=\"String\">55.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">8932450</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=08&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7557909717848.2</Data></Cell><Cell><Data ss:Type=\"Number\">6713662778909.2</Data></Cell><Cell><Data ss:Type=\"String\">88.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4020052532113.2</Data></Cell><Cell><Data ss:Type=\"Number\">3346330375781.2</Data></Cell><Cell><Data ss:Type=\"String\">83.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2921136897166</Data></Cell><Cell><Data ss:Type=\"Number\">2654492762519.7</Data></Cell><Cell><Data ss:Type=\"String\">90.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">450121878920</Data></Cell><Cell><Data ss:Type=\"Number\">526676749091.06</Data></Cell><Cell><Data ss:Type=\"String\">117.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">316148941374.21</Data></Cell><Cell><Data ss:Type=\"Number\">27350092457.96</Data></Cell><Cell><Data ss:Type=\"String\">8.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">332644814653</Data></Cell><Cell><Data ss:Type=\"Number\">137810771712.5</Data></Cell><Cell><Data ss:Type=\"String\">41.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3489381614000</Data></Cell><Cell><Data ss:Type=\"Number\">3319225727070</Data></Cell><Cell><Data ss:Type=\"String\">95.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3489381614000</Data></Cell><Cell><Data ss:Type=\"Number\">3319225727070</Data></Cell><Cell><Data ss:Type=\"String\">95.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">48475571735</Data></Cell><Cell><Data ss:Type=\"Number\">48106676058</Data></Cell><Cell><Data ss:Type=\"String\">99.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13790898735</Data></Cell><Cell><Data ss:Type=\"Number\">10613590000</Data></Cell><Cell><Data ss:Type=\"String\">76.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">34684673000</Data></Cell><Cell><Data ss:Type=\"Number\">37493086058</Data></Cell><Cell><Data ss:Type=\"String\">108.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7632909717848.2</Data></Cell><Cell><Data ss:Type=\"Number\">6685281948466.8</Data></Cell><Cell><Data ss:Type=\"String\">87.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2916687302416</Data></Cell><Cell><Data ss:Type=\"Number\">2675440110158</Data></Cell><Cell><Data ss:Type=\"String\">91.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2916687302416</Data></Cell><Cell><Data ss:Type=\"Number\">2675440110158</Data></Cell><Cell><Data ss:Type=\"String\">91.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1897854129785.6</Data></Cell><Cell><Data ss:Type=\"Number\">1684385618644.2</Data></Cell><Cell><Data ss:Type=\"String\">88.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1897854129785.6</Data></Cell><Cell><Data ss:Type=\"Number\">1684385618644.2</Data></Cell><Cell><Data ss:Type=\"String\">88.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">980196930133.19</Data></Cell><Cell><Data ss:Type=\"Number\">1116018021399.7</Data></Cell><Cell><Data ss:Type=\"String\">113.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">980196930133.19</Data></Cell><Cell><Data ss:Type=\"Number\">1116018021399.7</Data></Cell><Cell><Data ss:Type=\"String\">113.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1838171355513.4</Data></Cell><Cell><Data ss:Type=\"Number\">1209438198264.9</Data></Cell><Cell><Data ss:Type=\"String\">65.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1405273131801.3</Data></Cell><Cell><Data ss:Type=\"Number\">810742645577</Data></Cell><Cell><Data ss:Type=\"String\">57.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">11000000000</Data></Cell><Cell><Data ss:Type=\"String\">1,100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">385958861512.62</Data></Cell><Cell><Data ss:Type=\"Number\">385637200798.9</Data></Cell><Cell><Data ss:Type=\"String\">99.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3466862199.5</Data></Cell><Cell><Data ss:Type=\"Number\">564603900</Data></Cell><Cell><Data ss:Type=\"String\">16.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">42472500000</Data></Cell><Cell><Data ss:Type=\"Number\">1493747989</Data></Cell><Cell><Data ss:Type=\"String\">3.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">75000000000</Data></Cell><Cell><Data ss:Type=\"Number\">69897281620.32</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">75000000000</Data></Cell><Cell><Data ss:Type=\"Number\">69897281620.32</Data></Cell><Cell><Data ss:Type=\"String\">93.20</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=08&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32501173015438</Data></Cell><Cell><Data ss:Type=\"Number\">29834839895375</Data></Cell><Cell><Data ss:Type=\"String\">91.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">8221377506353.9</Data></Cell><Cell><Data ss:Type=\"Number\">6918083876210.1</Data></Cell><Cell><Data ss:Type=\"String\">84.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5259883284072</Data></Cell><Cell><Data ss:Type=\"Number\">4717690960821.1</Data></Cell><Cell><Data ss:Type=\"String\">89.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1345003160100</Data></Cell><Cell><Data ss:Type=\"Number\">1323294119455.7</Data></Cell><Cell><Data ss:Type=\"String\">98.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">398160917482.21</Data></Cell><Cell><Data ss:Type=\"Number\">79653373772.7</Data></Cell><Cell><Data ss:Type=\"String\">20.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1218330144699.7</Data></Cell><Cell><Data ss:Type=\"Number\">797445422160.54</Data></Cell><Cell><Data ss:Type=\"String\">65.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">22670872482495</Data></Cell><Cell><Data ss:Type=\"Number\">22008486350809</Data></Cell><Cell><Data ss:Type=\"String\">97.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">22670872482495</Data></Cell><Cell><Data ss:Type=\"Number\">22008486350809</Data></Cell><Cell><Data ss:Type=\"String\">97.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1608923026588.9</Data></Cell><Cell><Data ss:Type=\"Number\">908269668355.48</Data></Cell><Cell><Data ss:Type=\"String\">56.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13790898735</Data></Cell><Cell><Data ss:Type=\"Number\">14951310000</Data></Cell><Cell><Data ss:Type=\"String\">108.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">71023875225.45</Data></Cell><Cell><Data ss:Type=\"Number\">33582626720.48</Data></Cell><Cell><Data ss:Type=\"String\">47.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1524108252628.5</Data></Cell><Cell><Data ss:Type=\"Number\">859735731635</Data></Cell><Cell><Data ss:Type=\"String\">56.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32766022871376</Data></Cell><Cell><Data ss:Type=\"Number\">29326027180363</Data></Cell><Cell><Data ss:Type=\"String\">89.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13375224028771</Data></Cell><Cell><Data ss:Type=\"Number\">12244728682713</Data></Cell><Cell><Data ss:Type=\"String\">91.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13375224028771</Data></Cell><Cell><Data ss:Type=\"Number\">12244728682713</Data></Cell><Cell><Data ss:Type=\"String\">91.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9112021426014</Data></Cell><Cell><Data ss:Type=\"Number\">8010741190782.4</Data></Cell><Cell><Data ss:Type=\"String\">87.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9112021426014</Data></Cell><Cell><Data ss:Type=\"Number\">8010741190782.4</Data></Cell><Cell><Data ss:Type=\"String\">87.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3774036755664</Data></Cell><Cell><Data ss:Type=\"Number\">3579409428553.4</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3774036755664</Data></Cell><Cell><Data ss:Type=\"Number\">3579409428553.4</Data></Cell><Cell><Data ss:Type=\"String\">94.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6504740660926.8</Data></Cell><Cell><Data ss:Type=\"Number\">5491147878314.5</Data></Cell><Cell><Data ss:Type=\"String\">84.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1561589646865.9</Data></Cell><Cell><Data ss:Type=\"Number\">923477817652</Data></Cell><Cell><Data ss:Type=\"String\">59.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3499386331938</Data></Cell><Cell><Data ss:Type=\"Number\">3269892800263</Data></Cell><Cell><Data ss:Type=\"String\">93.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">43077878368.59</Data></Cell><Cell><Data ss:Type=\"Number\">22441554065</Data></Cell><Cell><Data ss:Type=\"String\">52.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">7572185195</Data></Cell><Cell><Data ss:Type=\"Number\">7567635000</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1117577071023.8</Data></Cell><Cell><Data ss:Type=\"Number\">1139594004421.5</Data></Cell><Cell><Data ss:Type=\"String\">101.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">39111104086.5</Data></Cell><Cell><Data ss:Type=\"Number\">41113065714</Data></Cell><Cell><Data ss:Type=\"String\">105.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">236426443449</Data></Cell><Cell><Data ss:Type=\"Number\">87061001199</Data></Cell><Cell><Data ss:Type=\"String\">36.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">264849855938.27</Data></Cell><Cell><Data ss:Type=\"Number\">643201739174.48</Data></Cell><Cell><Data ss:Type=\"String\">242.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">544390753344.27</Data></Cell><Cell><Data ss:Type=\"Number\">879826020677.48</Data></Cell><Cell><Data ss:Type=\"String\">161.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">423413849344.27</Data></Cell><Cell><Data ss:Type=\"Number\">787096212368.48</Data></Cell><Cell><Data ss:Type=\"String\">185.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">120476904000</Data></Cell><Cell><Data ss:Type=\"Number\">91774187309</Data></Cell><Cell><Data ss:Type=\"String\">76.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">955621000</Data></Cell><Cell><Data ss:Type=\"String\">191.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">279540897406</Data></Cell><Cell><Data ss:Type=\"Number\">236624281503</Data></Cell><Cell><Data ss:Type=\"String\">84.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">60250000000</Data></Cell><Cell><Data ss:Type=\"Number\">34445653187</Data></Cell><Cell><Data ss:Type=\"String\">57.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">219290897406</Data></Cell><Cell><Data ss:Type=\"Number\">202178628316</Data></Cell><Cell><Data ss:Type=\"String\">92.20</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=09&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">81734364760824</Data></Cell><Cell><Data ss:Type=\"Number\">80027303987103</Data></Cell><Cell><Data ss:Type=\"String\">97.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">54187749526824</Data></Cell><Cell><Data ss:Type=\"Number\">51218121921457</Data></Cell><Cell><Data ss:Type=\"String\">94.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">48000000000000</Data></Cell><Cell><Data ss:Type=\"Number\">43976725379858</Data></Cell><Cell><Data ss:Type=\"String\">91.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1449458173488</Data></Cell><Cell><Data ss:Type=\"Number\">1526661320160</Data></Cell><Cell><Data ss:Type=\"String\">105.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">774000000000</Data></Cell><Cell><Data ss:Type=\"Number\">746797256643</Data></Cell><Cell><Data ss:Type=\"String\">96.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">3964291353336</Data></Cell><Cell><Data ss:Type=\"Number\">4967937964796</Data></Cell><Cell><Data ss:Type=\"String\">125.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">26137337366000</Data></Cell><Cell><Data ss:Type=\"Number\">28735810253927</Data></Cell><Cell><Data ss:Type=\"String\">109.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">26137337366000</Data></Cell><Cell><Data ss:Type=\"Number\">28735810253927</Data></Cell><Cell><Data ss:Type=\"String\">109.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1409277868000</Data></Cell><Cell><Data ss:Type=\"Number\">73371811719</Data></Cell><Cell><Data ss:Type=\"String\">5.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1409277868000</Data></Cell><Cell><Data ss:Type=\"Number\">73371811719</Data></Cell><Cell><Data ss:Type=\"String\">5.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">82663062617784</Data></Cell><Cell><Data ss:Type=\"Number\">76098159818559</Data></Cell><Cell><Data ss:Type=\"String\">92.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">22316492000507</Data></Cell><Cell><Data ss:Type=\"Number\">19301032486459</Data></Cell><Cell><Data ss:Type=\"String\">86.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">22316492000507</Data></Cell><Cell><Data ss:Type=\"Number\">19301032486459</Data></Cell><Cell><Data ss:Type=\"String\">86.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">30367892521018</Data></Cell><Cell><Data ss:Type=\"Number\">29477791786342</Data></Cell><Cell><Data ss:Type=\"String\">97.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">30367892521018</Data></Cell><Cell><Data ss:Type=\"Number\">29477791786342</Data></Cell><Cell><Data ss:Type=\"String\">97.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">15288810704442</Data></Cell><Cell><Data ss:Type=\"Number\">13150863044833</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">15288810704442</Data></Cell><Cell><Data ss:Type=\"Number\">13150863044833</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">14689867391817</Data></Cell><Cell><Data ss:Type=\"Number\">14168472500925</Data></Cell><Cell><Data ss:Type=\"String\">96.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">367899671520</Data></Cell><Cell><Data ss:Type=\"Number\">376894474560</Data></Cell><Cell><Data ss:Type=\"String\">102.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">158000000000</Data></Cell><Cell><Data ss:Type=\"Number\">135296792983</Data></Cell><Cell><Data ss:Type=\"String\">85.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5937791495540</Data></Cell><Cell><Data ss:Type=\"Number\">6400125803269</Data></Cell><Cell><Data ss:Type=\"String\">107.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2912497861652</Data></Cell><Cell><Data ss:Type=\"Number\">2956151398645</Data></Cell><Cell><Data ss:Type=\"String\">101.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3264172302411</Data></Cell><Cell><Data ss:Type=\"Number\">4300004031468</Data></Cell><Cell><Data ss:Type=\"String\">131.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">2049506060694</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">928697856960</Data></Cell><Cell><Data ss:Type=\"Number\">1889424430333</Data></Cell><Cell><Data ss:Type=\"String\">203.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9610526480390</Data></Cell><Cell><Data ss:Type=\"Number\">7333465147643</Data></Cell><Cell><Data ss:Type=\"String\">76.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5074526480390</Data></Cell><Cell><Data ss:Type=\"Number\">4433850834046</Data></Cell><Cell><Data ss:Type=\"String\">87.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4536000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2899546263597</Data></Cell><Cell><Data ss:Type=\"String\">63.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">68050000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8681828623430</Data></Cell><Cell><Data ss:Type=\"Number\">5444040717310</Data></Cell><Cell><Data ss:Type=\"String\">62.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6700158000000</Data></Cell><Cell><Data ss:Type=\"Number\">3516653117312</Data></Cell><Cell><Data ss:Type=\"String\">52.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1981670623430</Data></Cell><Cell><Data ss:Type=\"Number\">1927387599998</Data></Cell><Cell><Data ss:Type=\"String\">97.26</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=09&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">81734364760824</Data></Cell><Cell><Data ss:Type=\"Number\">80027303987103</Data></Cell><Cell><Data ss:Type=\"String\">97.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">54187749526824</Data></Cell><Cell><Data ss:Type=\"Number\">51218121921457</Data></Cell><Cell><Data ss:Type=\"String\">94.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">48000000000000</Data></Cell><Cell><Data ss:Type=\"Number\">43976725379858</Data></Cell><Cell><Data ss:Type=\"String\">91.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1449458173488</Data></Cell><Cell><Data ss:Type=\"Number\">1526661320160</Data></Cell><Cell><Data ss:Type=\"String\">105.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">774000000000</Data></Cell><Cell><Data ss:Type=\"Number\">746797256643</Data></Cell><Cell><Data ss:Type=\"String\">96.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">3964291353336</Data></Cell><Cell><Data ss:Type=\"Number\">4967937964796</Data></Cell><Cell><Data ss:Type=\"String\">125.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">26137337366000</Data></Cell><Cell><Data ss:Type=\"Number\">28735810253927</Data></Cell><Cell><Data ss:Type=\"String\">109.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">26137337366000</Data></Cell><Cell><Data ss:Type=\"Number\">28735810253927</Data></Cell><Cell><Data ss:Type=\"String\">109.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1409277868000</Data></Cell><Cell><Data ss:Type=\"Number\">73371811719</Data></Cell><Cell><Data ss:Type=\"String\">5.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1409277868000</Data></Cell><Cell><Data ss:Type=\"Number\">73371811719</Data></Cell><Cell><Data ss:Type=\"String\">5.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">82663062617784</Data></Cell><Cell><Data ss:Type=\"Number\">76098159818559</Data></Cell><Cell><Data ss:Type=\"String\">92.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">22316492000507</Data></Cell><Cell><Data ss:Type=\"Number\">19301032486459</Data></Cell><Cell><Data ss:Type=\"String\">86.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">22316492000507</Data></Cell><Cell><Data ss:Type=\"Number\">19301032486459</Data></Cell><Cell><Data ss:Type=\"String\">86.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">30367892521018</Data></Cell><Cell><Data ss:Type=\"Number\">29477791786342</Data></Cell><Cell><Data ss:Type=\"String\">97.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">30367892521018</Data></Cell><Cell><Data ss:Type=\"Number\">29477791786342</Data></Cell><Cell><Data ss:Type=\"String\">97.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">15288810704442</Data></Cell><Cell><Data ss:Type=\"Number\">13150863044833</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">15288810704442</Data></Cell><Cell><Data ss:Type=\"Number\">13150863044833</Data></Cell><Cell><Data ss:Type=\"String\">86.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">14689867391817</Data></Cell><Cell><Data ss:Type=\"Number\">14168472500925</Data></Cell><Cell><Data ss:Type=\"String\">96.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">367899671520</Data></Cell><Cell><Data ss:Type=\"Number\">376894474560</Data></Cell><Cell><Data ss:Type=\"String\">102.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">158000000000</Data></Cell><Cell><Data ss:Type=\"Number\">135296792983</Data></Cell><Cell><Data ss:Type=\"String\">85.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5937791495540</Data></Cell><Cell><Data ss:Type=\"Number\">6400125803269</Data></Cell><Cell><Data ss:Type=\"String\">107.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2912497861652</Data></Cell><Cell><Data ss:Type=\"Number\">2956151398645</Data></Cell><Cell><Data ss:Type=\"String\">101.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3264172302411</Data></Cell><Cell><Data ss:Type=\"Number\">4300004031468</Data></Cell><Cell><Data ss:Type=\"String\">131.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">2049506060694</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">928697856960</Data></Cell><Cell><Data ss:Type=\"Number\">1889424430333</Data></Cell><Cell><Data ss:Type=\"String\">203.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9610526480390</Data></Cell><Cell><Data ss:Type=\"Number\">7333465147643</Data></Cell><Cell><Data ss:Type=\"String\">76.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5074526480390</Data></Cell><Cell><Data ss:Type=\"Number\">4433850834046</Data></Cell><Cell><Data ss:Type=\"String\">87.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4536000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2899546263597</Data></Cell><Cell><Data ss:Type=\"String\">63.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">68050000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8681828623430</Data></Cell><Cell><Data ss:Type=\"Number\">5444040717310</Data></Cell><Cell><Data ss:Type=\"String\">62.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6700158000000</Data></Cell><Cell><Data ss:Type=\"Number\">3516653117312</Data></Cell><Cell><Data ss:Type=\"String\">52.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1981670623430</Data></Cell><Cell><Data ss:Type=\"Number\">1927387599998</Data></Cell><Cell><Data ss:Type=\"String\">97.26</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=10&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30998963018931</Data></Cell><Cell><Data ss:Type=\"Number\">29411948905485</Data></Cell><Cell><Data ss:Type=\"String\">94.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">19307785060631</Data></Cell><Cell><Data ss:Type=\"Number\">18091090820122</Data></Cell><Cell><Data ss:Type=\"String\">93.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17500724356809</Data></Cell><Cell><Data ss:Type=\"Number\">16336797065827</Data></Cell><Cell><Data ss:Type=\"String\">93.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">864654997997</Data></Cell><Cell><Data ss:Type=\"Number\">911512524210</Data></Cell><Cell><Data ss:Type=\"String\">105.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">410640579501</Data></Cell><Cell><Data ss:Type=\"Number\">371969489083</Data></Cell><Cell><Data ss:Type=\"String\">90.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">531765126324</Data></Cell><Cell><Data ss:Type=\"Number\">470811741002</Data></Cell><Cell><Data ss:Type=\"String\">88.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">11667983182300</Data></Cell><Cell><Data ss:Type=\"Number\">11297657293363</Data></Cell><Cell><Data ss:Type=\"String\">96.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">11667983182300</Data></Cell><Cell><Data ss:Type=\"Number\">11297657293363</Data></Cell><Cell><Data ss:Type=\"String\">96.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">23194776000</Data></Cell><Cell><Data ss:Type=\"Number\">23200792000</Data></Cell><Cell><Data ss:Type=\"String\">100.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">23194776000</Data></Cell><Cell><Data ss:Type=\"Number\">23200792000</Data></Cell><Cell><Data ss:Type=\"String\">100.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">31075544907123</Data></Cell><Cell><Data ss:Type=\"Number\">30365174315618</Data></Cell><Cell><Data ss:Type=\"String\">97.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9112471423859.8</Data></Cell><Cell><Data ss:Type=\"Number\">8556285420875</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9112471423859.8</Data></Cell><Cell><Data ss:Type=\"Number\">8556285420875</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7570478725304.2</Data></Cell><Cell><Data ss:Type=\"Number\">7386787967140</Data></Cell><Cell><Data ss:Type=\"String\">97.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7570478725304.2</Data></Cell><Cell><Data ss:Type=\"Number\">7386787967140</Data></Cell><Cell><Data ss:Type=\"String\">97.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1769776812928</Data></Cell><Cell><Data ss:Type=\"Number\">4232132036983</Data></Cell><Cell><Data ss:Type=\"String\">239.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1769776812928</Data></Cell><Cell><Data ss:Type=\"Number\">4232132036983</Data></Cell><Cell><Data ss:Type=\"String\">239.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">12622817945031</Data></Cell><Cell><Data ss:Type=\"Number\">10189968890620</Data></Cell><Cell><Data ss:Type=\"String\">80.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">5451031805167</Data></Cell><Cell><Data ss:Type=\"Number\">5684537410397</Data></Cell><Cell><Data ss:Type=\"String\">104.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2540464161181</Data></Cell><Cell><Data ss:Type=\"Number\">1301254264627</Data></Cell><Cell><Data ss:Type=\"String\">51.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">161341421779</Data></Cell><Cell><Data ss:Type=\"Number\">99994473938</Data></Cell><Cell><Data ss:Type=\"String\">61.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3281692265774</Data></Cell><Cell><Data ss:Type=\"Number\">3036106221199</Data></Cell><Cell><Data ss:Type=\"String\">92.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">34066750000</Data></Cell><Cell><Data ss:Type=\"Number\">32790645979</Data></Cell><Cell><Data ss:Type=\"String\">96.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1154221541130</Data></Cell><Cell><Data ss:Type=\"Number\">35285874480</Data></Cell><Cell><Data ss:Type=\"String\">3.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">76581888192</Data></Cell><Cell><Data ss:Type=\"Number\">1139554107545</Data></Cell><Cell><Data ss:Type=\"String\">1,488.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">693387923336</Data></Cell><Cell><Data ss:Type=\"Number\">1756360142689</Data></Cell><Cell><Data ss:Type=\"String\">253.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">693387923336</Data></Cell><Cell><Data ss:Type=\"Number\">1756246837507</Data></Cell><Cell><Data ss:Type=\"String\">253.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">113305182</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">616806035144</Data></Cell><Cell><Data ss:Type=\"Number\">616806035144</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">566806035144</Data></Cell><Cell><Data ss:Type=\"Number\">566806035144</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=10&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.3981582920646E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.3771688013487E+14</Data></Cell><Cell><Data ss:Type=\"String\">98.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">58213081700581</Data></Cell><Cell><Data ss:Type=\"Number\">54798372314324</Data></Cell><Cell><Data ss:Type=\"String\">94.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">44715209680699</Data></Cell><Cell><Data ss:Type=\"Number\">41208666318295</Data></Cell><Cell><Data ss:Type=\"String\">92.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10632092200684</Data></Cell><Cell><Data ss:Type=\"Number\">10085055225967</Data></Cell><Cell><Data ss:Type=\"String\">94.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">879833395604</Data></Cell><Cell><Data ss:Type=\"Number\">810978903069</Data></Cell><Cell><Data ss:Type=\"String\">92.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1985946423594</Data></Cell><Cell><Data ss:Type=\"Number\">2693671866992.4</Data></Cell><Cell><Data ss:Type=\"String\">135.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">75002113920078</Data></Cell><Cell><Data ss:Type=\"Number\">75916315807542</Data></Cell><Cell><Data ss:Type=\"String\">101.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">75002113920078</Data></Cell><Cell><Data ss:Type=\"Number\">75916315807542</Data></Cell><Cell><Data ss:Type=\"String\">101.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6600633585798</Data></Cell><Cell><Data ss:Type=\"Number\">7002192013002</Data></Cell><Cell><Data ss:Type=\"String\">106.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">76099816000</Data></Cell><Cell><Data ss:Type=\"Number\">67004597672</Data></Cell><Cell><Data ss:Type=\"String\">88.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">206434535301</Data></Cell><Cell><Data ss:Type=\"Number\">297860921977</Data></Cell><Cell><Data ss:Type=\"String\">144.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6318099234497</Data></Cell><Cell><Data ss:Type=\"Number\">6637326493353</Data></Cell><Cell><Data ss:Type=\"String\">105.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.44620240888E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.3856023773539E+14</Data></Cell><Cell><Data ss:Type=\"String\">95.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">53641814892554</Data></Cell><Cell><Data ss:Type=\"Number\">50439559143213</Data></Cell><Cell><Data ss:Type=\"String\">94.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">53641814892554</Data></Cell><Cell><Data ss:Type=\"Number\">50439559143213</Data></Cell><Cell><Data ss:Type=\"String\">94.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">45340240525920</Data></Cell><Cell><Data ss:Type=\"Number\">43934884184747</Data></Cell><Cell><Data ss:Type=\"String\">96.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">45340240525920</Data></Cell><Cell><Data ss:Type=\"Number\">43934884184747</Data></Cell><Cell><Data ss:Type=\"String\">96.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">14619987563992</Data></Cell><Cell><Data ss:Type=\"Number\">16768500851998</Data></Cell><Cell><Data ss:Type=\"String\">114.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">14619987563992</Data></Cell><Cell><Data ss:Type=\"Number\">16768500851998</Data></Cell><Cell><Data ss:Type=\"String\">114.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">31018197905535</Data></Cell><Cell><Data ss:Type=\"Number\">27417293555432</Data></Cell><Cell><Data ss:Type=\"String\">88.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">6881725657238.8</Data></Cell><Cell><Data ss:Type=\"Number\">7041848293563</Data></Cell><Cell><Data ss:Type=\"String\">102.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">13409917130867</Data></Cell><Cell><Data ss:Type=\"Number\">11771612481823</Data></Cell><Cell><Data ss:Type=\"String\">87.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">26423666667</Data></Cell><Cell><Data ss:Type=\"Number\">24153157132.31</Data></Cell><Cell><Data ss:Type=\"String\">91.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">179142838419</Data></Cell><Cell><Data ss:Type=\"Number\">111121251364</Data></Cell><Cell><Data ss:Type=\"String\">62.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7733137332128.2</Data></Cell><Cell><Data ss:Type=\"Number\">7502670552289</Data></Cell><Cell><Data ss:Type=\"String\">97.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">641613372785</Data></Cell><Cell><Data ss:Type=\"Number\">680593428304</Data></Cell><Cell><Data ss:Type=\"String\">106.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">2146237907430.5</Data></Cell><Cell><Data ss:Type=\"Number\">285294390956.37</Data></Cell><Cell><Data ss:Type=\"String\">13.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4804411681544.4</Data></Cell><Cell><Data ss:Type=\"Number\">5199931097047.3</Data></Cell><Cell><Data ss:Type=\"String\">108.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6231511721622.4</Data></Cell><Cell><Data ss:Type=\"Number\">6872619133638.3</Data></Cell><Cell><Data ss:Type=\"String\">110.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5422697365275.3</Data></Cell><Cell><Data ss:Type=\"Number\">6042596685627.3</Data></Cell><Cell><Data ss:Type=\"String\">111.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">6921680300</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">718317324087.02</Data></Cell><Cell><Data ss:Type=\"Number\">732442165842</Data></Cell><Cell><Data ss:Type=\"String\">101.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">90497032260</Data></Cell><Cell><Data ss:Type=\"Number\">90658601869</Data></Cell><Cell><Data ss:Type=\"String\">100.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1427100040078</Data></Cell><Cell><Data ss:Type=\"Number\">1672688036591</Data></Cell><Cell><Data ss:Type=\"String\">117.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">5875000000</Data></Cell><Cell><Data ss:Type=\"Number\">14239590675</Data></Cell><Cell><Data ss:Type=\"String\">242.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">526552500000</Data></Cell><Cell><Data ss:Type=\"Number\">531006114842</Data></Cell><Cell><Data ss:Type=\"String\">100.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">859672540078</Data></Cell><Cell><Data ss:Type=\"Number\">1070442331074</Data></Cell><Cell><Data ss:Type=\"String\">124.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">35000000000</Data></Cell><Cell><Data ss:Type=\"Number\">57000000000</Data></Cell><Cell><Data ss:Type=\"String\">162.86</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=11&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24654591248000</Data></Cell><Cell><Data ss:Type=\"Number\">23761968977877</Data></Cell><Cell><Data ss:Type=\"String\">96.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">15699284656000</Data></Cell><Cell><Data ss:Type=\"Number\">14973131878336</Data></Cell><Cell><Data ss:Type=\"String\">95.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12459303870000</Data></Cell><Cell><Data ss:Type=\"Number\">11438451030063</Data></Cell><Cell><Data ss:Type=\"String\">91.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2172596928000</Data></Cell><Cell><Data ss:Type=\"Number\">2673385019574</Data></Cell><Cell><Data ss:Type=\"String\">123.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">690155713000</Data></Cell><Cell><Data ss:Type=\"Number\">546657345508</Data></Cell><Cell><Data ss:Type=\"String\">79.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">377228145000</Data></Cell><Cell><Data ss:Type=\"Number\">314638483191</Data></Cell><Cell><Data ss:Type=\"String\">83.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8792120753000</Data></Cell><Cell><Data ss:Type=\"Number\">8625363756508</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8792120753000</Data></Cell><Cell><Data ss:Type=\"Number\">8625363756508</Data></Cell><Cell><Data ss:Type=\"String\">98.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">163185839000</Data></Cell><Cell><Data ss:Type=\"Number\">163473343033</Data></Cell><Cell><Data ss:Type=\"String\">100.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25505460000</Data></Cell><Cell><Data ss:Type=\"Number\">25505460000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">137680379000</Data></Cell><Cell><Data ss:Type=\"Number\">137967883033</Data></Cell><Cell><Data ss:Type=\"String\">100.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25231604925000</Data></Cell><Cell><Data ss:Type=\"Number\">23871838129256</Data></Cell><Cell><Data ss:Type=\"String\">94.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7438563067000</Data></Cell><Cell><Data ss:Type=\"Number\">7060692834988</Data></Cell><Cell><Data ss:Type=\"String\">94.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7438563067000</Data></Cell><Cell><Data ss:Type=\"Number\">7060692834988</Data></Cell><Cell><Data ss:Type=\"String\">94.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6554955733000</Data></Cell><Cell><Data ss:Type=\"Number\">6306083040496</Data></Cell><Cell><Data ss:Type=\"String\">96.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6554955733000</Data></Cell><Cell><Data ss:Type=\"Number\">6306083040496</Data></Cell><Cell><Data ss:Type=\"String\">96.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1998205719000</Data></Cell><Cell><Data ss:Type=\"Number\">1795558675999</Data></Cell><Cell><Data ss:Type=\"String\">89.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1998205719000</Data></Cell><Cell><Data ss:Type=\"Number\">1795558675999</Data></Cell><Cell><Data ss:Type=\"String\">89.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9239880406000</Data></Cell><Cell><Data ss:Type=\"Number\">8709503577773</Data></Cell><Cell><Data ss:Type=\"String\">94.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">4494697452000</Data></Cell><Cell><Data ss:Type=\"Number\">4084034975804</Data></Cell><Cell><Data ss:Type=\"String\">90.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2582121004000</Data></Cell><Cell><Data ss:Type=\"Number\">2504959494137</Data></Cell><Cell><Data ss:Type=\"String\">97.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">12413000000</Data></Cell><Cell><Data ss:Type=\"Number\">12291564636</Data></Cell><Cell><Data ss:Type=\"String\">99.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2093048950000</Data></Cell><Cell><Data ss:Type=\"Number\">2068441743196</Data></Cell><Cell><Data ss:Type=\"String\">98.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">32600000000</Data></Cell><Cell><Data ss:Type=\"Number\">32583000000</Data></Cell><Cell><Data ss:Type=\"String\">99.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">7192800000</Data></Cell><Cell><Data ss:Type=\"String\">28.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">577013677000</Data></Cell><Cell><Data ss:Type=\"Number\">577049291379</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">577013677000</Data></Cell><Cell><Data ss:Type=\"Number\">576951194428</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">98096951</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=11&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.1258209133917E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.1298872202808E+14</Data></Cell><Cell><Data ss:Type=\"String\">100.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">39240632496222</Data></Cell><Cell><Data ss:Type=\"Number\">39081573242361</Data></Cell><Cell><Data ss:Type=\"String\">99.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24594023030192</Data></Cell><Cell><Data ss:Type=\"Number\">23421056891652</Data></Cell><Cell><Data ss:Type=\"String\">95.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11636670061601</Data></Cell><Cell><Data ss:Type=\"Number\">12507612455558</Data></Cell><Cell><Data ss:Type=\"String\">107.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1670069206859</Data></Cell><Cell><Data ss:Type=\"Number\">1633699371806</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1339870197570.1</Data></Cell><Cell><Data ss:Type=\"Number\">1519204523344.7</Data></Cell><Cell><Data ss:Type=\"String\">113.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">68795361996056</Data></Cell><Cell><Data ss:Type=\"Number\">68949473572668</Data></Cell><Cell><Data ss:Type=\"String\">100.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">68795361996056</Data></Cell><Cell><Data ss:Type=\"Number\">68949473572668</Data></Cell><Cell><Data ss:Type=\"String\">100.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4546096846887</Data></Cell><Cell><Data ss:Type=\"Number\">4957675213053</Data></Cell><Cell><Data ss:Type=\"String\">109.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">93803441000</Data></Cell><Cell><Data ss:Type=\"Number\">91769519291</Data></Cell><Cell><Data ss:Type=\"String\">97.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">198798541479</Data></Cell><Cell><Data ss:Type=\"Number\">238342172821</Data></Cell><Cell><Data ss:Type=\"String\">119.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4253494864408</Data></Cell><Cell><Data ss:Type=\"Number\">4627563520941</Data></Cell><Cell><Data ss:Type=\"String\">108.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.1713665341923E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.1133021593147E+14</Data></Cell><Cell><Data ss:Type=\"String\">95.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">47341205271991</Data></Cell><Cell><Data ss:Type=\"Number\">44718648209175</Data></Cell><Cell><Data ss:Type=\"String\">94.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">47341205271991</Data></Cell><Cell><Data ss:Type=\"Number\">44718648209175</Data></Cell><Cell><Data ss:Type=\"String\">94.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">31762960352138</Data></Cell><Cell><Data ss:Type=\"Number\">31008417466958</Data></Cell><Cell><Data ss:Type=\"String\">97.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">31762960352138</Data></Cell><Cell><Data ss:Type=\"Number\">31008417466958</Data></Cell><Cell><Data ss:Type=\"String\">97.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11682614399542</Data></Cell><Cell><Data ss:Type=\"Number\">10824146868144</Data></Cell><Cell><Data ss:Type=\"String\">92.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">11682614399542</Data></Cell><Cell><Data ss:Type=\"Number\">10824146868144</Data></Cell><Cell><Data ss:Type=\"String\">92.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">26349873395563</Data></Cell><Cell><Data ss:Type=\"Number\">24779003387197</Data></Cell><Cell><Data ss:Type=\"String\">94.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">5312401530823</Data></Cell><Cell><Data ss:Type=\"Number\">4837443984784</Data></Cell><Cell><Data ss:Type=\"String\">91.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">15321698916993</Data></Cell><Cell><Data ss:Type=\"Number\">14685786889339</Data></Cell><Cell><Data ss:Type=\"String\">95.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8966653439</Data></Cell><Cell><Data ss:Type=\"Number\">6603482861</Data></Cell><Cell><Data ss:Type=\"String\">73.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">24651627600</Data></Cell><Cell><Data ss:Type=\"Number\">19558918901</Data></Cell><Cell><Data ss:Type=\"String\">79.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">4852704299121</Data></Cell><Cell><Data ss:Type=\"Number\">4823569101936</Data></Cell><Cell><Data ss:Type=\"String\">99.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">353645979484</Data></Cell><Cell><Data ss:Type=\"Number\">330596849499</Data></Cell><Cell><Data ss:Type=\"String\">93.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">475804388103</Data></Cell><Cell><Data ss:Type=\"Number\">75444159877</Data></Cell><Cell><Data ss:Type=\"String\">15.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4554562080069.1</Data></Cell><Cell><Data ss:Type=\"Number\">5058392727902.2</Data></Cell><Cell><Data ss:Type=\"String\">111.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4950075010439.1</Data></Cell><Cell><Data ss:Type=\"Number\">5330473371109.2</Data></Cell><Cell><Data ss:Type=\"String\">107.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">4615460010439.1</Data></Cell><Cell><Data ss:Type=\"Number\">5044219266868.2</Data></Cell><Cell><Data ss:Type=\"String\">109.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">331000000000</Data></Cell><Cell><Data ss:Type=\"Number\">282389534653</Data></Cell><Cell><Data ss:Type=\"String\">85.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3615000000</Data></Cell><Cell><Data ss:Type=\"Number\">3864569588</Data></Cell><Cell><Data ss:Type=\"String\">106.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">395512930370</Data></Cell><Cell><Data ss:Type=\"Number\">272080643207</Data></Cell><Cell><Data ss:Type=\"String\">68.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">79000000000</Data></Cell><Cell><Data ss:Type=\"Number\">82416027387</Data></Cell><Cell><Data ss:Type=\"String\">104.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">203050500000</Data></Cell><Cell><Data ss:Type=\"Number\">124874600000</Data></Cell><Cell><Data ss:Type=\"String\">61.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">106362430370</Data></Cell><Cell><Data ss:Type=\"Number\">61790015820</Data></Cell><Cell><Data ss:Type=\"String\">58.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7100000000</Data></Cell><Cell><Data ss:Type=\"Number\">3000000000</Data></Cell><Cell><Data ss:Type=\"String\">42.25</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=12&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5025509838565</Data></Cell><Cell><Data ss:Type=\"Number\">4869450568324.6</Data></Cell><Cell><Data ss:Type=\"String\">96.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1708240975934</Data></Cell><Cell><Data ss:Type=\"Number\">1839847607163.6</Data></Cell><Cell><Data ss:Type=\"String\">107.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1462082788059</Data></Cell><Cell><Data ss:Type=\"Number\">1541673476325.2</Data></Cell><Cell><Data ss:Type=\"String\">105.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">67968998020</Data></Cell><Cell><Data ss:Type=\"Number\">79022419102.85</Data></Cell><Cell><Data ss:Type=\"String\">116.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">123993797426</Data></Cell><Cell><Data ss:Type=\"Number\">127241046476.91</Data></Cell><Cell><Data ss:Type=\"String\">102.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">54195392429</Data></Cell><Cell><Data ss:Type=\"Number\">91910665258.58</Data></Cell><Cell><Data ss:Type=\"String\">169.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3308682436000</Data></Cell><Cell><Data ss:Type=\"Number\">3021318735530</Data></Cell><Cell><Data ss:Type=\"String\">91.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3308682436000</Data></Cell><Cell><Data ss:Type=\"Number\">3021318735530</Data></Cell><Cell><Data ss:Type=\"String\">91.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8586426631</Data></Cell><Cell><Data ss:Type=\"Number\">8284225631</Data></Cell><Cell><Data ss:Type=\"String\">96.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7605500000</Data></Cell><Cell><Data ss:Type=\"Number\">7303299000</Data></Cell><Cell><Data ss:Type=\"String\">96.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">980926631</Data></Cell><Cell><Data ss:Type=\"Number\">980926631</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5237363379173</Data></Cell><Cell><Data ss:Type=\"Number\">4730606122785.5</Data></Cell><Cell><Data ss:Type=\"String\">90.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1811440852561</Data></Cell><Cell><Data ss:Type=\"Number\">1647593991609</Data></Cell><Cell><Data ss:Type=\"String\">90.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1811440852561</Data></Cell><Cell><Data ss:Type=\"Number\">1647593991609</Data></Cell><Cell><Data ss:Type=\"String\">90.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1257242069759</Data></Cell><Cell><Data ss:Type=\"Number\">1078988412794.2</Data></Cell><Cell><Data ss:Type=\"String\">85.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1257242069759</Data></Cell><Cell><Data ss:Type=\"Number\">1078988412794.2</Data></Cell><Cell><Data ss:Type=\"String\">85.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">708569177994</Data></Cell><Cell><Data ss:Type=\"Number\">606066257104</Data></Cell><Cell><Data ss:Type=\"String\">85.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">708569177994</Data></Cell><Cell><Data ss:Type=\"Number\">606066257104</Data></Cell><Cell><Data ss:Type=\"String\">85.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1460111278859</Data></Cell><Cell><Data ss:Type=\"Number\">1397957461278.3</Data></Cell><Cell><Data ss:Type=\"String\">95.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">437204710166</Data></Cell><Cell><Data ss:Type=\"Number\">541272131059</Data></Cell><Cell><Data ss:Type=\"String\">123.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">442558055970</Data></Cell><Cell><Data ss:Type=\"Number\">322491800904.34</Data></Cell><Cell><Data ss:Type=\"String\">72.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">96029746301</Data></Cell><Cell><Data ss:Type=\"Number\">95355621534</Data></Cell><Cell><Data ss:Type=\"String\">99.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">421062271052</Data></Cell><Cell><Data ss:Type=\"Number\">405156875823</Data></Cell><Cell><Data ss:Type=\"String\">96.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">31495906000</Data></Cell><Cell><Data ss:Type=\"Number\">30275654958</Data></Cell><Cell><Data ss:Type=\"String\">96.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">31760589370</Data></Cell><Cell><Data ss:Type=\"Number\">3405377000</Data></Cell><Cell><Data ss:Type=\"String\">10.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">211853540608</Data></Cell><Cell><Data ss:Type=\"Number\">280267729284.44</Data></Cell><Cell><Data ss:Type=\"String\">132.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">319895540608</Data></Cell><Cell><Data ss:Type=\"Number\">437767729284.44</Data></Cell><Cell><Data ss:Type=\"String\">136.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">314895540608</Data></Cell><Cell><Data ss:Type=\"Number\">437696229284.44</Data></Cell><Cell><Data ss:Type=\"String\">139.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">71500000</Data></Cell><Cell><Data ss:Type=\"String\">1.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">108042000000</Data></Cell><Cell><Data ss:Type=\"Number\">157500000000</Data></Cell><Cell><Data ss:Type=\"String\">145.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">105542000000</Data></Cell><Cell><Data ss:Type=\"Number\">155000000000</Data></Cell><Cell><Data ss:Type=\"String\">146.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=12&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16491854006563</Data></Cell><Cell><Data ss:Type=\"Number\">16534977686851</Data></Cell><Cell><Data ss:Type=\"String\">100.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5632409397444</Data></Cell><Cell><Data ss:Type=\"Number\">5829397930741</Data></Cell><Cell><Data ss:Type=\"String\">103.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3918582926127</Data></Cell><Cell><Data ss:Type=\"Number\">4029480415903.5</Data></Cell><Cell><Data ss:Type=\"String\">102.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1077592495346</Data></Cell><Cell><Data ss:Type=\"Number\">1111389754144.5</Data></Cell><Cell><Data ss:Type=\"String\">103.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">264837401284</Data></Cell><Cell><Data ss:Type=\"Number\">268270164460.06</Data></Cell><Cell><Data ss:Type=\"String\">101.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">371396574686.96</Data></Cell><Cell><Data ss:Type=\"Number\">420257596232.97</Data></Cell><Cell><Data ss:Type=\"String\">113.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10122642513021</Data></Cell><Cell><Data ss:Type=\"Number\">9906870300487</Data></Cell><Cell><Data ss:Type=\"String\">97.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10122642513021</Data></Cell><Cell><Data ss:Type=\"Number\">9906870300487</Data></Cell><Cell><Data ss:Type=\"String\">97.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">736802096098</Data></Cell><Cell><Data ss:Type=\"Number\">798709455622.84</Data></Cell><Cell><Data ss:Type=\"String\">108.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7605500000</Data></Cell><Cell><Data ss:Type=\"Number\">7656561977</Data></Cell><Cell><Data ss:Type=\"String\">100.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">58576886673</Data></Cell><Cell><Data ss:Type=\"Number\">67696833030</Data></Cell><Cell><Data ss:Type=\"String\">115.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">670619709425</Data></Cell><Cell><Data ss:Type=\"Number\">723356060615.84</Data></Cell><Cell><Data ss:Type=\"String\">107.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17243732295275</Data></Cell><Cell><Data ss:Type=\"Number\">16065134984420</Data></Cell><Cell><Data ss:Type=\"String\">93.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6764375962417.6</Data></Cell><Cell><Data ss:Type=\"Number\">6344909471951.8</Data></Cell><Cell><Data ss:Type=\"String\">93.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6764375962417.6</Data></Cell><Cell><Data ss:Type=\"Number\">6344909471951.8</Data></Cell><Cell><Data ss:Type=\"String\">93.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5212454314071.8</Data></Cell><Cell><Data ss:Type=\"Number\">4824778593179.2</Data></Cell><Cell><Data ss:Type=\"String\">92.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5212454314071.8</Data></Cell><Cell><Data ss:Type=\"Number\">4824778593179.2</Data></Cell><Cell><Data ss:Type=\"String\">92.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1712844491925.5</Data></Cell><Cell><Data ss:Type=\"Number\">1520080742576.8</Data></Cell><Cell><Data ss:Type=\"String\">88.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1712844491925.5</Data></Cell><Cell><Data ss:Type=\"Number\">1520080742576.8</Data></Cell><Cell><Data ss:Type=\"String\">88.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3554057526860.4</Data></Cell><Cell><Data ss:Type=\"Number\">3375366176712.3</Data></Cell><Cell><Data ss:Type=\"String\">94.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">639363177342</Data></Cell><Cell><Data ss:Type=\"Number\">724816493159</Data></Cell><Cell><Data ss:Type=\"String\">113.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1633204715565</Data></Cell><Cell><Data ss:Type=\"Number\">1499876212164.3</Data></Cell><Cell><Data ss:Type=\"String\">91.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">97773854551</Data></Cell><Cell><Data ss:Type=\"Number\">96824773107</Data></Cell><Cell><Data ss:Type=\"String\">99.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">940277947024.19</Data></Cell><Cell><Data ss:Type=\"Number\">918652886437.94</Data></Cell><Cell><Data ss:Type=\"String\">97.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">123183465214</Data></Cell><Cell><Data ss:Type=\"Number\">109276307483</Data></Cell><Cell><Data ss:Type=\"String\">88.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">120254367164.2</Data></Cell><Cell><Data ss:Type=\"Number\">25919504361</Data></Cell><Cell><Data ss:Type=\"String\">21.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">751878288712.33</Data></Cell><Cell><Data ss:Type=\"Number\">823927029915.96</Data></Cell><Cell><Data ss:Type=\"String\">109.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1018941620712.3</Data></Cell><Cell><Data ss:Type=\"Number\">1135976356688.8</Data></Cell><Cell><Data ss:Type=\"String\">111.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1013141620712.3</Data></Cell><Cell><Data ss:Type=\"Number\">1134747087903.8</Data></Cell><Cell><Data ss:Type=\"String\">112.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">800000000</Data></Cell><Cell><Data ss:Type=\"Number\">1141493785</Data></Cell><Cell><Data ss:Type=\"String\">142.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">87775000</Data></Cell><Cell><Data ss:Type=\"String\">1.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">267063332000</Data></Cell><Cell><Data ss:Type=\"Number\">312049326772.83</Data></Cell><Cell><Data ss:Type=\"String\">116.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">264563332000</Data></Cell><Cell><Data ss:Type=\"Number\">309549326772.83</Data></Cell><Cell><Data ss:Type=\"String\">117.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"Number\">2500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=13&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28599575239667</Data></Cell><Cell><Data ss:Type=\"Number\">29888062327672</Data></Cell><Cell><Data ss:Type=\"String\">104.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">17103858823667</Data></Cell><Cell><Data ss:Type=\"Number\">18443670576278</Data></Cell><Cell><Data ss:Type=\"String\">107.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12975180937407</Data></Cell><Cell><Data ss:Type=\"Number\">13565331973661</Data></Cell><Cell><Data ss:Type=\"String\">104.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2933264488112</Data></Cell><Cell><Data ss:Type=\"Number\">3440147517554.8</Data></Cell><Cell><Data ss:Type=\"String\">117.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">488116592768.08</Data></Cell><Cell><Data ss:Type=\"Number\">488616592768.08</Data></Cell><Cell><Data ss:Type=\"String\">100.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">707296805380</Data></Cell><Cell><Data ss:Type=\"Number\">949574492294.77</Data></Cell><Cell><Data ss:Type=\"String\">134.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">11440716416000</Data></Cell><Cell><Data ss:Type=\"Number\">11382980341177</Data></Cell><Cell><Data ss:Type=\"String\">99.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">11440716416000</Data></Cell><Cell><Data ss:Type=\"Number\">11382980341177</Data></Cell><Cell><Data ss:Type=\"String\">99.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">55000000000</Data></Cell><Cell><Data ss:Type=\"Number\">61411410216.82</Data></Cell><Cell><Data ss:Type=\"String\">111.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">28000000000</Data></Cell><Cell><Data ss:Type=\"Number\">28660308000</Data></Cell><Cell><Data ss:Type=\"String\">102.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">5751102216.82</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27000000000</Data></Cell><Cell><Data ss:Type=\"Number\">27000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">33296664683693</Data></Cell><Cell><Data ss:Type=\"Number\">31203951382020</Data></Cell><Cell><Data ss:Type=\"String\">93.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9438702280335.1</Data></Cell><Cell><Data ss:Type=\"Number\">8417472352587</Data></Cell><Cell><Data ss:Type=\"String\">89.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">9438702280335.1</Data></Cell><Cell><Data ss:Type=\"Number\">8417472352587</Data></Cell><Cell><Data ss:Type=\"String\">89.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11172560720902</Data></Cell><Cell><Data ss:Type=\"Number\">10698922792215</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">11172560720902</Data></Cell><Cell><Data ss:Type=\"Number\">10698922792215</Data></Cell><Cell><Data ss:Type=\"String\">95.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3259595232096.3</Data></Cell><Cell><Data ss:Type=\"Number\">3014298473143.1</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3259595232096.3</Data></Cell><Cell><Data ss:Type=\"Number\">3014298473143.1</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">9425806450359.5</Data></Cell><Cell><Data ss:Type=\"Number\">9073257764074.9</Data></Cell><Cell><Data ss:Type=\"String\">96.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">5030310892608.8</Data></Cell><Cell><Data ss:Type=\"Number\">5006949228058</Data></Cell><Cell><Data ss:Type=\"String\">99.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">508150206502</Data></Cell><Cell><Data ss:Type=\"Number\">497877401897.89</Data></Cell><Cell><Data ss:Type=\"String\">97.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">50043000000</Data></Cell><Cell><Data ss:Type=\"Number\">47278783912</Data></Cell><Cell><Data ss:Type=\"String\">94.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3280942015432</Data></Cell><Cell><Data ss:Type=\"Number\">3198558827389</Data></Cell><Cell><Data ss:Type=\"String\">97.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">221041650000</Data></Cell><Cell><Data ss:Type=\"Number\">198271425000</Data></Cell><Cell><Data ss:Type=\"String\">89.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">335318685816.69</Data></Cell><Cell><Data ss:Type=\"Number\">124322097818</Data></Cell><Cell><Data ss:Type=\"String\">37.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4697089444025.8</Data></Cell><Cell><Data ss:Type=\"Number\">4699142952930</Data></Cell><Cell><Data ss:Type=\"String\">100.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4706266066265.8</Data></Cell><Cell><Data ss:Type=\"Number\">4708319575170</Data></Cell><Cell><Data ss:Type=\"String\">100.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">4706266066265.8</Data></Cell><Cell><Data ss:Type=\"Number\">4708319575170</Data></Cell><Cell><Data ss:Type=\"String\">100.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"Number\">9176622240</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=13&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.3565434390881E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.3804137193836E+14</Data></Cell><Cell><Data ss:Type=\"String\">101.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">48798955560034</Data></Cell><Cell><Data ss:Type=\"Number\">50386320981355</Data></Cell><Cell><Data ss:Type=\"String\">103.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">31435581959046</Data></Cell><Cell><Data ss:Type=\"Number\">31531615552452</Data></Cell><Cell><Data ss:Type=\"String\">100.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12630175598092</Data></Cell><Cell><Data ss:Type=\"Number\">14614523021077</Data></Cell><Cell><Data ss:Type=\"String\">115.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">1223961899715.4</Data></Cell><Cell><Data ss:Type=\"Number\">1111966653214</Data></Cell><Cell><Data ss:Type=\"String\">90.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">3509236103181.1</Data></Cell><Cell><Data ss:Type=\"Number\">3128215754611.8</Data></Cell><Cell><Data ss:Type=\"String\">89.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">82110747492215</Data></Cell><Cell><Data ss:Type=\"Number\">82062215969624</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">82110747492215</Data></Cell><Cell><Data ss:Type=\"Number\">82062215969624</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4744640856563</Data></Cell><Cell><Data ss:Type=\"Number\">5592834987382.5</Data></Cell><Cell><Data ss:Type=\"String\">117.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">51536000000</Data></Cell><Cell><Data ss:Type=\"Number\">53066755758.36</Data></Cell><Cell><Data ss:Type=\"String\">102.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">156609302697.02</Data></Cell><Cell><Data ss:Type=\"Number\">176348804948.1</Data></Cell><Cell><Data ss:Type=\"String\">112.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4536495553866</Data></Cell><Cell><Data ss:Type=\"Number\">5363419426676</Data></Cell><Cell><Data ss:Type=\"String\">118.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1.4901888197317E+14</Data></Cell><Cell><Data ss:Type=\"Number\">1.3651514739371E+14</Data></Cell><Cell><Data ss:Type=\"String\">91.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">53189710576804</Data></Cell><Cell><Data ss:Type=\"Number\">48393435819156</Data></Cell><Cell><Data ss:Type=\"String\">90.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">53189710576804</Data></Cell><Cell><Data ss:Type=\"Number\">48393435819156</Data></Cell><Cell><Data ss:Type=\"String\">90.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">47056006760082</Data></Cell><Cell><Data ss:Type=\"Number\">43864427617001</Data></Cell><Cell><Data ss:Type=\"String\">93.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">47056006760082</Data></Cell><Cell><Data ss:Type=\"Number\">43864427617001</Data></Cell><Cell><Data ss:Type=\"String\">93.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">17897455533897</Data></Cell><Cell><Data ss:Type=\"Number\">15472040021339</Data></Cell><Cell><Data ss:Type=\"String\">86.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">17897455533897</Data></Cell><Cell><Data ss:Type=\"Number\">15472040021339</Data></Cell><Cell><Data ss:Type=\"String\">86.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">30875709102389</Data></Cell><Cell><Data ss:Type=\"Number\">28785243936213</Data></Cell><Cell><Data ss:Type=\"String\">93.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">6077263846642.6</Data></Cell><Cell><Data ss:Type=\"Number\">6006284754911.5</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">14714228641655</Data></Cell><Cell><Data ss:Type=\"Number\">14044559218367</Data></Cell><Cell><Data ss:Type=\"String\">95.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">42899702414.63</Data></Cell><Cell><Data ss:Type=\"Number\">31714858400.05</Data></Cell><Cell><Data ss:Type=\"String\">73.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">167858945644</Data></Cell><Cell><Data ss:Type=\"Number\">150795643036</Data></Cell><Cell><Data ss:Type=\"String\">89.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">7865338773903.6</Data></Cell><Cell><Data ss:Type=\"Number\">7476594691583.3</Data></Cell><Cell><Data ss:Type=\"String\">95.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">980250607078.25</Data></Cell><Cell><Data ss:Type=\"Number\">813394226175.04</Data></Cell><Cell><Data ss:Type=\"String\">82.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1027868585051.1</Data></Cell><Cell><Data ss:Type=\"Number\">261900543739.87</Data></Cell><Cell><Data ss:Type=\"String\">25.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13364538064359</Data></Cell><Cell><Data ss:Type=\"Number\">13677038458157</Data></Cell><Cell><Data ss:Type=\"String\">102.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13886790719342</Data></Cell><Cell><Data ss:Type=\"Number\">14120407454350</Data></Cell><Cell><Data ss:Type=\"String\">101.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">12787349682111</Data></Cell><Cell><Data ss:Type=\"Number\">13444680677964</Data></Cell><Cell><Data ss:Type=\"String\">105.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1083332583000</Data></Cell><Cell><Data ss:Type=\"Number\">658289930655.5</Data></Cell><Cell><Data ss:Type=\"String\">60.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1108454231</Data></Cell><Cell><Data ss:Type=\"Number\">2436845731.14</Data></Cell><Cell><Data ss:Type=\"String\">219.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">522252654983</Data></Cell><Cell><Data ss:Type=\"Number\">443368996193.28</Data></Cell><Cell><Data ss:Type=\"String\">84.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">54585100000</Data></Cell><Cell><Data ss:Type=\"Number\">37882644214</Data></Cell><Cell><Data ss:Type=\"String\">69.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">378440893483</Data></Cell><Cell><Data ss:Type=\"Number\">306039789648</Data></Cell><Cell><Data ss:Type=\"String\">80.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">74226661500</Data></Cell><Cell><Data ss:Type=\"Number\">84446562331.28</Data></Cell><Cell><Data ss:Type=\"String\">113.77</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=14&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5994055535795</Data></Cell><Cell><Data ss:Type=\"Number\">6107307998255.1</Data></Cell><Cell><Data ss:Type=\"String\">101.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2788886316795</Data></Cell><Cell><Data ss:Type=\"Number\">3118413896244.1</Data></Cell><Cell><Data ss:Type=\"String\">111.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2223429402500</Data></Cell><Cell><Data ss:Type=\"Number\">2292462645747.4</Data></Cell><Cell><Data ss:Type=\"String\">103.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">389528759621</Data></Cell><Cell><Data ss:Type=\"Number\">519442805251.56</Data></Cell><Cell><Data ss:Type=\"String\">133.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">126064268272</Data></Cell><Cell><Data ss:Type=\"Number\">127688629601</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">49863886402</Data></Cell><Cell><Data ss:Type=\"Number\">178819815644.21</Data></Cell><Cell><Data ss:Type=\"String\">358.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3202624219000</Data></Cell><Cell><Data ss:Type=\"Number\">2986342542011</Data></Cell><Cell><Data ss:Type=\"String\">93.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3202624219000</Data></Cell><Cell><Data ss:Type=\"Number\">2986342542011</Data></Cell><Cell><Data ss:Type=\"String\">93.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2545000000</Data></Cell><Cell><Data ss:Type=\"Number\">2551560000</Data></Cell><Cell><Data ss:Type=\"String\">100.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2545000000</Data></Cell><Cell><Data ss:Type=\"Number\">2551560000</Data></Cell><Cell><Data ss:Type=\"String\">100.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6144055535795</Data></Cell><Cell><Data ss:Type=\"Number\">5914621625445.2</Data></Cell><Cell><Data ss:Type=\"String\">96.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2215482849806.2</Data></Cell><Cell><Data ss:Type=\"Number\">2070653149442.2</Data></Cell><Cell><Data ss:Type=\"String\">93.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2215482849806.2</Data></Cell><Cell><Data ss:Type=\"Number\">2070653149442.2</Data></Cell><Cell><Data ss:Type=\"String\">93.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1873928955372.2</Data></Cell><Cell><Data ss:Type=\"Number\">1845079647231</Data></Cell><Cell><Data ss:Type=\"String\">98.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1873928955372.2</Data></Cell><Cell><Data ss:Type=\"Number\">1845079647231</Data></Cell><Cell><Data ss:Type=\"String\">98.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">861226707282.6</Data></Cell><Cell><Data ss:Type=\"Number\">753035521180</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">861226707282.6</Data></Cell><Cell><Data ss:Type=\"Number\">753035521180</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1193417023334</Data></Cell><Cell><Data ss:Type=\"Number\">1245853307592</Data></Cell><Cell><Data ss:Type=\"String\">104.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">956793266800</Data></Cell><Cell><Data ss:Type=\"Number\">1019145948212</Data></Cell><Cell><Data ss:Type=\"String\">106.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">42225000000</Data></Cell><Cell><Data ss:Type=\"Number\">37449114634</Data></Cell><Cell><Data ss:Type=\"String\">88.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">164248756534</Data></Cell><Cell><Data ss:Type=\"Number\">182868789301</Data></Cell><Cell><Data ss:Type=\"String\">111.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">150000000</Data></Cell><Cell><Data ss:Type=\"Number\">118079782</Data></Cell><Cell><Data ss:Type=\"String\">78.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">6271375663</Data></Cell><Cell><Data ss:Type=\"String\">20.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">150000000000</Data></Cell><Cell><Data ss:Type=\"Number\">304795622187.68</Data></Cell><Cell><Data ss:Type=\"String\">203.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">304795622187.68</Data></Cell><Cell><Data ss:Type=\"String\">152.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">304795622187.68</Data></Cell><Cell><Data ss:Type=\"String\">152.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=14&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">28303305756438</Data></Cell><Cell><Data ss:Type=\"Number\">27619301716450</Data></Cell><Cell><Data ss:Type=\"String\">97.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5922664822831</Data></Cell><Cell><Data ss:Type=\"Number\">6397963357422.5</Data></Cell><Cell><Data ss:Type=\"String\">108.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3971085597568.7</Data></Cell><Cell><Data ss:Type=\"Number\">3969762340900.1</Data></Cell><Cell><Data ss:Type=\"String\">99.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1127307800090.8</Data></Cell><Cell><Data ss:Type=\"Number\">1444282719096.2</Data></Cell><Cell><Data ss:Type=\"String\">128.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">267232960814</Data></Cell><Cell><Data ss:Type=\"Number\">276258385368.88</Data></Cell><Cell><Data ss:Type=\"String\">103.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">557038464357.63</Data></Cell><Cell><Data ss:Type=\"Number\">707659912057.31</Data></Cell><Cell><Data ss:Type=\"String\">127.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">21437333361378</Data></Cell><Cell><Data ss:Type=\"Number\">20118896786274</Data></Cell><Cell><Data ss:Type=\"String\">93.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">21437333361378</Data></Cell><Cell><Data ss:Type=\"Number\">20118896786274</Data></Cell><Cell><Data ss:Type=\"String\">93.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">943307572229</Data></Cell><Cell><Data ss:Type=\"Number\">1102441572753</Data></Cell><Cell><Data ss:Type=\"String\">116.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2945000000</Data></Cell><Cell><Data ss:Type=\"Number\">3460790507.38</Data></Cell><Cell><Data ss:Type=\"String\">117.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">68845526353</Data></Cell><Cell><Data ss:Type=\"Number\">68785740289.62</Data></Cell><Cell><Data ss:Type=\"String\">99.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">871517045876</Data></Cell><Cell><Data ss:Type=\"Number\">1030195041956</Data></Cell><Cell><Data ss:Type=\"String\">118.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29396709794931</Data></Cell><Cell><Data ss:Type=\"Number\">26982374278989</Data></Cell><Cell><Data ss:Type=\"String\">91.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11665730791329</Data></Cell><Cell><Data ss:Type=\"Number\">10663204396918</Data></Cell><Cell><Data ss:Type=\"String\">91.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11665730791329</Data></Cell><Cell><Data ss:Type=\"Number\">10663204396918</Data></Cell><Cell><Data ss:Type=\"String\">91.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8431217976214.8</Data></Cell><Cell><Data ss:Type=\"Number\">7934223831894.9</Data></Cell><Cell><Data ss:Type=\"String\">94.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8431217976214.8</Data></Cell><Cell><Data ss:Type=\"Number\">7934223831894.9</Data></Cell><Cell><Data ss:Type=\"String\">94.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4356237572629.5</Data></Cell><Cell><Data ss:Type=\"Number\">3787457167799.1</Data></Cell><Cell><Data ss:Type=\"String\">86.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4356237572629.5</Data></Cell><Cell><Data ss:Type=\"Number\">3787457167799.1</Data></Cell><Cell><Data ss:Type=\"String\">86.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4943523454757.6</Data></Cell><Cell><Data ss:Type=\"Number\">4597488882377.2</Data></Cell><Cell><Data ss:Type=\"String\">93.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1059060695001.1</Data></Cell><Cell><Data ss:Type=\"Number\">1107554592720.6</Data></Cell><Cell><Data ss:Type=\"String\">104.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2926069342108</Data></Cell><Cell><Data ss:Type=\"Number\">2684434977897</Data></Cell><Cell><Data ss:Type=\"String\">91.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">13181881409</Data></Cell><Cell><Data ss:Type=\"Number\">11567681339.71</Data></Cell><Cell><Data ss:Type=\"String\">87.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">698887059</Data></Cell><Cell><Data ss:Type=\"Number\">1647685000</Data></Cell><Cell><Data ss:Type=\"String\">235.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">821642278065.52</Data></Cell><Cell><Data ss:Type=\"Number\">741525729264.77</Data></Cell><Cell><Data ss:Type=\"String\">90.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">19537195648</Data></Cell><Cell><Data ss:Type=\"Number\">17590895469</Data></Cell><Cell><Data ss:Type=\"String\">90.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">103333175466.99</Data></Cell><Cell><Data ss:Type=\"Number\">33167320686.13</Data></Cell><Cell><Data ss:Type=\"String\">32.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1093407483418.9</Data></Cell><Cell><Data ss:Type=\"Number\">1057027932669.5</Data></Cell><Cell><Data ss:Type=\"String\">96.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1432726720458.9</Data></Cell><Cell><Data ss:Type=\"Number\">1339108315653.5</Data></Cell><Cell><Data ss:Type=\"String\">93.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1148558197190.9</Data></Cell><Cell><Data ss:Type=\"Number\">1176865505351.5</Data></Cell><Cell><Data ss:Type=\"String\">102.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">27468900302.02</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">284118523268</Data></Cell><Cell><Data ss:Type=\"Number\">134773910000</Data></Cell><Cell><Data ss:Type=\"String\">47.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">339319237040</Data></Cell><Cell><Data ss:Type=\"Number\">282080382984</Data></Cell><Cell><Data ss:Type=\"String\">83.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">130575000000</Data></Cell><Cell><Data ss:Type=\"Number\">76200000000</Data></Cell><Cell><Data ss:Type=\"String\">58.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">208744237040</Data></Cell><Cell><Data ss:Type=\"Number\">205880382984</Data></Cell><Cell><Data ss:Type=\"String\">98.63</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=15&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9320158094735</Data></Cell><Cell><Data ss:Type=\"Number\">7284400882150</Data></Cell><Cell><Data ss:Type=\"String\">78.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4681931097735</Data></Cell><Cell><Data ss:Type=\"Number\">2646400293249.5</Data></Cell><Cell><Data ss:Type=\"String\">56.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4047858500934</Data></Cell><Cell><Data ss:Type=\"Number\">2242594351625.7</Data></Cell><Cell><Data ss:Type=\"String\">55.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9516712000</Data></Cell><Cell><Data ss:Type=\"Number\">12439461911</Data></Cell><Cell><Data ss:Type=\"String\">130.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">60602368190</Data></Cell><Cell><Data ss:Type=\"Number\">34534448720.14</Data></Cell><Cell><Data ss:Type=\"String\">56.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">563953516611</Data></Cell><Cell><Data ss:Type=\"Number\">356832030992.67</Data></Cell><Cell><Data ss:Type=\"String\">63.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4298232194000</Data></Cell><Cell><Data ss:Type=\"Number\">4539124090423</Data></Cell><Cell><Data ss:Type=\"String\">105.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4298232194000</Data></Cell><Cell><Data ss:Type=\"Number\">4539124090423</Data></Cell><Cell><Data ss:Type=\"String\">105.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">339994803000</Data></Cell><Cell><Data ss:Type=\"Number\">98876498477.5</Data></Cell><Cell><Data ss:Type=\"String\">29.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1273716000</Data></Cell><Cell><Data ss:Type=\"Number\">83848842893</Data></Cell><Cell><Data ss:Type=\"String\">6,583.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">338721087000</Data></Cell><Cell><Data ss:Type=\"Number\">15027655584.5</Data></Cell><Cell><Data ss:Type=\"String\">4.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10220158094735</Data></Cell><Cell><Data ss:Type=\"Number\">7433937671368.9</Data></Cell><Cell><Data ss:Type=\"String\">72.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1918020556672.3</Data></Cell><Cell><Data ss:Type=\"Number\">1607397037466</Data></Cell><Cell><Data ss:Type=\"String\">83.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1918020556672.3</Data></Cell><Cell><Data ss:Type=\"Number\">1607397037466</Data></Cell><Cell><Data ss:Type=\"String\">83.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2390599242195.6</Data></Cell><Cell><Data ss:Type=\"Number\">1871371689687.8</Data></Cell><Cell><Data ss:Type=\"String\">78.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2390599242195.6</Data></Cell><Cell><Data ss:Type=\"Number\">1871371689687.8</Data></Cell><Cell><Data ss:Type=\"String\">78.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3131639721405.4</Data></Cell><Cell><Data ss:Type=\"Number\">2123944910820.2</Data></Cell><Cell><Data ss:Type=\"String\">67.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3131639721405.4</Data></Cell><Cell><Data ss:Type=\"Number\">2123944910820.2</Data></Cell><Cell><Data ss:Type=\"String\">67.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2779898574461.6</Data></Cell><Cell><Data ss:Type=\"Number\">1831224033394.9</Data></Cell><Cell><Data ss:Type=\"String\">65.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1494709638463.6</Data></Cell><Cell><Data ss:Type=\"Number\">1011472678479</Data></Cell><Cell><Data ss:Type=\"String\">67.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">28530000000</Data></Cell><Cell><Data ss:Type=\"Number\">9791100000</Data></Cell><Cell><Data ss:Type=\"String\">34.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">802499976</Data></Cell><Cell><Data ss:Type=\"String\">40.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">76181503510</Data></Cell><Cell><Data ss:Type=\"Number\">103630009606</Data></Cell><Cell><Data ss:Type=\"String\">136.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">982662493805</Data></Cell><Cell><Data ss:Type=\"Number\">698867622027.89</Data></Cell><Cell><Data ss:Type=\"String\">71.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">64214904283</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">131600034400</Data></Cell><Cell><Data ss:Type=\"Number\">6660123306</Data></Cell><Cell><Data ss:Type=\"String\">5.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">900000000000</Data></Cell><Cell><Data ss:Type=\"Number\">365609583243.56</Data></Cell><Cell><Data ss:Type=\"String\">40.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">900000000000</Data></Cell><Cell><Data ss:Type=\"Number\">378609583243.56</Data></Cell><Cell><Data ss:Type=\"String\">42.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">900000000000</Data></Cell><Cell><Data ss:Type=\"Number\">378609583243.56</Data></Cell><Cell><Data ss:Type=\"String\">42.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">13000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">13000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=15&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">33376912715805</Data></Cell><Cell><Data ss:Type=\"Number\">31130192423279</Data></Cell><Cell><Data ss:Type=\"String\">93.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">7331325435454.9</Data></Cell><Cell><Data ss:Type=\"Number\">5063277951295.2</Data></Cell><Cell><Data ss:Type=\"String\">69.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5523779821753</Data></Cell><Cell><Data ss:Type=\"Number\">3377671458759.7</Data></Cell><Cell><Data ss:Type=\"String\">61.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">392267327442</Data></Cell><Cell><Data ss:Type=\"Number\">671633971392.67</Data></Cell><Cell><Data ss:Type=\"String\">171.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">162507690719</Data></Cell><Cell><Data ss:Type=\"Number\">84509833211.12</Data></Cell><Cell><Data ss:Type=\"String\">52.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1252770595540.9</Data></Cell><Cell><Data ss:Type=\"Number\">929462687931.71</Data></Cell><Cell><Data ss:Type=\"String\">74.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">24824768004336</Data></Cell><Cell><Data ss:Type=\"Number\">24827055655480</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">24824768004336</Data></Cell><Cell><Data ss:Type=\"Number\">24827055655480</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1220819276014</Data></Cell><Cell><Data ss:Type=\"Number\">1239858816504.2</Data></Cell><Cell><Data ss:Type=\"String\">101.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">19783990751</Data></Cell><Cell><Data ss:Type=\"Number\">102662528282</Data></Cell><Cell><Data ss:Type=\"String\">518.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">456690906721</Data></Cell><Cell><Data ss:Type=\"Number\">119502609743.2</Data></Cell><Cell><Data ss:Type=\"String\">26.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">744344378542</Data></Cell><Cell><Data ss:Type=\"Number\">1017693678479</Data></Cell><Cell><Data ss:Type=\"String\">136.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35840290243460</Data></Cell><Cell><Data ss:Type=\"Number\">31355647246282</Data></Cell><Cell><Data ss:Type=\"String\">87.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10535842683045</Data></Cell><Cell><Data ss:Type=\"Number\">9414542805905.8</Data></Cell><Cell><Data ss:Type=\"String\">89.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10535842683045</Data></Cell><Cell><Data ss:Type=\"Number\">9414542805905.8</Data></Cell><Cell><Data ss:Type=\"String\">89.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9139759565610</Data></Cell><Cell><Data ss:Type=\"Number\">7947680639878.9</Data></Cell><Cell><Data ss:Type=\"String\">86.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">9139759565610</Data></Cell><Cell><Data ss:Type=\"Number\">7947680639878.9</Data></Cell><Cell><Data ss:Type=\"String\">86.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">8927799436191.1</Data></Cell><Cell><Data ss:Type=\"Number\">8224496910547.8</Data></Cell><Cell><Data ss:Type=\"String\">92.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">8927799436191.1</Data></Cell><Cell><Data ss:Type=\"Number\">8224496910547.8</Data></Cell><Cell><Data ss:Type=\"String\">92.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7236888558614.6</Data></Cell><Cell><Data ss:Type=\"Number\">5768926889950</Data></Cell><Cell><Data ss:Type=\"String\">79.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1625382351366.6</Data></Cell><Cell><Data ss:Type=\"Number\">1102694911563</Data></Cell><Cell><Data ss:Type=\"String\">67.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2798941605826</Data></Cell><Cell><Data ss:Type=\"Number\">2612000409211</Data></Cell><Cell><Data ss:Type=\"String\">93.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8800000000</Data></Cell><Cell><Data ss:Type=\"Number\">3256728502.88</Data></Cell><Cell><Data ss:Type=\"String\">37.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">103664430510</Data></Cell><Cell><Data ss:Type=\"Number\">127074644637</Data></Cell><Cell><Data ss:Type=\"String\">122.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2128070469549.8</Data></Cell><Cell><Data ss:Type=\"Number\">1829741535480.1</Data></Cell><Cell><Data ss:Type=\"String\">85.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">165398698324</Data></Cell><Cell><Data ss:Type=\"Number\">59978557891</Data></Cell><Cell><Data ss:Type=\"String\">36.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">406631003038.13</Data></Cell><Cell><Data ss:Type=\"Number\">34180102665</Data></Cell><Cell><Data ss:Type=\"String\">8.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3979209318417.4</Data></Cell><Cell><Data ss:Type=\"Number\">3976099514605.3</Data></Cell><Cell><Data ss:Type=\"String\">99.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4037385740417.4</Data></Cell><Cell><Data ss:Type=\"Number\">4048988091272</Data></Cell><Cell><Data ss:Type=\"String\">100.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">4037385740417.4</Data></Cell><Cell><Data ss:Type=\"Number\">4048988091272</Data></Cell><Cell><Data ss:Type=\"String\">100.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">58176422000</Data></Cell><Cell><Data ss:Type=\"Number\">72888576666.66</Data></Cell><Cell><Data ss:Type=\"String\">125.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">6750000000</Data></Cell><Cell><Data ss:Type=\"Number\">6894729540</Data></Cell><Cell><Data ss:Type=\"String\">102.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">34205922000</Data></Cell><Cell><Data ss:Type=\"Number\">21243422000</Data></Cell><Cell><Data ss:Type=\"String\">62.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">17220500000</Data></Cell><Cell><Data ss:Type=\"Number\">44750425126.66</Data></Cell><Cell><Data ss:Type=\"String\">259.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=16&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10521052402604</Data></Cell><Cell><Data ss:Type=\"Number\">11181730638521</Data></Cell><Cell><Data ss:Type=\"String\">106.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4588166955501</Data></Cell><Cell><Data ss:Type=\"Number\">5289278987227.7</Data></Cell><Cell><Data ss:Type=\"String\">115.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3711664179990</Data></Cell><Cell><Data ss:Type=\"Number\">4225087405602.8</Data></Cell><Cell><Data ss:Type=\"String\">113.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">691761310856</Data></Cell><Cell><Data ss:Type=\"Number\">735979365608.86</Data></Cell><Cell><Data ss:Type=\"String\">106.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">67655550071</Data></Cell><Cell><Data ss:Type=\"Number\">71498703723</Data></Cell><Cell><Data ss:Type=\"String\">105.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">117085914584</Data></Cell><Cell><Data ss:Type=\"Number\">256713512293.13</Data></Cell><Cell><Data ss:Type=\"String\">219.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">5562197831868</Data></Cell><Cell><Data ss:Type=\"Number\">5520530808643</Data></Cell><Cell><Data ss:Type=\"String\">99.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">5562197831868</Data></Cell><Cell><Data ss:Type=\"Number\">5520530808643</Data></Cell><Cell><Data ss:Type=\"String\">99.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">370687615235</Data></Cell><Cell><Data ss:Type=\"Number\">371920842650</Data></Cell><Cell><Data ss:Type=\"String\">100.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6650000000</Data></Cell><Cell><Data ss:Type=\"Number\">7390764107</Data></Cell><Cell><Data ss:Type=\"String\">111.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">164037615235</Data></Cell><Cell><Data ss:Type=\"Number\">164530078543</Data></Cell><Cell><Data ss:Type=\"String\">100.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13405838896178</Data></Cell><Cell><Data ss:Type=\"Number\">11095353439130</Data></Cell><Cell><Data ss:Type=\"String\">82.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3589830391381</Data></Cell><Cell><Data ss:Type=\"Number\">2287181438885.5</Data></Cell><Cell><Data ss:Type=\"String\">63.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3589830391381</Data></Cell><Cell><Data ss:Type=\"Number\">2287181438885.5</Data></Cell><Cell><Data ss:Type=\"String\">63.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3425846394454</Data></Cell><Cell><Data ss:Type=\"Number\">3031947399715.5</Data></Cell><Cell><Data ss:Type=\"String\">88.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3425846394454</Data></Cell><Cell><Data ss:Type=\"Number\">3031947399715.5</Data></Cell><Cell><Data ss:Type=\"String\">88.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3606675237255</Data></Cell><Cell><Data ss:Type=\"Number\">3269335138039.5</Data></Cell><Cell><Data ss:Type=\"String\">90.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3606675237255</Data></Cell><Cell><Data ss:Type=\"Number\">3269335138039.5</Data></Cell><Cell><Data ss:Type=\"String\">90.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2783486873088</Data></Cell><Cell><Data ss:Type=\"Number\">2506889462489.9</Data></Cell><Cell><Data ss:Type=\"String\">90.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2150797858088</Data></Cell><Cell><Data ss:Type=\"Number\">2150797858088</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">37300600000</Data></Cell><Cell><Data ss:Type=\"Number\">37300600000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">319700915000</Data></Cell><Cell><Data ss:Type=\"Number\">294462087188.87</Data></Cell><Cell><Data ss:Type=\"String\">92.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">25687500000</Data></Cell><Cell><Data ss:Type=\"Number\">24328917213</Data></Cell><Cell><Data ss:Type=\"String\">94.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">250000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2884786493574</Data></Cell><Cell><Data ss:Type=\"Number\">2885193095482.1</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2982786493574</Data></Cell><Cell><Data ss:Type=\"Number\">2983193095482.1</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2982786493574</Data></Cell><Cell><Data ss:Type=\"Number\">2983180095482.1</Data></Cell><Cell><Data ss:Type=\"String\">100.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">13000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">98000000000</Data></Cell><Cell><Data ss:Type=\"Number\">98000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">98000000000</Data></Cell><Cell><Data ss:Type=\"Number\">98000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=16&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">41782901174034</Data></Cell><Cell><Data ss:Type=\"Number\">45282610796382</Data></Cell><Cell><Data ss:Type=\"String\">108.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">8335920375089.8</Data></Cell><Cell><Data ss:Type=\"Number\">9520313487627.3</Data></Cell><Cell><Data ss:Type=\"String\">114.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5480323922910</Data></Cell><Cell><Data ss:Type=\"Number\">6030946623469.5</Data></Cell><Cell><Data ss:Type=\"String\">110.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">980329303720</Data></Cell><Cell><Data ss:Type=\"Number\">1592391465746.2</Data></Cell><Cell><Data ss:Type=\"String\">162.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">337708214646</Data></Cell><Cell><Data ss:Type=\"Number\">278712869208</Data></Cell><Cell><Data ss:Type=\"String\">82.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1537558933813.9</Data></Cell><Cell><Data ss:Type=\"Number\">1618262529203.6</Data></Cell><Cell><Data ss:Type=\"String\">105.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">30377304721702</Data></Cell><Cell><Data ss:Type=\"Number\">31981434195185</Data></Cell><Cell><Data ss:Type=\"String\">105.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">30377304721702</Data></Cell><Cell><Data ss:Type=\"Number\">31981434195185</Data></Cell><Cell><Data ss:Type=\"String\">105.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3069676077241.7</Data></Cell><Cell><Data ss:Type=\"Number\">3780863113568.9</Data></Cell><Cell><Data ss:Type=\"String\">123.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">306120731675</Data></Cell><Cell><Data ss:Type=\"Number\">273471642708.31</Data></Cell><Cell><Data ss:Type=\"String\">89.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">762216516556</Data></Cell><Cell><Data ss:Type=\"Number\">1154093612772.6</Data></Cell><Cell><Data ss:Type=\"String\">151.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2001338829010.7</Data></Cell><Cell><Data ss:Type=\"Number\">2353297858088</Data></Cell><Cell><Data ss:Type=\"String\">117.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50249108710412</Data></Cell><Cell><Data ss:Type=\"Number\">43050161313802</Data></Cell><Cell><Data ss:Type=\"String\">85.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14272479939981</Data></Cell><Cell><Data ss:Type=\"Number\">11590446457096</Data></Cell><Cell><Data ss:Type=\"String\">81.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14272479939981</Data></Cell><Cell><Data ss:Type=\"Number\">11590446457096</Data></Cell><Cell><Data ss:Type=\"String\">81.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15141304550951</Data></Cell><Cell><Data ss:Type=\"Number\">13023198927866</Data></Cell><Cell><Data ss:Type=\"String\">86.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15141304550951</Data></Cell><Cell><Data ss:Type=\"Number\">13023198927866</Data></Cell><Cell><Data ss:Type=\"String\">86.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">12393541752010</Data></Cell><Cell><Data ss:Type=\"Number\">10900150733185</Data></Cell><Cell><Data ss:Type=\"String\">87.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">12393541752010</Data></Cell><Cell><Data ss:Type=\"Number\">10900150733185</Data></Cell><Cell><Data ss:Type=\"String\">87.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8441782467470.6</Data></Cell><Cell><Data ss:Type=\"Number\">7536365195655.7</Data></Cell><Cell><Data ss:Type=\"String\">89.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2270144706488</Data></Cell><Cell><Data ss:Type=\"Number\">2255803370561</Data></Cell><Cell><Data ss:Type=\"String\">99.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3806301518658</Data></Cell><Cell><Data ss:Type=\"Number\">3553686756336</Data></Cell><Cell><Data ss:Type=\"String\">93.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8346580000</Data></Cell><Cell><Data ss:Type=\"Number\">3102306572</Data></Cell><Cell><Data ss:Type=\"String\">37.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">4908888578</Data></Cell><Cell><Data ss:Type=\"Number\">2725028221.24</Data></Cell><Cell><Data ss:Type=\"String\">55.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1673748265276.1</Data></Cell><Cell><Data ss:Type=\"Number\">1467967598880.5</Data></Cell><Cell><Data ss:Type=\"String\">87.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">244850608865</Data></Cell><Cell><Data ss:Type=\"Number\">223495153301</Data></Cell><Cell><Data ss:Type=\"String\">91.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">433481899605.43</Data></Cell><Cell><Data ss:Type=\"Number\">29584981784.01</Data></Cell><Cell><Data ss:Type=\"String\">6.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8450350260531.5</Data></Cell><Cell><Data ss:Type=\"Number\">9020086839997.2</Data></Cell><Cell><Data ss:Type=\"String\">106.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8790900926282.5</Data></Cell><Cell><Data ss:Type=\"Number\">9320439947389.2</Data></Cell><Cell><Data ss:Type=\"String\">106.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">8771400926282.5</Data></Cell><Cell><Data ss:Type=\"Number\">9303005337629.2</Data></Cell><Cell><Data ss:Type=\"String\">106.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">19500000000</Data></Cell><Cell><Data ss:Type=\"Number\">17434609760</Data></Cell><Cell><Data ss:Type=\"String\">89.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">340550665751</Data></Cell><Cell><Data ss:Type=\"Number\">300353107392</Data></Cell><Cell><Data ss:Type=\"String\">88.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">289896150435</Data></Cell><Cell><Data ss:Type=\"Number\">251490800000</Data></Cell><Cell><Data ss:Type=\"String\">86.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">41154515316</Data></Cell><Cell><Data ss:Type=\"Number\">40862307392</Data></Cell><Cell><Data ss:Type=\"String\">99.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9500000000</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"String\">84.21</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=17&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20100000000000</Data></Cell><Cell><Data ss:Type=\"Number\">17735041939850</Data></Cell><Cell><Data ss:Type=\"String\">88.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">10035157739563</Data></Cell><Cell><Data ss:Type=\"Number\">8773475010651.5</Data></Cell><Cell><Data ss:Type=\"String\">87.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8400000000000</Data></Cell><Cell><Data ss:Type=\"Number\">6888387426692.7</Data></Cell><Cell><Data ss:Type=\"String\">82.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1070333040395</Data></Cell><Cell><Data ss:Type=\"Number\">1247937529327.3</Data></Cell><Cell><Data ss:Type=\"String\">116.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">449309792556</Data></Cell><Cell><Data ss:Type=\"Number\">368004360121.26</Data></Cell><Cell><Data ss:Type=\"String\">81.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">115514906612</Data></Cell><Cell><Data ss:Type=\"Number\">269145694510.21</Data></Cell><Cell><Data ss:Type=\"String\">233.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">9862791865296</Data></Cell><Cell><Data ss:Type=\"Number\">8672180152238</Data></Cell><Cell><Data ss:Type=\"String\">87.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">9862791865296</Data></Cell><Cell><Data ss:Type=\"Number\">8672180152238</Data></Cell><Cell><Data ss:Type=\"String\">87.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">202050395141</Data></Cell><Cell><Data ss:Type=\"Number\">289386776961</Data></Cell><Cell><Data ss:Type=\"String\">143.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">13864392517</Data></Cell><Cell><Data ss:Type=\"Number\">18671285000</Data></Cell><Cell><Data ss:Type=\"String\">134.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">188186002624</Data></Cell><Cell><Data ss:Type=\"Number\">270715491961</Data></Cell><Cell><Data ss:Type=\"String\">143.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20950000000000</Data></Cell><Cell><Data ss:Type=\"Number\">19372142364144</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3749475911228</Data></Cell><Cell><Data ss:Type=\"Number\">3445626583155.7</Data></Cell><Cell><Data ss:Type=\"String\">91.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3749475911228</Data></Cell><Cell><Data ss:Type=\"Number\">3445626583155.7</Data></Cell><Cell><Data ss:Type=\"String\">91.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4916292223573</Data></Cell><Cell><Data ss:Type=\"Number\">4559903287889.9</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4916292223573</Data></Cell><Cell><Data ss:Type=\"Number\">4559903287889.9</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4667457468440</Data></Cell><Cell><Data ss:Type=\"Number\">4265596189768.9</Data></Cell><Cell><Data ss:Type=\"String\">91.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4667457468440</Data></Cell><Cell><Data ss:Type=\"Number\">4265596189768.9</Data></Cell><Cell><Data ss:Type=\"String\">91.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7616774396759</Data></Cell><Cell><Data ss:Type=\"Number\">7101016303329</Data></Cell><Cell><Data ss:Type=\"String\">93.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">4663446349280</Data></Cell><Cell><Data ss:Type=\"Number\">4312085824966</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2053251150000</Data></Cell><Cell><Data ss:Type=\"Number\">2045211150000</Data></Cell><Cell><Data ss:Type=\"String\">99.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1759399648</Data></Cell><Cell><Data ss:Type=\"Number\">1709617600</Data></Cell><Cell><Data ss:Type=\"String\">97.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">695691405920</Data></Cell><Cell><Data ss:Type=\"Number\">665052710763</Data></Cell><Cell><Data ss:Type=\"String\">95.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">27660500000</Data></Cell><Cell><Data ss:Type=\"Number\">22497000000</Data></Cell><Cell><Data ss:Type=\"String\">81.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">174965591911</Data></Cell><Cell><Data ss:Type=\"Number\">54460000000</Data></Cell><Cell><Data ss:Type=\"String\">31.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">850000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2598533269499.2</Data></Cell><Cell><Data ss:Type=\"String\">305.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">900000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2598533269499.2</Data></Cell><Cell><Data ss:Type=\"String\">288.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">900000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2598533269499.2</Data></Cell><Cell><Data ss:Type=\"String\">288.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=17&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">70890171878385</Data></Cell><Cell><Data ss:Type=\"Number\">69342666385841</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">15644160353268</Data></Cell><Cell><Data ss:Type=\"Number\">15439308522618</Data></Cell><Cell><Data ss:Type=\"String\">98.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11819728426431</Data></Cell><Cell><Data ss:Type=\"Number\">10831803721792</Data></Cell><Cell><Data ss:Type=\"String\">91.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2581776310175</Data></Cell><Cell><Data ss:Type=\"Number\">2894464494991.3</Data></Cell><Cell><Data ss:Type=\"String\">112.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">581850478015</Data></Cell><Cell><Data ss:Type=\"Number\">491943789481.9</Data></Cell><Cell><Data ss:Type=\"String\">84.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">660805138646.8</Data></Cell><Cell><Data ss:Type=\"Number\">1221096516352.9</Data></Cell><Cell><Data ss:Type=\"String\">184.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">47439749738038</Data></Cell><Cell><Data ss:Type=\"Number\">45678718729171</Data></Cell><Cell><Data ss:Type=\"String\">96.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">47439749738038</Data></Cell><Cell><Data ss:Type=\"Number\">45678718729171</Data></Cell><Cell><Data ss:Type=\"String\">96.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7806261787079.3</Data></Cell><Cell><Data ss:Type=\"Number\">8224639134050.9</Data></Cell><Cell><Data ss:Type=\"String\">105.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">18364392517</Data></Cell><Cell><Data ss:Type=\"Number\">18671285000</Data></Cell><Cell><Data ss:Type=\"String\">101.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">718632250422.33</Data></Cell><Cell><Data ss:Type=\"Number\">613743551783.93</Data></Cell><Cell><Data ss:Type=\"String\">85.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7069265144140</Data></Cell><Cell><Data ss:Type=\"Number\">7592224297267</Data></Cell><Cell><Data ss:Type=\"String\">107.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">76342695737137</Data></Cell><Cell><Data ss:Type=\"Number\">72894444451149</Data></Cell><Cell><Data ss:Type=\"String\">95.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">16753845469132</Data></Cell><Cell><Data ss:Type=\"Number\">16080401309147</Data></Cell><Cell><Data ss:Type=\"String\">95.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">16753845469132</Data></Cell><Cell><Data ss:Type=\"Number\">16080401309147</Data></Cell><Cell><Data ss:Type=\"String\">95.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">21567412499591</Data></Cell><Cell><Data ss:Type=\"Number\">20252158027857</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">21567412499591</Data></Cell><Cell><Data ss:Type=\"Number\">20252158027857</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">24655715042345</Data></Cell><Cell><Data ss:Type=\"Number\">24363778997118</Data></Cell><Cell><Data ss:Type=\"String\">98.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">24655715042345</Data></Cell><Cell><Data ss:Type=\"Number\">24363778997118</Data></Cell><Cell><Data ss:Type=\"String\">98.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">13365722726068</Data></Cell><Cell><Data ss:Type=\"Number\">12198106117027</Data></Cell><Cell><Data ss:Type=\"String\">91.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">4745523200817</Data></Cell><Cell><Data ss:Type=\"Number\">4392092160953</Data></Cell><Cell><Data ss:Type=\"String\">92.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">6176671774425</Data></Cell><Cell><Data ss:Type=\"Number\">5724690886362</Data></Cell><Cell><Data ss:Type=\"String\">92.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">5711734981</Data></Cell><Cell><Data ss:Type=\"Number\">5520546515</Data></Cell><Cell><Data ss:Type=\"String\">96.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2748261898.3</Data></Cell><Cell><Data ss:Type=\"Number\">2684299600</Data></Cell><Cell><Data ss:Type=\"String\">97.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1830765255112.2</Data></Cell><Cell><Data ss:Type=\"Number\">1871991607497.2</Data></Cell><Cell><Data ss:Type=\"String\">102.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">64604873967</Data></Cell><Cell><Data ss:Type=\"Number\">56427592032</Data></Cell><Cell><Data ss:Type=\"String\">87.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">539697624868</Data></Cell><Cell><Data ss:Type=\"Number\">144699024068</Data></Cell><Cell><Data ss:Type=\"String\">26.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5452523858751.5</Data></Cell><Cell><Data ss:Type=\"Number\">7883921603711.9</Data></Cell><Cell><Data ss:Type=\"String\">144.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5593154534391.5</Data></Cell><Cell><Data ss:Type=\"Number\">7974052279351.9</Data></Cell><Cell><Data ss:Type=\"String\">142.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5591154534391.5</Data></Cell><Cell><Data ss:Type=\"Number\">7973761512685.3</Data></Cell><Cell><Data ss:Type=\"String\">142.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">290766666.66</Data></Cell><Cell><Data ss:Type=\"String\">14.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">140630675640</Data></Cell><Cell><Data ss:Type=\"Number\">90130675640</Data></Cell><Cell><Data ss:Type=\"String\">64.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">85000000000</Data></Cell><Cell><Data ss:Type=\"Number\">35000000000</Data></Cell><Cell><Data ss:Type=\"String\">41.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">55630675640</Data></Cell><Cell><Data ss:Type=\"Number\">55130675640</Data></Cell><Cell><Data ss:Type=\"String\">99.10</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=18&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3789780953160</Data></Cell><Cell><Data ss:Type=\"Number\">3652630775093.2</Data></Cell><Cell><Data ss:Type=\"String\">96.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1512985180160</Data></Cell><Cell><Data ss:Type=\"Number\">1389958780216.2</Data></Cell><Cell><Data ss:Type=\"String\">91.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1143261370444</Data></Cell><Cell><Data ss:Type=\"Number\">1076908341963.1</Data></Cell><Cell><Data ss:Type=\"String\">94.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">248879815140</Data></Cell><Cell><Data ss:Type=\"Number\">209697434035</Data></Cell><Cell><Data ss:Type=\"String\">84.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">71294004424</Data></Cell><Cell><Data ss:Type=\"Number\">71294004424</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">49549990152</Data></Cell><Cell><Data ss:Type=\"Number\">32058999794.2</Data></Cell><Cell><Data ss:Type=\"String\">64.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2275920773000</Data></Cell><Cell><Data ss:Type=\"Number\">2261724930877</Data></Cell><Cell><Data ss:Type=\"String\">99.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2275920773000</Data></Cell><Cell><Data ss:Type=\"Number\">2261724930877</Data></Cell><Cell><Data ss:Type=\"String\">99.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">875000000</Data></Cell><Cell><Data ss:Type=\"Number\">947064000</Data></Cell><Cell><Data ss:Type=\"String\">108.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">875000000</Data></Cell><Cell><Data ss:Type=\"Number\">947064000</Data></Cell><Cell><Data ss:Type=\"String\">108.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3635982939686</Data></Cell><Cell><Data ss:Type=\"Number\">3321705289035.4</Data></Cell><Cell><Data ss:Type=\"String\">91.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1725072839661.3</Data></Cell><Cell><Data ss:Type=\"Number\">1532948528440</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1725072839661.3</Data></Cell><Cell><Data ss:Type=\"Number\">1532948528440</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">884924243589.16</Data></Cell><Cell><Data ss:Type=\"Number\">789833105176.58</Data></Cell><Cell><Data ss:Type=\"String\">89.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">884924243589.16</Data></Cell><Cell><Data ss:Type=\"Number\">789833105176.58</Data></Cell><Cell><Data ss:Type=\"String\">89.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">354422296059.75</Data></Cell><Cell><Data ss:Type=\"Number\">333363913843.83</Data></Cell><Cell><Data ss:Type=\"String\">94.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">354422296059.75</Data></Cell><Cell><Data ss:Type=\"Number\">333363913843.83</Data></Cell><Cell><Data ss:Type=\"String\">94.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">671563560375.76</Data></Cell><Cell><Data ss:Type=\"Number\">665559741575</Data></Cell><Cell><Data ss:Type=\"String\">99.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">576328016849.76</Data></Cell><Cell><Data ss:Type=\"Number\">572529560847</Data></Cell><Cell><Data ss:Type=\"String\">99.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">3000000000</Data></Cell><Cell><Data ss:Type=\"Number\">6500000000</Data></Cell><Cell><Data ss:Type=\"String\">216.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">22368085016</Data></Cell><Cell><Data ss:Type=\"Number\">22368085017</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">822000000</Data></Cell><Cell><Data ss:Type=\"Number\">822000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">63196186412</Data></Cell><Cell><Data ss:Type=\"Number\">61302388220</Data></Cell><Cell><Data ss:Type=\"String\">97.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1170980000</Data></Cell><Cell><Data ss:Type=\"Number\">1119860991</Data></Cell><Cell><Data ss:Type=\"String\">95.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">4678292098</Data></Cell><Cell><Data ss:Type=\"Number\">917846500</Data></Cell><Cell><Data ss:Type=\"String\">19.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-153798013474</Data></Cell><Cell><Data ss:Type=\"Number\">-153798104194.32</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">62233493033</Data></Cell><Cell><Data ss:Type=\"Number\">62233402312.68</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">62233493033</Data></Cell><Cell><Data ss:Type=\"Number\">62233402312.68</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">216031506507</Data></Cell><Cell><Data ss:Type=\"Number\">216031506507</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">166031506507</Data></Cell><Cell><Data ss:Type=\"Number\">166031506507</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=18&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17564134210834</Data></Cell><Cell><Data ss:Type=\"Number\">17394940266417</Data></Cell><Cell><Data ss:Type=\"String\">99.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2987249395697.6</Data></Cell><Cell><Data ss:Type=\"Number\">3355135905947.8</Data></Cell><Cell><Data ss:Type=\"String\">112.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2133939222589</Data></Cell><Cell><Data ss:Type=\"Number\">2595285216530.7</Data></Cell><Cell><Data ss:Type=\"String\">121.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">434666759162</Data></Cell><Cell><Data ss:Type=\"Number\">325143888319.58</Data></Cell><Cell><Data ss:Type=\"String\">74.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">102836298868</Data></Cell><Cell><Data ss:Type=\"Number\">102203957489</Data></Cell><Cell><Data ss:Type=\"String\">99.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">315807115078.57</Data></Cell><Cell><Data ss:Type=\"Number\">332502843608.52</Data></Cell><Cell><Data ss:Type=\"String\">105.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">13924657906773</Data></Cell><Cell><Data ss:Type=\"Number\">13355835018902</Data></Cell><Cell><Data ss:Type=\"String\">95.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">13924657906773</Data></Cell><Cell><Data ss:Type=\"Number\">13355835018902</Data></Cell><Cell><Data ss:Type=\"String\">95.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">652226908363</Data></Cell><Cell><Data ss:Type=\"Number\">683969341566.59</Data></Cell><Cell><Data ss:Type=\"String\">104.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6851959249</Data></Cell><Cell><Data ss:Type=\"Number\">13635591461.59</Data></Cell><Cell><Data ss:Type=\"String\">199.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">185471654372</Data></Cell><Cell><Data ss:Type=\"Number\">152353694128</Data></Cell><Cell><Data ss:Type=\"String\">82.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">459903294742</Data></Cell><Cell><Data ss:Type=\"Number\">517980055977</Data></Cell><Cell><Data ss:Type=\"String\">112.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17655632446610</Data></Cell><Cell><Data ss:Type=\"Number\">15540115949540</Data></Cell><Cell><Data ss:Type=\"String\">88.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7718667766235.2</Data></Cell><Cell><Data ss:Type=\"Number\">6865177948877.6</Data></Cell><Cell><Data ss:Type=\"String\">88.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">7718667766235.2</Data></Cell><Cell><Data ss:Type=\"Number\">6865177948877.6</Data></Cell><Cell><Data ss:Type=\"String\">88.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4855417575365.5</Data></Cell><Cell><Data ss:Type=\"Number\">4052457425991.1</Data></Cell><Cell><Data ss:Type=\"String\">83.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4855417575365.5</Data></Cell><Cell><Data ss:Type=\"Number\">4052457425991.1</Data></Cell><Cell><Data ss:Type=\"String\">83.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2178230778603.3</Data></Cell><Cell><Data ss:Type=\"Number\">1923769703723.1</Data></Cell><Cell><Data ss:Type=\"String\">88.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2178230778603.3</Data></Cell><Cell><Data ss:Type=\"Number\">1923769703723.1</Data></Cell><Cell><Data ss:Type=\"String\">88.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2903316326406.5</Data></Cell><Cell><Data ss:Type=\"Number\">2698710870948.5</Data></Cell><Cell><Data ss:Type=\"String\">92.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">619017814876.26</Data></Cell><Cell><Data ss:Type=\"Number\">609161512939</Data></Cell><Cell><Data ss:Type=\"String\">98.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1756004387170</Data></Cell><Cell><Data ss:Type=\"Number\">1664430395687</Data></Cell><Cell><Data ss:Type=\"String\">94.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">74830488224</Data></Cell><Cell><Data ss:Type=\"Number\">64001401748.47</Data></Cell><Cell><Data ss:Type=\"String\">85.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2529385000</Data></Cell><Cell><Data ss:Type=\"Number\">2654679800</Data></Cell><Cell><Data ss:Type=\"String\">104.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">333910294216.66</Data></Cell><Cell><Data ss:Type=\"Number\">300787196963</Data></Cell><Cell><Data ss:Type=\"String\">90.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">42046109393</Data></Cell><Cell><Data ss:Type=\"Number\">35135754304</Data></Cell><Cell><Data ss:Type=\"String\">83.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">74977847526.63</Data></Cell><Cell><Data ss:Type=\"Number\">22539929507</Data></Cell><Cell><Data ss:Type=\"String\">30.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">91498235776.93</Data></Cell><Cell><Data ss:Type=\"Number\">101461438440.63</Data></Cell><Cell><Data ss:Type=\"String\">110.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">469040515051.93</Data></Cell><Cell><Data ss:Type=\"Number\">447543042248.63</Data></Cell><Cell><Data ss:Type=\"String\">95.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">388540515051.93</Data></Cell><Cell><Data ss:Type=\"Number\">447528972127.63</Data></Cell><Cell><Data ss:Type=\"String\">115.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">14070121</Data></Cell><Cell><Data ss:Type=\"String\">2.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">377542279275</Data></Cell><Cell><Data ss:Type=\"Number\">346081603808</Data></Cell><Cell><Data ss:Type=\"String\">91.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">63000000000</Data></Cell><Cell><Data ss:Type=\"Number\">61200000000</Data></Cell><Cell><Data ss:Type=\"String\">97.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">311886029275</Data></Cell><Cell><Data ss:Type=\"Number\">284881603808</Data></Cell><Cell><Data ss:Type=\"String\">91.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2656250000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=19&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5302982984924</Data></Cell><Cell><Data ss:Type=\"Number\">4949642679190.3</Data></Cell><Cell><Data ss:Type=\"String\">93.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2127478060424</Data></Cell><Cell><Data ss:Type=\"Number\">2062224661647.5</Data></Cell><Cell><Data ss:Type=\"String\">96.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1680540000000</Data></Cell><Cell><Data ss:Type=\"Number\">1701579449512.7</Data></Cell><Cell><Data ss:Type=\"String\">101.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">19881800000</Data></Cell><Cell><Data ss:Type=\"Number\">28740924020</Data></Cell><Cell><Data ss:Type=\"String\">144.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">50100000000</Data></Cell><Cell><Data ss:Type=\"Number\">52785622487</Data></Cell><Cell><Data ss:Type=\"String\">105.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">376956260424</Data></Cell><Cell><Data ss:Type=\"Number\">279118665627.79</Data></Cell><Cell><Data ss:Type=\"String\">74.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3173575512000</Data></Cell><Cell><Data ss:Type=\"Number\">2847380802840</Data></Cell><Cell><Data ss:Type=\"String\">89.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3173575512000</Data></Cell><Cell><Data ss:Type=\"Number\">2847380802840</Data></Cell><Cell><Data ss:Type=\"String\">89.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1929412500</Data></Cell><Cell><Data ss:Type=\"Number\">40037214702.74</Data></Cell><Cell><Data ss:Type=\"String\">2,075.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1929412500</Data></Cell><Cell><Data ss:Type=\"Number\">1366289000</Data></Cell><Cell><Data ss:Type=\"String\">70.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">38670925702.74</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5502982984924</Data></Cell><Cell><Data ss:Type=\"Number\">5005539582843</Data></Cell><Cell><Data ss:Type=\"String\">90.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2388345133226.3</Data></Cell><Cell><Data ss:Type=\"Number\">1757427173090</Data></Cell><Cell><Data ss:Type=\"String\">73.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2388345133226.3</Data></Cell><Cell><Data ss:Type=\"Number\">1757427173090</Data></Cell><Cell><Data ss:Type=\"String\">73.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1547076669080.2</Data></Cell><Cell><Data ss:Type=\"Number\">1722021214127.3</Data></Cell><Cell><Data ss:Type=\"String\">111.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1547076669080.2</Data></Cell><Cell><Data ss:Type=\"Number\">1722021214127.3</Data></Cell><Cell><Data ss:Type=\"String\">111.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">594054767512.83</Data></Cell><Cell><Data ss:Type=\"Number\">593666077637.67</Data></Cell><Cell><Data ss:Type=\"String\">99.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">594054767512.83</Data></Cell><Cell><Data ss:Type=\"Number\">593666077637.67</Data></Cell><Cell><Data ss:Type=\"String\">99.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">973506415104.68</Data></Cell><Cell><Data ss:Type=\"Number\">932425117988.04</Data></Cell><Cell><Data ss:Type=\"String\">95.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">806499999994.62</Data></Cell><Cell><Data ss:Type=\"Number\">763978791286.04</Data></Cell><Cell><Data ss:Type=\"String\">94.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2250000000</Data></Cell><Cell><Data ss:Type=\"Number\">19150000000</Data></Cell><Cell><Data ss:Type=\"String\">851.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">109876617325.06</Data></Cell><Cell><Data ss:Type=\"Number\">141925548363</Data></Cell><Cell><Data ss:Type=\"String\">129.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">38379797785</Data></Cell><Cell><Data ss:Type=\"Number\">7370778339</Data></Cell><Cell><Data ss:Type=\"String\">19.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">16500000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">128516426885.29</Data></Cell><Cell><Data ss:Type=\"String\">64.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">200000000000</Data></Cell><Cell><Data ss:Type=\"Number\">128516426885.29</Data></Cell><Cell><Data ss:Type=\"String\">64.26</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=19&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25272623852624</Data></Cell><Cell><Data ss:Type=\"Number\">24017006707491</Data></Cell><Cell><Data ss:Type=\"String\">95.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5128000146045.5</Data></Cell><Cell><Data ss:Type=\"Number\">5375594629013</Data></Cell><Cell><Data ss:Type=\"String\">104.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3317817718368.3</Data></Cell><Cell><Data ss:Type=\"Number\">3424830349473.1</Data></Cell><Cell><Data ss:Type=\"String\">103.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">425831879081</Data></Cell><Cell><Data ss:Type=\"Number\">445606530077.33</Data></Cell><Cell><Data ss:Type=\"String\">104.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">109060794551</Data></Cell><Cell><Data ss:Type=\"Number\">124440878098</Data></Cell><Cell><Data ss:Type=\"String\">114.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1275289754045.2</Data></Cell><Cell><Data ss:Type=\"Number\">1380716871364.5</Data></Cell><Cell><Data ss:Type=\"String\">108.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19219611780719</Data></Cell><Cell><Data ss:Type=\"Number\">17637473946138</Data></Cell><Cell><Data ss:Type=\"String\">91.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19219611780719</Data></Cell><Cell><Data ss:Type=\"Number\">17637473946138</Data></Cell><Cell><Data ss:Type=\"String\">91.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">925011925859.33</Data></Cell><Cell><Data ss:Type=\"Number\">1003938132339.8</Data></Cell><Cell><Data ss:Type=\"String\">108.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">35056412500</Data></Cell><Cell><Data ss:Type=\"Number\">2644604200</Data></Cell><Cell><Data ss:Type=\"String\">7.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">178638417859</Data></Cell><Cell><Data ss:Type=\"Number\">218689779884.74</Data></Cell><Cell><Data ss:Type=\"String\">122.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">711317095500.33</Data></Cell><Cell><Data ss:Type=\"Number\">782603748255.04</Data></Cell><Cell><Data ss:Type=\"String\">110.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27003758890235</Data></Cell><Cell><Data ss:Type=\"Number\">24626874720915</Data></Cell><Cell><Data ss:Type=\"String\">91.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11052657289545</Data></Cell><Cell><Data ss:Type=\"Number\">9617849631017.8</Data></Cell><Cell><Data ss:Type=\"String\">87.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11052657289545</Data></Cell><Cell><Data ss:Type=\"Number\">9617849631017.8</Data></Cell><Cell><Data ss:Type=\"String\">87.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7562199313223</Data></Cell><Cell><Data ss:Type=\"Number\">7584652393990.2</Data></Cell><Cell><Data ss:Type=\"String\">100.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7562199313223</Data></Cell><Cell><Data ss:Type=\"Number\">7584652393990.2</Data></Cell><Cell><Data ss:Type=\"String\">100.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4229809038485.8</Data></Cell><Cell><Data ss:Type=\"Number\">3561228109869.9</Data></Cell><Cell><Data ss:Type=\"String\">84.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4229809038485.8</Data></Cell><Cell><Data ss:Type=\"Number\">3561228109869.9</Data></Cell><Cell><Data ss:Type=\"String\">84.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4159093248981.3</Data></Cell><Cell><Data ss:Type=\"Number\">3863144586036.9</Data></Cell><Cell><Data ss:Type=\"String\">92.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">954314675149.32</Data></Cell><Cell><Data ss:Type=\"Number\">902288444181.26</Data></Cell><Cell><Data ss:Type=\"String\">94.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2555006730205</Data></Cell><Cell><Data ss:Type=\"Number\">2373782426374</Data></Cell><Cell><Data ss:Type=\"String\">92.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1764000000</Data></Cell><Cell><Data ss:Type=\"Number\">2591054695.38</Data></Cell><Cell><Data ss:Type=\"String\">146.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2854000000</Data></Cell><Cell><Data ss:Type=\"Number\">2928830087</Data></Cell><Cell><Data ss:Type=\"String\">102.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">464398570664.39</Data></Cell><Cell><Data ss:Type=\"Number\">488471729087</Data></Cell><Cell><Data ss:Type=\"String\">105.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">111233309227</Data></Cell><Cell><Data ss:Type=\"Number\">54650295234</Data></Cell><Cell><Data ss:Type=\"String\">49.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">69521963735.62</Data></Cell><Cell><Data ss:Type=\"Number\">38431806378.25</Data></Cell><Cell><Data ss:Type=\"String\">55.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1731135037610.8</Data></Cell><Cell><Data ss:Type=\"Number\">1904169645842.3</Data></Cell><Cell><Data ss:Type=\"String\">110.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1875856946252.8</Data></Cell><Cell><Data ss:Type=\"Number\">2005898660202</Data></Cell><Cell><Data ss:Type=\"String\">106.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1833603594414.8</Data></Cell><Cell><Data ss:Type=\"Number\">1991338001891.2</Data></Cell><Cell><Data ss:Type=\"String\">108.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42253351838.01</Data></Cell><Cell><Data ss:Type=\"Number\">14560658310.78</Data></Cell><Cell><Data ss:Type=\"String\">34.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">144721908642</Data></Cell><Cell><Data ss:Type=\"Number\">101729014359.67</Data></Cell><Cell><Data ss:Type=\"String\">70.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">32460000000</Data></Cell><Cell><Data ss:Type=\"Number\">36660000000</Data></Cell><Cell><Data ss:Type=\"String\">112.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">112261908642</Data></Cell><Cell><Data ss:Type=\"Number\">65069014359.67</Data></Cell><Cell><Data ss:Type=\"String\">57.96</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=20&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9740758860954</Data></Cell><Cell><Data ss:Type=\"Number\">9381207753101.1</Data></Cell><Cell><Data ss:Type=\"String\">96.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4834511401954</Data></Cell><Cell><Data ss:Type=\"Number\">4737488350461.1</Data></Cell><Cell><Data ss:Type=\"String\">97.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4164485496517</Data></Cell><Cell><Data ss:Type=\"Number\">3940476646609.2</Data></Cell><Cell><Data ss:Type=\"String\">94.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">307051041976</Data></Cell><Cell><Data ss:Type=\"Number\">360297081662</Data></Cell><Cell><Data ss:Type=\"String\">117.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">137925289386</Data></Cell><Cell><Data ss:Type=\"Number\">140888514515</Data></Cell><Cell><Data ss:Type=\"String\">102.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">225049574075</Data></Cell><Cell><Data ss:Type=\"Number\">295826107674.95</Data></Cell><Cell><Data ss:Type=\"String\">131.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">4897425615000</Data></Cell><Cell><Data ss:Type=\"Number\">4636005927486</Data></Cell><Cell><Data ss:Type=\"String\">94.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">4897425615000</Data></Cell><Cell><Data ss:Type=\"Number\">4636005927486</Data></Cell><Cell><Data ss:Type=\"String\">94.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8821844000</Data></Cell><Cell><Data ss:Type=\"Number\">7713475154</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">8821844000</Data></Cell><Cell><Data ss:Type=\"Number\">4565844000</Data></Cell><Cell><Data ss:Type=\"String\">51.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">3147631154</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9610738896416</Data></Cell><Cell><Data ss:Type=\"Number\">9120148538212.3</Data></Cell><Cell><Data ss:Type=\"String\">94.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3995953525033.9</Data></Cell><Cell><Data ss:Type=\"Number\">4112480349780</Data></Cell><Cell><Data ss:Type=\"String\">102.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3995953525033.9</Data></Cell><Cell><Data ss:Type=\"Number\">4112480349780</Data></Cell><Cell><Data ss:Type=\"String\">102.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2111524352215</Data></Cell><Cell><Data ss:Type=\"Number\">1670357382255.4</Data></Cell><Cell><Data ss:Type=\"String\">79.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2111524352215</Data></Cell><Cell><Data ss:Type=\"Number\">1670357382255.4</Data></Cell><Cell><Data ss:Type=\"String\">79.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">899749873187.09</Data></Cell><Cell><Data ss:Type=\"Number\">732484065341.91</Data></Cell><Cell><Data ss:Type=\"String\">81.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">899749873187.09</Data></Cell><Cell><Data ss:Type=\"Number\">732484065341.91</Data></Cell><Cell><Data ss:Type=\"String\">81.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2603511145980</Data></Cell><Cell><Data ss:Type=\"Number\">2604826740835</Data></Cell><Cell><Data ss:Type=\"String\">100.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">1941600165071</Data></Cell><Cell><Data ss:Type=\"Number\">2179130618744</Data></Cell><Cell><Data ss:Type=\"String\">112.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">360737792049</Data></Cell><Cell><Data ss:Type=\"Number\">201585689196</Data></Cell><Cell><Data ss:Type=\"String\">55.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">31008853800</Data></Cell><Cell><Data ss:Type=\"Number\">27978363347</Data></Cell><Cell><Data ss:Type=\"String\">90.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">219339935060</Data></Cell><Cell><Data ss:Type=\"Number\">194825169548</Data></Cell><Cell><Data ss:Type=\"String\">88.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">824400000</Data></Cell><Cell><Data ss:Type=\"Number\">756900000</Data></Cell><Cell><Data ss:Type=\"String\">91.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">50000000000</Data></Cell><Cell><Data ss:Type=\"Number\">550000000</Data></Cell><Cell><Data ss:Type=\"String\">1.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-130019964538</Data></Cell><Cell><Data ss:Type=\"Number\">-52813605185.43</Data></Cell><Cell><Data ss:Type=\"String\">40.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5980035462</Data></Cell><Cell><Data ss:Type=\"Number\">83064316610.57</Data></Cell><Cell><Data ss:Type=\"String\">1,389.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">5980035462</Data></Cell><Cell><Data ss:Type=\"Number\">83064316610.57</Data></Cell><Cell><Data ss:Type=\"String\">1,389.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">136000000000</Data></Cell><Cell><Data ss:Type=\"Number\">135877921796</Data></Cell><Cell><Data ss:Type=\"String\">99.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">134000000000</Data></Cell><Cell><Data ss:Type=\"Number\">133877921796</Data></Cell><Cell><Data ss:Type=\"String\">99.91</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=20&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">47778954176945</Data></Cell><Cell><Data ss:Type=\"Number\">45876358696772</Data></Cell><Cell><Data ss:Type=\"String\">96.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">12589579033087</Data></Cell><Cell><Data ss:Type=\"Number\">11932629688821</Data></Cell><Cell><Data ss:Type=\"String\">94.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8440536311337</Data></Cell><Cell><Data ss:Type=\"Number\">7821747162641.7</Data></Cell><Cell><Data ss:Type=\"String\">92.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2409417279386.4</Data></Cell><Cell><Data ss:Type=\"Number\">2472944835182.3</Data></Cell><Cell><Data ss:Type=\"String\">102.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">474833594729.72</Data></Cell><Cell><Data ss:Type=\"Number\">416233660761.52</Data></Cell><Cell><Data ss:Type=\"String\">87.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1264791847633.4</Data></Cell><Cell><Data ss:Type=\"Number\">1221704030235.9</Data></Cell><Cell><Data ss:Type=\"String\">96.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">32482272315948</Data></Cell><Cell><Data ss:Type=\"Number\">31208814466867</Data></Cell><Cell><Data ss:Type=\"String\">96.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">32482272315948</Data></Cell><Cell><Data ss:Type=\"Number\">31208814466867</Data></Cell><Cell><Data ss:Type=\"String\">96.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2707102827910.9</Data></Cell><Cell><Data ss:Type=\"Number\">2734914541083.7</Data></Cell><Cell><Data ss:Type=\"String\">101.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">75376844000</Data></Cell><Cell><Data ss:Type=\"Number\">33161986092</Data></Cell><Cell><Data ss:Type=\"String\">43.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">267054081663</Data></Cell><Cell><Data ss:Type=\"Number\">333583452471.68</Data></Cell><Cell><Data ss:Type=\"String\">124.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2364671902247.9</Data></Cell><Cell><Data ss:Type=\"Number\">2368169102520</Data></Cell><Cell><Data ss:Type=\"String\">100.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">48248986704666</Data></Cell><Cell><Data ss:Type=\"Number\">43868783577483</Data></Cell><Cell><Data ss:Type=\"String\">90.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20542603607886</Data></Cell><Cell><Data ss:Type=\"Number\">19579878746296</Data></Cell><Cell><Data ss:Type=\"String\">95.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">20542603607886</Data></Cell><Cell><Data ss:Type=\"Number\">19579878746296</Data></Cell><Cell><Data ss:Type=\"String\">95.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13559074267254</Data></Cell><Cell><Data ss:Type=\"Number\">11987960445233</Data></Cell><Cell><Data ss:Type=\"String\">88.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">13559074267254</Data></Cell><Cell><Data ss:Type=\"Number\">11987960445233</Data></Cell><Cell><Data ss:Type=\"String\">88.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6299908292324.1</Data></Cell><Cell><Data ss:Type=\"Number\">5321375223241.5</Data></Cell><Cell><Data ss:Type=\"String\">84.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6299908292324.1</Data></Cell><Cell><Data ss:Type=\"Number\">5321375223241.5</Data></Cell><Cell><Data ss:Type=\"String\">84.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7847400537201.5</Data></Cell><Cell><Data ss:Type=\"Number\">6979569162713.2</Data></Cell><Cell><Data ss:Type=\"String\">88.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2115257349083</Data></Cell><Cell><Data ss:Type=\"Number\">2308333713326.2</Data></Cell><Cell><Data ss:Type=\"String\">109.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">4149110755376</Data></Cell><Cell><Data ss:Type=\"Number\">3545213610254.9</Data></Cell><Cell><Data ss:Type=\"String\">85.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">53181368489</Data></Cell><Cell><Data ss:Type=\"Number\">45581152093.85</Data></Cell><Cell><Data ss:Type=\"String\">85.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">31344295300</Data></Cell><Cell><Data ss:Type=\"Number\">28200633071</Data></Cell><Cell><Data ss:Type=\"String\">89.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1147372447331.4</Data></Cell><Cell><Data ss:Type=\"Number\">974333272548.21</Data></Cell><Cell><Data ss:Type=\"String\">84.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">22240516773.73</Data></Cell><Cell><Data ss:Type=\"Number\">25939699870</Data></Cell><Cell><Data ss:Type=\"String\">116.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">328893804848.3</Data></Cell><Cell><Data ss:Type=\"Number\">51967081549</Data></Cell><Cell><Data ss:Type=\"String\">15.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">470032527720.06</Data></Cell><Cell><Data ss:Type=\"Number\">749705766083.66</Data></Cell><Cell><Data ss:Type=\"String\">159.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">944363026606.06</Data></Cell><Cell><Data ss:Type=\"Number\">1207671446647.8</Data></Cell><Cell><Data ss:Type=\"String\">127.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">944363026606.06</Data></Cell><Cell><Data ss:Type=\"Number\">1175664963347.8</Data></Cell><Cell><Data ss:Type=\"String\">124.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">32000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">6483300</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">474330498886</Data></Cell><Cell><Data ss:Type=\"Number\">457965680564.14</Data></Cell><Cell><Data ss:Type=\"String\">96.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">50200000000</Data></Cell><Cell><Data ss:Type=\"Number\">39274000000</Data></Cell><Cell><Data ss:Type=\"String\">78.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">424130498886</Data></Cell><Cell><Data ss:Type=\"Number\">418691680564.14</Data></Cell><Cell><Data ss:Type=\"String\">98.72</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=21&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5015567076210.3</Data></Cell><Cell><Data ss:Type=\"Number\">4848237822967</Data></Cell><Cell><Data ss:Type=\"String\">96.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1748368192078.3</Data></Cell><Cell><Data ss:Type=\"Number\">1814049774194</Data></Cell><Cell><Data ss:Type=\"String\">103.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1354141077078</Data></Cell><Cell><Data ss:Type=\"Number\">1343046515450</Data></Cell><Cell><Data ss:Type=\"String\">99.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">38977556000</Data></Cell><Cell><Data ss:Type=\"Number\">254600188479.5</Data></Cell><Cell><Data ss:Type=\"String\">653.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">112103536213.7</Data></Cell><Cell><Data ss:Type=\"Number\">101495806922</Data></Cell><Cell><Data ss:Type=\"String\">90.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">243146022786.6</Data></Cell><Cell><Data ss:Type=\"Number\">114907263342.48</Data></Cell><Cell><Data ss:Type=\"String\">47.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3266570516132</Data></Cell><Cell><Data ss:Type=\"Number\">3033559680773</Data></Cell><Cell><Data ss:Type=\"String\">92.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3266570516132</Data></Cell><Cell><Data ss:Type=\"Number\">3033559680773</Data></Cell><Cell><Data ss:Type=\"String\">92.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">628368000</Data></Cell><Cell><Data ss:Type=\"Number\">628368000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">628368000</Data></Cell><Cell><Data ss:Type=\"Number\">628368000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4697881309739.3</Data></Cell><Cell><Data ss:Type=\"Number\">4260553716030</Data></Cell><Cell><Data ss:Type=\"String\">90.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2262476209179.7</Data></Cell><Cell><Data ss:Type=\"Number\">2064511273263</Data></Cell><Cell><Data ss:Type=\"String\">91.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2262476209179.7</Data></Cell><Cell><Data ss:Type=\"Number\">2064511273263</Data></Cell><Cell><Data ss:Type=\"String\">91.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1010886554378</Data></Cell><Cell><Data ss:Type=\"Number\">943956538349</Data></Cell><Cell><Data ss:Type=\"String\">93.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1010886554378</Data></Cell><Cell><Data ss:Type=\"Number\">943956538349</Data></Cell><Cell><Data ss:Type=\"String\">93.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">727333891223.48</Data></Cell><Cell><Data ss:Type=\"Number\">611854220459</Data></Cell><Cell><Data ss:Type=\"String\">84.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">727333891223.48</Data></Cell><Cell><Data ss:Type=\"Number\">611854220459</Data></Cell><Cell><Data ss:Type=\"String\">84.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">697184654958.1</Data></Cell><Cell><Data ss:Type=\"Number\">640231683959</Data></Cell><Cell><Data ss:Type=\"String\">91.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">557952772297.1</Data></Cell><Cell><Data ss:Type=\"Number\">545034538529</Data></Cell><Cell><Data ss:Type=\"String\">97.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2057296800</Data></Cell><Cell><Data ss:Type=\"Number\">3553416000</Data></Cell><Cell><Data ss:Type=\"String\">172.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">22288206156</Data></Cell><Cell><Data ss:Type=\"Number\">22288206156</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">69160492727</Data></Cell><Cell><Data ss:Type=\"Number\">65301925741</Data></Cell><Cell><Data ss:Type=\"String\">94.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1095000000</Data></Cell><Cell><Data ss:Type=\"Number\">862500000</Data></Cell><Cell><Data ss:Type=\"String\">78.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">44630886978</Data></Cell><Cell><Data ss:Type=\"Number\">3191097533</Data></Cell><Cell><Data ss:Type=\"String\">7.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-317685766471</Data></Cell><Cell><Data ss:Type=\"Number\">-352281412084.12</Data></Cell><Cell><Data ss:Type=\"String\">110.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">72996506592</Data></Cell><Cell><Data ss:Type=\"Number\">73170925641.88</Data></Cell><Cell><Data ss:Type=\"String\">100.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">72996506592</Data></Cell><Cell><Data ss:Type=\"Number\">73170925641.88</Data></Cell><Cell><Data ss:Type=\"String\">100.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">390682273063</Data></Cell><Cell><Data ss:Type=\"Number\">425452337726</Data></Cell><Cell><Data ss:Type=\"String\">108.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8700000000</Data></Cell><Cell><Data ss:Type=\"Number\">8700000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">381982273063</Data></Cell><Cell><Data ss:Type=\"Number\">381982273063</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">34770064663</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=21&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24151051467802</Data></Cell><Cell><Data ss:Type=\"Number\">23063766893536</Data></Cell><Cell><Data ss:Type=\"String\">95.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3622640378178.3</Data></Cell><Cell><Data ss:Type=\"Number\">3812388896329.6</Data></Cell><Cell><Data ss:Type=\"String\">105.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2230387986692</Data></Cell><Cell><Data ss:Type=\"Number\">2225158323598</Data></Cell><Cell><Data ss:Type=\"String\">99.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">240020226114</Data></Cell><Cell><Data ss:Type=\"Number\">441280780236.5</Data></Cell><Cell><Data ss:Type=\"String\">183.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">324835201654.7</Data></Cell><Cell><Data ss:Type=\"Number\">324585918046</Data></Cell><Cell><Data ss:Type=\"String\">99.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">827396963717.6</Data></Cell><Cell><Data ss:Type=\"Number\">821363874449.07</Data></Cell><Cell><Data ss:Type=\"String\">99.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19743391830978</Data></Cell><Cell><Data ss:Type=\"Number\">18549842131342</Data></Cell><Cell><Data ss:Type=\"String\">93.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19743391830978</Data></Cell><Cell><Data ss:Type=\"Number\">18549842131342</Data></Cell><Cell><Data ss:Type=\"String\">93.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">785019258646</Data></Cell><Cell><Data ss:Type=\"Number\">701535865864</Data></Cell><Cell><Data ss:Type=\"String\">89.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">9198408000</Data></Cell><Cell><Data ss:Type=\"Number\">1894099121</Data></Cell><Cell><Data ss:Type=\"String\">20.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Dana Darurat</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">193705680713</Data></Cell><Cell><Data ss:Type=\"Number\">153607228214</Data></Cell><Cell><Data ss:Type=\"String\">79.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">582115169933</Data></Cell><Cell><Data ss:Type=\"Number\">546034538529</Data></Cell><Cell><Data ss:Type=\"String\">93.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24429499732473</Data></Cell><Cell><Data ss:Type=\"Number\">22249463879549</Data></Cell><Cell><Data ss:Type=\"String\">91.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10246703408865</Data></Cell><Cell><Data ss:Type=\"Number\">9434155657568.7</Data></Cell><Cell><Data ss:Type=\"String\">92.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">10246703408865</Data></Cell><Cell><Data ss:Type=\"Number\">9434155657568.7</Data></Cell><Cell><Data ss:Type=\"String\">92.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6145739830015.2</Data></Cell><Cell><Data ss:Type=\"Number\">5786679137746.8</Data></Cell><Cell><Data ss:Type=\"String\">94.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">6145739830015.2</Data></Cell><Cell><Data ss:Type=\"Number\">5786679137746.8</Data></Cell><Cell><Data ss:Type=\"String\">94.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4443577779307.7</Data></Cell><Cell><Data ss:Type=\"Number\">3734266969320</Data></Cell><Cell><Data ss:Type=\"String\">84.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4443577779307.7</Data></Cell><Cell><Data ss:Type=\"Number\">3734266969320</Data></Cell><Cell><Data ss:Type=\"String\">84.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3593478714284.9</Data></Cell><Cell><Data ss:Type=\"Number\">3294362114913</Data></Cell><Cell><Data ss:Type=\"String\">91.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">597578828400.1</Data></Cell><Cell><Data ss:Type=\"Number\">571949218782</Data></Cell><Cell><Data ss:Type=\"String\">95.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2454058923776</Data></Cell><Cell><Data ss:Type=\"Number\">2346549439244</Data></Cell><Cell><Data ss:Type=\"String\">95.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">69086294238</Data></Cell><Cell><Data ss:Type=\"Number\">70356036012</Data></Cell><Cell><Data ss:Type=\"String\">101.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">4698106132</Data></Cell><Cell><Data ss:Type=\"Number\">1947133350</Data></Cell><Cell><Data ss:Type=\"String\">41.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">255535150605.02</Data></Cell><Cell><Data ss:Type=\"Number\">241946392369</Data></Cell><Cell><Data ss:Type=\"String\">94.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">26242361200</Data></Cell><Cell><Data ss:Type=\"Number\">21912131307</Data></Cell><Cell><Data ss:Type=\"String\">83.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">186279049933.76</Data></Cell><Cell><Data ss:Type=\"Number\">39701763849</Data></Cell><Cell><Data ss:Type=\"String\">21.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">278448264670.69</Data></Cell><Cell><Data ss:Type=\"Number\">211882337314.01</Data></Cell><Cell><Data ss:Type=\"String\">76.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">860279913941.69</Data></Cell><Cell><Data ss:Type=\"Number\">825500378581.01</Data></Cell><Cell><Data ss:Type=\"String\">95.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">860279913941.69</Data></Cell><Cell><Data ss:Type=\"Number\">825499758581.01</Data></Cell><Cell><Data ss:Type=\"String\">95.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">620000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">581831649271</Data></Cell><Cell><Data ss:Type=\"Number\">613618041267</Data></Cell><Cell><Data ss:Type=\"String\">105.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42200000000</Data></Cell><Cell><Data ss:Type=\"Number\">38200000000</Data></Cell><Cell><Data ss:Type=\"String\">90.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">539631649271</Data></Cell><Cell><Data ss:Type=\"Number\">540647976604</Data></Cell><Cell><Data ss:Type=\"String\">100.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">34770064663</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=22&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6027724313823</Data></Cell><Cell><Data ss:Type=\"Number\">7048315869271.6</Data></Cell><Cell><Data ss:Type=\"String\">116.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">3581371604823</Data></Cell><Cell><Data ss:Type=\"Number\">4628083379382.6</Data></Cell><Cell><Data ss:Type=\"String\">129.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2611036410791</Data></Cell><Cell><Data ss:Type=\"Number\">2865836401524</Data></Cell><Cell><Data ss:Type=\"String\">109.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">337336008147</Data></Cell><Cell><Data ss:Type=\"Number\">909595917119.52</Data></Cell><Cell><Data ss:Type=\"String\">269.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">193896695885</Data></Cell><Cell><Data ss:Type=\"Number\">253603839116.43</Data></Cell><Cell><Data ss:Type=\"String\">130.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">439102490000</Data></Cell><Cell><Data ss:Type=\"Number\">599047221622.68</Data></Cell><Cell><Data ss:Type=\"String\">136.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2440644709000</Data></Cell><Cell><Data ss:Type=\"Number\">2379317000326</Data></Cell><Cell><Data ss:Type=\"String\">97.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2440644709000</Data></Cell><Cell><Data ss:Type=\"Number\">2379317000326</Data></Cell><Cell><Data ss:Type=\"String\">97.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5708000000</Data></Cell><Cell><Data ss:Type=\"Number\">40915489563.01</Data></Cell><Cell><Data ss:Type=\"String\">716.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">5708000000</Data></Cell><Cell><Data ss:Type=\"Number\">6089799194.01</Data></Cell><Cell><Data ss:Type=\"String\">106.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">34825690369</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6827385005313.2</Data></Cell><Cell><Data ss:Type=\"Number\">6554652991551.6</Data></Cell><Cell><Data ss:Type=\"String\">96.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2614645674805.2</Data></Cell><Cell><Data ss:Type=\"Number\">2304413342308</Data></Cell><Cell><Data ss:Type=\"String\">88.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2614645674805.2</Data></Cell><Cell><Data ss:Type=\"Number\">2304413342308</Data></Cell><Cell><Data ss:Type=\"String\">88.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1447603014904</Data></Cell><Cell><Data ss:Type=\"Number\">1272505827668.8</Data></Cell><Cell><Data ss:Type=\"String\">87.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1447603014904</Data></Cell><Cell><Data ss:Type=\"Number\">1272505827668.8</Data></Cell><Cell><Data ss:Type=\"String\">87.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1007960216627</Data></Cell><Cell><Data ss:Type=\"Number\">773687032749.53</Data></Cell><Cell><Data ss:Type=\"String\">76.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1007960216627</Data></Cell><Cell><Data ss:Type=\"Number\">773687032749.53</Data></Cell><Cell><Data ss:Type=\"String\">76.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1757176098977</Data></Cell><Cell><Data ss:Type=\"Number\">2204046788825.3</Data></Cell><Cell><Data ss:Type=\"String\">125.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">582188016684</Data></Cell><Cell><Data ss:Type=\"Number\">965738976448</Data></Cell><Cell><Data ss:Type=\"String\">165.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">205265185944</Data></Cell><Cell><Data ss:Type=\"Number\">280600433855.03</Data></Cell><Cell><Data ss:Type=\"String\">136.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5090000000</Data></Cell><Cell><Data ss:Type=\"Number\">10009000000</Data></Cell><Cell><Data ss:Type=\"String\">196.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">813294965136</Data></Cell><Cell><Data ss:Type=\"Number\">933511389721.97</Data></Cell><Cell><Data ss:Type=\"String\">114.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">150000000</Data></Cell><Cell><Data ss:Type=\"Number\">111600000</Data></Cell><Cell><Data ss:Type=\"String\">74.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">151187931213</Data></Cell><Cell><Data ss:Type=\"Number\">14075388800.3</Data></Cell><Cell><Data ss:Type=\"String\">9.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">799660691490.2</Data></Cell><Cell><Data ss:Type=\"Number\">219211188702.62</Data></Cell><Cell><Data ss:Type=\"String\">27.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1201125499578.2</Data></Cell><Cell><Data ss:Type=\"Number\">620675986790.62</Data></Cell><Cell><Data ss:Type=\"String\">51.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1201125499578.2</Data></Cell><Cell><Data ss:Type=\"Number\">620675986790.62</Data></Cell><Cell><Data ss:Type=\"String\">51.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">401464808088</Data></Cell><Cell><Data ss:Type=\"Number\">401464798088</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">158000000000</Data></Cell><Cell><Data ss:Type=\"Number\">158000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">243464808088</Data></Cell><Cell><Data ss:Type=\"Number\">243464798088</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=22&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">34302128183099</Data></Cell><Cell><Data ss:Type=\"Number\">33273440040211</Data></Cell><Cell><Data ss:Type=\"String\">97.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">20835384966790</Data></Cell><Cell><Data ss:Type=\"Number\">19809620344818</Data></Cell><Cell><Data ss:Type=\"String\">95.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16558705828252</Data></Cell><Cell><Data ss:Type=\"Number\">15070226252433</Data></Cell><Cell><Data ss:Type=\"String\">91.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2282297398773</Data></Cell><Cell><Data ss:Type=\"Number\">2952566443506.5</Data></Cell><Cell><Data ss:Type=\"String\">129.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">702484790433</Data></Cell><Cell><Data ss:Type=\"Number\">767488661193.65</Data></Cell><Cell><Data ss:Type=\"String\">109.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1291896949332.3</Data></Cell><Cell><Data ss:Type=\"Number\">1019338987685.5</Data></Cell><Cell><Data ss:Type=\"String\">78.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">12093341565027</Data></Cell><Cell><Data ss:Type=\"Number\">11903363948764</Data></Cell><Cell><Data ss:Type=\"String\">98.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">12093341565027</Data></Cell><Cell><Data ss:Type=\"Number\">11903363948764</Data></Cell><Cell><Data ss:Type=\"String\">98.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1373401651282</Data></Cell><Cell><Data ss:Type=\"Number\">1560455746628.5</Data></Cell><Cell><Data ss:Type=\"String\">113.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">12853584016</Data></Cell><Cell><Data ss:Type=\"Number\">7528101468.43</Data></Cell><Cell><Data ss:Type=\"String\">58.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">12456625376</Data></Cell><Cell><Data ss:Type=\"Number\">44895904114</Data></Cell><Cell><Data ss:Type=\"String\">360.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1348091441890</Data></Cell><Cell><Data ss:Type=\"Number\">1508031741046</Data></Cell><Cell><Data ss:Type=\"String\">111.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">38137719225403</Data></Cell><Cell><Data ss:Type=\"Number\">32196334386958</Data></Cell><Cell><Data ss:Type=\"String\">84.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13458996269704</Data></Cell><Cell><Data ss:Type=\"Number\">11582348473825</Data></Cell><Cell><Data ss:Type=\"String\">86.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">13458996269704</Data></Cell><Cell><Data ss:Type=\"Number\">11582348473825</Data></Cell><Cell><Data ss:Type=\"String\">86.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8307795649951.7</Data></Cell><Cell><Data ss:Type=\"Number\">7203127310343.4</Data></Cell><Cell><Data ss:Type=\"String\">86.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8307795649951.7</Data></Cell><Cell><Data ss:Type=\"Number\">7203127310343.4</Data></Cell><Cell><Data ss:Type=\"String\">86.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7957953880001</Data></Cell><Cell><Data ss:Type=\"Number\">5429670941739</Data></Cell><Cell><Data ss:Type=\"String\">68.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">7957953880001</Data></Cell><Cell><Data ss:Type=\"Number\">5429670941739</Data></Cell><Cell><Data ss:Type=\"String\">68.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">8412973425747</Data></Cell><Cell><Data ss:Type=\"Number\">7981187661050</Data></Cell><Cell><Data ss:Type=\"String\">94.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2332213319963</Data></Cell><Cell><Data ss:Type=\"Number\">2465748023230</Data></Cell><Cell><Data ss:Type=\"String\">105.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2293597847841</Data></Cell><Cell><Data ss:Type=\"Number\">2262703395437</Data></Cell><Cell><Data ss:Type=\"String\">98.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">43706406214</Data></Cell><Cell><Data ss:Type=\"Number\">26041474060</Data></Cell><Cell><Data ss:Type=\"String\">59.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">13126195000</Data></Cell><Cell><Data ss:Type=\"Number\">14204793358</Data></Cell><Cell><Data ss:Type=\"String\">108.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2751080293301</Data></Cell><Cell><Data ss:Type=\"Number\">2749508960310.3</Data></Cell><Cell><Data ss:Type=\"String\">99.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">436618322900</Data></Cell><Cell><Data ss:Type=\"Number\">394650434040.38</Data></Cell><Cell><Data ss:Type=\"String\">90.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">542631040528</Data></Cell><Cell><Data ss:Type=\"Number\">68330580614.3</Data></Cell><Cell><Data ss:Type=\"String\">12.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3821164741402</Data></Cell><Cell><Data ss:Type=\"Number\">2003057233672.8</Data></Cell><Cell><Data ss:Type=\"String\">52.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4769512808154</Data></Cell><Cell><Data ss:Type=\"Number\">2886271101840.8</Data></Cell><Cell><Data ss:Type=\"String\">60.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">3314111808154</Data></Cell><Cell><Data ss:Type=\"Number\">2677081573394.8</Data></Cell><Cell><Data ss:Type=\"String\">80.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1450000000000</Data></Cell><Cell><Data ss:Type=\"Number\">205206528446</Data></Cell><Cell><Data ss:Type=\"String\">14.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5401000000</Data></Cell><Cell><Data ss:Type=\"Number\">3983000000</Data></Cell><Cell><Data ss:Type=\"String\">73.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">948348066752</Data></Cell><Cell><Data ss:Type=\"Number\">883213868168</Data></Cell><Cell><Data ss:Type=\"String\">93.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">581800000000</Data></Cell><Cell><Data ss:Type=\"Number\">521500000000</Data></Cell><Cell><Data ss:Type=\"String\">89.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">361148066752</Data></Cell><Cell><Data ss:Type=\"Number\">358313868168</Data></Cell><Cell><Data ss:Type=\"String\">99.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5400000000</Data></Cell><Cell><Data ss:Type=\"Number\">3400000000</Data></Cell><Cell><Data ss:Type=\"String\">62.96</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=23&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6330408413375</Data></Cell><Cell><Data ss:Type=\"Number\">6476187171704.8</Data></Cell><Cell><Data ss:Type=\"String\">102.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2510511216125</Data></Cell><Cell><Data ss:Type=\"Number\">2764346951004.8</Data></Cell><Cell><Data ss:Type=\"String\">110.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1614946536878</Data></Cell><Cell><Data ss:Type=\"Number\">1728715740165.9</Data></Cell><Cell><Data ss:Type=\"String\">107.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">769065375770</Data></Cell><Cell><Data ss:Type=\"Number\">849558686413.08</Data></Cell><Cell><Data ss:Type=\"String\">110.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">88670237167</Data></Cell><Cell><Data ss:Type=\"Number\">90582447997</Data></Cell><Cell><Data ss:Type=\"String\">102.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">37829066310</Data></Cell><Cell><Data ss:Type=\"Number\">95490076428.85</Data></Cell><Cell><Data ss:Type=\"String\">252.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3606830585000</Data></Cell><Cell><Data ss:Type=\"Number\">3532133063230</Data></Cell><Cell><Data ss:Type=\"String\">97.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3606830585000</Data></Cell><Cell><Data ss:Type=\"Number\">3532133063230</Data></Cell><Cell><Data ss:Type=\"String\">97.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">213066612250</Data></Cell><Cell><Data ss:Type=\"Number\">179707157470</Data></Cell><Cell><Data ss:Type=\"String\">84.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2048000000</Data></Cell><Cell><Data ss:Type=\"Number\">3029968000</Data></Cell><Cell><Data ss:Type=\"String\">147.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">208053137250</Data></Cell><Cell><Data ss:Type=\"Number\">176677189470</Data></Cell><Cell><Data ss:Type=\"String\">84.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2965475000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6232609687383</Data></Cell><Cell><Data ss:Type=\"Number\">6051301863830.4</Data></Cell><Cell><Data ss:Type=\"String\">97.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2420522238971</Data></Cell><Cell><Data ss:Type=\"Number\">2353272650569.7</Data></Cell><Cell><Data ss:Type=\"String\">97.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2420522238971</Data></Cell><Cell><Data ss:Type=\"Number\">2353272650569.7</Data></Cell><Cell><Data ss:Type=\"String\">97.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1976462909994</Data></Cell><Cell><Data ss:Type=\"Number\">2146086547700.7</Data></Cell><Cell><Data ss:Type=\"String\">108.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1976462909994</Data></Cell><Cell><Data ss:Type=\"Number\">2146086547700.7</Data></Cell><Cell><Data ss:Type=\"String\">108.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">485983845112</Data></Cell><Cell><Data ss:Type=\"Number\">536116828585</Data></Cell><Cell><Data ss:Type=\"String\">110.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">485983845112</Data></Cell><Cell><Data ss:Type=\"Number\">536116828585</Data></Cell><Cell><Data ss:Type=\"String\">110.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1349640693306</Data></Cell><Cell><Data ss:Type=\"Number\">1015825836975</Data></Cell><Cell><Data ss:Type=\"String\">75.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">686092037315</Data></Cell><Cell><Data ss:Type=\"Number\">836902138326</Data></Cell><Cell><Data ss:Type=\"String\">121.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">683500000</Data></Cell><Cell><Data ss:Type=\"Number\">4849500000</Data></Cell><Cell><Data ss:Type=\"String\">709.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">34956621056</Data></Cell><Cell><Data ss:Type=\"Number\">35275372063</Data></Cell><Cell><Data ss:Type=\"String\">100.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">122393961243</Data></Cell><Cell><Data ss:Type=\"Number\">130100113917</Data></Cell><Cell><Data ss:Type=\"String\">106.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">4544500000</Data></Cell><Cell><Data ss:Type=\"Number\">4690280000</Data></Cell><Cell><Data ss:Type=\"String\">103.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">500970073692</Data></Cell><Cell><Data ss:Type=\"Number\">4008432669</Data></Cell><Cell><Data ss:Type=\"String\">0.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-97798725992</Data></Cell><Cell><Data ss:Type=\"Number\">6863693848.99</Data></Cell><Cell><Data ss:Type=\"String\">-7.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">167662428672.99</Data></Cell><Cell><Data ss:Type=\"String\">670.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">167662428672.99</Data></Cell><Cell><Data ss:Type=\"String\">670.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">122798725992</Data></Cell><Cell><Data ss:Type=\"Number\">160798734824</Data></Cell><Cell><Data ss:Type=\"String\">130.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">122798725992</Data></Cell><Cell><Data ss:Type=\"Number\">152798734824</Data></Cell><Cell><Data ss:Type=\"String\">124.43</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=23&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">26738011583973</Data></Cell><Cell><Data ss:Type=\"Number\">28057498867308</Data></Cell><Cell><Data ss:Type=\"String\">104.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5776074419485.9</Data></Cell><Cell><Data ss:Type=\"Number\">6379274223215.6</Data></Cell><Cell><Data ss:Type=\"String\">110.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3027677388053</Data></Cell><Cell><Data ss:Type=\"Number\">3328452584787.3</Data></Cell><Cell><Data ss:Type=\"String\">109.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2147049636973</Data></Cell><Cell><Data ss:Type=\"Number\">2156975453361.8</Data></Cell><Cell><Data ss:Type=\"String\">100.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">205480634488</Data></Cell><Cell><Data ss:Type=\"Number\">219294012804</Data></Cell><Cell><Data ss:Type=\"String\">106.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">395866759971.94</Data></Cell><Cell><Data ss:Type=\"Number\">674552172262.57</Data></Cell><Cell><Data ss:Type=\"String\">170.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19524240189317</Data></Cell><Cell><Data ss:Type=\"Number\">20114010004230</Data></Cell><Cell><Data ss:Type=\"String\">103.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19524240189317</Data></Cell><Cell><Data ss:Type=\"Number\">20114010004230</Data></Cell><Cell><Data ss:Type=\"String\">103.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1437696975170</Data></Cell><Cell><Data ss:Type=\"Number\">1564214639862.5</Data></Cell><Cell><Data ss:Type=\"String\">108.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">32085880000</Data></Cell><Cell><Data ss:Type=\"Number\">18131494700</Data></Cell><Cell><Data ss:Type=\"String\">56.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">700709658695</Data></Cell><Cell><Data ss:Type=\"Number\">713380248025.5</Data></Cell><Cell><Data ss:Type=\"String\">101.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">704901436475</Data></Cell><Cell><Data ss:Type=\"Number\">832702897137</Data></Cell><Cell><Data ss:Type=\"String\">118.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27256178595485</Data></Cell><Cell><Data ss:Type=\"Number\">26141613980034</Data></Cell><Cell><Data ss:Type=\"String\">95.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11383554870557</Data></Cell><Cell><Data ss:Type=\"Number\">10823480344658</Data></Cell><Cell><Data ss:Type=\"String\">95.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">11383554870557</Data></Cell><Cell><Data ss:Type=\"Number\">10823480344658</Data></Cell><Cell><Data ss:Type=\"String\">95.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8325247418684.1</Data></Cell><Cell><Data ss:Type=\"Number\">8282031511160.3</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">8325247418684.1</Data></Cell><Cell><Data ss:Type=\"Number\">8282031511160.3</Data></Cell><Cell><Data ss:Type=\"String\">99.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3383725956232.7</Data></Cell><Cell><Data ss:Type=\"Number\">3291603196334.3</Data></Cell><Cell><Data ss:Type=\"String\">97.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3383725956232.7</Data></Cell><Cell><Data ss:Type=\"Number\">3291603196334.3</Data></Cell><Cell><Data ss:Type=\"String\">97.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4163650350011.1</Data></Cell><Cell><Data ss:Type=\"Number\">3744498927880.7</Data></Cell><Cell><Data ss:Type=\"String\">89.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">818503669913</Data></Cell><Cell><Data ss:Type=\"Number\">970093792753</Data></Cell><Cell><Data ss:Type=\"String\">118.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2079239819960</Data></Cell><Cell><Data ss:Type=\"Number\">2049473413576</Data></Cell><Cell><Data ss:Type=\"String\">98.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">45827333247</Data></Cell><Cell><Data ss:Type=\"Number\">45991840402.38</Data></Cell><Cell><Data ss:Type=\"String\">100.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">7000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5747305112</Data></Cell><Cell><Data ss:Type=\"String\">82.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">548340599817.46</Data></Cell><Cell><Data ss:Type=\"Number\">570425928925</Data></Cell><Cell><Data ss:Type=\"String\">104.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">60754524900</Data></Cell><Cell><Data ss:Type=\"Number\">59237760900</Data></Cell><Cell><Data ss:Type=\"String\">97.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">603984402173.6</Data></Cell><Cell><Data ss:Type=\"Number\">43528886212.31</Data></Cell><Cell><Data ss:Type=\"String\">7.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">518167011511.77</Data></Cell><Cell><Data ss:Type=\"Number\">1106662146386</Data></Cell><Cell><Data ss:Type=\"String\">213.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">787020285279.77</Data></Cell><Cell><Data ss:Type=\"Number\">1442409122575.9</Data></Cell><Cell><Data ss:Type=\"String\">183.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">730720285279.77</Data></Cell><Cell><Data ss:Type=\"Number\">1360914442810.9</Data></Cell><Cell><Data ss:Type=\"String\">186.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">56000000000</Data></Cell><Cell><Data ss:Type=\"Number\">80276811190</Data></Cell><Cell><Data ss:Type=\"String\">143.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">300000000</Data></Cell><Cell><Data ss:Type=\"Number\">1217868575</Data></Cell><Cell><Data ss:Type=\"String\">405.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">268853273768</Data></Cell><Cell><Data ss:Type=\"Number\">335746976189.94</Data></Cell><Cell><Data ss:Type=\"String\">124.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">34361720000</Data></Cell><Cell><Data ss:Type=\"Number\">54561720000</Data></Cell><Cell><Data ss:Type=\"String\">158.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">203310856428</Data></Cell><Cell><Data ss:Type=\"Number\">250004558849.94</Data></Cell><Cell><Data ss:Type=\"String\">122.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">31180697340</Data></Cell><Cell><Data ss:Type=\"Number\">31180697340</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=24&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5219986855755</Data></Cell><Cell><Data ss:Type=\"Number\">4556786610641.3</Data></Cell><Cell><Data ss:Type=\"String\">87.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1923350420755</Data></Cell><Cell><Data ss:Type=\"Number\">1299745200526.4</Data></Cell><Cell><Data ss:Type=\"String\">67.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1567588247801</Data></Cell><Cell><Data ss:Type=\"Number\">1034272519874.2</Data></Cell><Cell><Data ss:Type=\"String\">65.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">218587260975</Data></Cell><Cell><Data ss:Type=\"Number\">178912998471.19</Data></Cell><Cell><Data ss:Type=\"String\">81.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">62519178857</Data></Cell><Cell><Data ss:Type=\"Number\">46221160050</Data></Cell><Cell><Data ss:Type=\"String\">73.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">74655733122</Data></Cell><Cell><Data ss:Type=\"Number\">40338522130.94</Data></Cell><Cell><Data ss:Type=\"String\">54.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3296636435000</Data></Cell><Cell><Data ss:Type=\"Number\">3053623919247</Data></Cell><Cell><Data ss:Type=\"String\">92.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3296636435000</Data></Cell><Cell><Data ss:Type=\"Number\">3053623919247</Data></Cell><Cell><Data ss:Type=\"String\">92.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">203417490868</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">2406143000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">201011347868</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5056507288791</Data></Cell><Cell><Data ss:Type=\"Number\">4298309595676.8</Data></Cell><Cell><Data ss:Type=\"String\">85.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2434609539949</Data></Cell><Cell><Data ss:Type=\"Number\">1992090954369.2</Data></Cell><Cell><Data ss:Type=\"String\">81.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2434609539949</Data></Cell><Cell><Data ss:Type=\"Number\">1992090954369.2</Data></Cell><Cell><Data ss:Type=\"String\">81.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">942887980442</Data></Cell><Cell><Data ss:Type=\"Number\">1138177002805.7</Data></Cell><Cell><Data ss:Type=\"String\">120.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">942887980442</Data></Cell><Cell><Data ss:Type=\"Number\">1138177002805.7</Data></Cell><Cell><Data ss:Type=\"String\">120.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">400871425891</Data></Cell><Cell><Data ss:Type=\"Number\">354469337962.93</Data></Cell><Cell><Data ss:Type=\"String\">88.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">400871425891</Data></Cell><Cell><Data ss:Type=\"Number\">354469337962.93</Data></Cell><Cell><Data ss:Type=\"String\">88.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1278138342509</Data></Cell><Cell><Data ss:Type=\"Number\">813572300539</Data></Cell><Cell><Data ss:Type=\"String\">63.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">629338931939</Data></Cell><Cell><Data ss:Type=\"Number\">561775713362</Data></Cell><Cell><Data ss:Type=\"String\">89.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">39856898400</Data></Cell><Cell><Data ss:Type=\"Number\">7630000000</Data></Cell><Cell><Data ss:Type=\"String\">19.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">47206923484</Data></Cell><Cell><Data ss:Type=\"Number\">46470147735</Data></Cell><Cell><Data ss:Type=\"String\">98.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">529694634000</Data></Cell><Cell><Data ss:Type=\"Number\">186634548226</Data></Cell><Cell><Data ss:Type=\"String\">35.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">9860000000</Data></Cell><Cell><Data ss:Type=\"Number\">10332950000</Data></Cell><Cell><Data ss:Type=\"String\">104.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">22180954686</Data></Cell><Cell><Data ss:Type=\"Number\">728941216</Data></Cell><Cell><Data ss:Type=\"String\">3.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-163479566964</Data></Cell><Cell><Data ss:Type=\"Number\">103538549731.37</Data></Cell><Cell><Data ss:Type=\"String\">-63.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">262830091879.37</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">262830091879.37</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">163479566964</Data></Cell><Cell><Data ss:Type=\"Number\">159291542148</Data></Cell><Cell><Data ss:Type=\"String\">97.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">163479566964</Data></Cell><Cell><Data ss:Type=\"Number\">159291542148</Data></Cell><Cell><Data ss:Type=\"String\">97.44</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=24&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">29852945680388</Data></Cell><Cell><Data ss:Type=\"Number\">27183029775098</Data></Cell><Cell><Data ss:Type=\"String\">91.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">4112662918560</Data></Cell><Cell><Data ss:Type=\"Number\">3291855725745.7</Data></Cell><Cell><Data ss:Type=\"String\">80.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2666158928215.2</Data></Cell><Cell><Data ss:Type=\"Number\">1883717423673</Data></Cell><Cell><Data ss:Type=\"String\">70.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">678005718402</Data></Cell><Cell><Data ss:Type=\"Number\">713987571905.63</Data></Cell><Cell><Data ss:Type=\"String\">105.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">193201351984</Data></Cell><Cell><Data ss:Type=\"Number\">165731754624.35</Data></Cell><Cell><Data ss:Type=\"String\">85.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">575296919958.78</Data></Cell><Cell><Data ss:Type=\"Number\">528418975542.71</Data></Cell><Cell><Data ss:Type=\"String\">91.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">24885467856148</Data></Cell><Cell><Data ss:Type=\"Number\">22833253172773</Data></Cell><Cell><Data ss:Type=\"String\">91.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">24885467856148</Data></Cell><Cell><Data ss:Type=\"Number\">22833253172773</Data></Cell><Cell><Data ss:Type=\"String\">91.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">854814905679.71</Data></Cell><Cell><Data ss:Type=\"Number\">1057920876579.2</Data></Cell><Cell><Data ss:Type=\"String\">123.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">2698800000</Data></Cell><Cell><Data ss:Type=\"Number\">4393960126.29</Data></Cell><Cell><Data ss:Type=\"String\">162.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">300892322011.86</Data></Cell><Cell><Data ss:Type=\"Number\">485621203090.92</Data></Cell><Cell><Data ss:Type=\"String\">161.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">551223783667.85</Data></Cell><Cell><Data ss:Type=\"Number\">567905713362</Data></Cell><Cell><Data ss:Type=\"String\">103.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30208978401785</Data></Cell><Cell><Data ss:Type=\"Number\">26657482766775</Data></Cell><Cell><Data ss:Type=\"String\">88.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14120065408775</Data></Cell><Cell><Data ss:Type=\"Number\">12480216624048</Data></Cell><Cell><Data ss:Type=\"String\">88.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">14120065408775</Data></Cell><Cell><Data ss:Type=\"Number\">12480216624048</Data></Cell><Cell><Data ss:Type=\"String\">88.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7117712426863.8</Data></Cell><Cell><Data ss:Type=\"Number\">6748149097124.8</Data></Cell><Cell><Data ss:Type=\"String\">94.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7117712426863.8</Data></Cell><Cell><Data ss:Type=\"Number\">6748149097124.8</Data></Cell><Cell><Data ss:Type=\"String\">94.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2994988756733.8</Data></Cell><Cell><Data ss:Type=\"Number\">2417396010521</Data></Cell><Cell><Data ss:Type=\"String\">80.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2994988756733.8</Data></Cell><Cell><Data ss:Type=\"Number\">2417396010521</Data></Cell><Cell><Data ss:Type=\"String\">80.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5976211809412.3</Data></Cell><Cell><Data ss:Type=\"Number\">5011721035081.2</Data></Cell><Cell><Data ss:Type=\"String\">83.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">694182410831</Data></Cell><Cell><Data ss:Type=\"Number\">606112605225</Data></Cell><Cell><Data ss:Type=\"String\">87.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">4048471634921</Data></Cell><Cell><Data ss:Type=\"Number\">3583698359402.5</Data></Cell><Cell><Data ss:Type=\"String\">88.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">83556036329</Data></Cell><Cell><Data ss:Type=\"Number\">75351658651</Data></Cell><Cell><Data ss:Type=\"String\">90.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">552877254</Data></Cell><Cell><Data ss:Type=\"Number\">953550000</Data></Cell><Cell><Data ss:Type=\"String\">172.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">921485226383</Data></Cell><Cell><Data ss:Type=\"Number\">612870095129.79</Data></Cell><Cell><Data ss:Type=\"String\">66.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">83623755601</Data></Cell><Cell><Data ss:Type=\"Number\">86559653533</Data></Cell><Cell><Data ss:Type=\"String\">103.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">144339868093.31</Data></Cell><Cell><Data ss:Type=\"Number\">46175113139.89</Data></Cell><Cell><Data ss:Type=\"String\">31.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">310611392481.17</Data></Cell><Cell><Data ss:Type=\"Number\">1205643020944.9</Data></Cell><Cell><Data ss:Type=\"String\">388.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">593132001392.17</Data></Cell><Cell><Data ss:Type=\"Number\">1471468652678.9</Data></Cell><Cell><Data ss:Type=\"String\">248.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">592807001392.17</Data></Cell><Cell><Data ss:Type=\"Number\">1471321870082.9</Data></Cell><Cell><Data ss:Type=\"String\">248.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">325000000</Data></Cell><Cell><Data ss:Type=\"Number\">146782596</Data></Cell><Cell><Data ss:Type=\"String\">45.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">282520608911</Data></Cell><Cell><Data ss:Type=\"Number\">265825631734</Data></Cell><Cell><Data ss:Type=\"String\">94.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">23442630000</Data></Cell><Cell><Data ss:Type=\"Number\">18557370000</Data></Cell><Cell><Data ss:Type=\"String\">79.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">258606978911</Data></Cell><Cell><Data ss:Type=\"Number\">246828661734</Data></Cell><Cell><Data ss:Type=\"String\">95.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">471000000</Data></Cell><Cell><Data ss:Type=\"Number\">439600000</Data></Cell><Cell><Data ss:Type=\"String\">93.33</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=25&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3247672762209.7</Data></Cell><Cell><Data ss:Type=\"Number\">2709010936858.9</Data></Cell><Cell><Data ss:Type=\"String\">83.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">873011031209.72</Data></Cell><Cell><Data ss:Type=\"Number\">628182332610.85</Data></Cell><Cell><Data ss:Type=\"String\">71.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">601845840991</Data></Cell><Cell><Data ss:Type=\"Number\">444707643805.28</Data></Cell><Cell><Data ss:Type=\"String\">73.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">77807889600</Data></Cell><Cell><Data ss:Type=\"Number\">30772139527</Data></Cell><Cell><Data ss:Type=\"String\">39.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">63000000000</Data></Cell><Cell><Data ss:Type=\"Number\">42740575496</Data></Cell><Cell><Data ss:Type=\"String\">67.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">130357300618.72</Data></Cell><Cell><Data ss:Type=\"Number\">109961973782.57</Data></Cell><Cell><Data ss:Type=\"String\">84.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2374340731000</Data></Cell><Cell><Data ss:Type=\"Number\">2080502936248</Data></Cell><Cell><Data ss:Type=\"String\">87.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2374340731000</Data></Cell><Cell><Data ss:Type=\"Number\">2080502936248</Data></Cell><Cell><Data ss:Type=\"String\">87.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">321000000</Data></Cell><Cell><Data ss:Type=\"Number\">325668000</Data></Cell><Cell><Data ss:Type=\"String\">101.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">321000000</Data></Cell><Cell><Data ss:Type=\"Number\">325668000</Data></Cell><Cell><Data ss:Type=\"String\">101.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3136000536577.7</Data></Cell><Cell><Data ss:Type=\"Number\">2566124911145.9</Data></Cell><Cell><Data ss:Type=\"String\">81.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1330358214669.7</Data></Cell><Cell><Data ss:Type=\"Number\">1183781692672</Data></Cell><Cell><Data ss:Type=\"String\">88.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1330358214669.7</Data></Cell><Cell><Data ss:Type=\"Number\">1183781692672</Data></Cell><Cell><Data ss:Type=\"String\">88.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">954437427274</Data></Cell><Cell><Data ss:Type=\"Number\">760558865812.12</Data></Cell><Cell><Data ss:Type=\"String\">79.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">954437427274</Data></Cell><Cell><Data ss:Type=\"Number\">760558865812.12</Data></Cell><Cell><Data ss:Type=\"String\">79.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">332805405452</Data></Cell><Cell><Data ss:Type=\"Number\">184045774678.81</Data></Cell><Cell><Data ss:Type=\"String\">55.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">332805405452</Data></Cell><Cell><Data ss:Type=\"Number\">184045774678.81</Data></Cell><Cell><Data ss:Type=\"String\">55.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">518399489182.06</Data></Cell><Cell><Data ss:Type=\"Number\">437738577983</Data></Cell><Cell><Data ss:Type=\"String\">84.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">305090853180.06</Data></Cell><Cell><Data ss:Type=\"Number\">225005899897</Data></Cell><Cell><Data ss:Type=\"String\">73.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">12000000000</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"String\">16.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">1011374216</Data></Cell><Cell><Data ss:Type=\"Number\">526757283</Data></Cell><Cell><Data ss:Type=\"String\">52.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">973020701</Data></Cell><Cell><Data ss:Type=\"Number\">452023150</Data></Cell><Cell><Data ss:Type=\"String\">46.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">175568851085</Data></Cell><Cell><Data ss:Type=\"Number\">199130296505</Data></Cell><Cell><Data ss:Type=\"String\">113.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">8755390000</Data></Cell><Cell><Data ss:Type=\"Number\">6875473052</Data></Cell><Cell><Data ss:Type=\"String\">78.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"Number\">3748128096</Data></Cell><Cell><Data ss:Type=\"String\">24.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-111672225632</Data></Cell><Cell><Data ss:Type=\"Number\">-132006634709.24</Data></Cell><Cell><Data ss:Type=\"String\">118.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">4665590922.76</Data></Cell><Cell><Data ss:Type=\"String\">18.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">4665590922.76</Data></Cell><Cell><Data ss:Type=\"String\">18.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"Number\">136672225632</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=25&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14423176289574</Data></Cell><Cell><Data ss:Type=\"Number\">12685603518125</Data></Cell><Cell><Data ss:Type=\"String\">87.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1645985031829.3</Data></Cell><Cell><Data ss:Type=\"Number\">1289378378057.8</Data></Cell><Cell><Data ss:Type=\"String\">78.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">953792280118</Data></Cell><Cell><Data ss:Type=\"Number\">767978754028.61</Data></Cell><Cell><Data ss:Type=\"String\">80.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">261770394072</Data></Cell><Cell><Data ss:Type=\"Number\">147802256999</Data></Cell><Cell><Data ss:Type=\"String\">56.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">111491445308</Data></Cell><Cell><Data ss:Type=\"Number\">97672637833</Data></Cell><Cell><Data ss:Type=\"String\">87.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">318930912331.28</Data></Cell><Cell><Data ss:Type=\"Number\">275924729197.19</Data></Cell><Cell><Data ss:Type=\"String\">86.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">12425889846616</Data></Cell><Cell><Data ss:Type=\"Number\">11042218452328</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">12425889846616</Data></Cell><Cell><Data ss:Type=\"Number\">11042218452328</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">351301411128</Data></Cell><Cell><Data ss:Type=\"Number\">354006687739.37</Data></Cell><Cell><Data ss:Type=\"String\">100.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1321000000</Data></Cell><Cell><Data ss:Type=\"Number\">1325668000</Data></Cell><Cell><Data ss:Type=\"String\">100.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">126503538602</Data></Cell><Cell><Data ss:Type=\"Number\">130386456012.37</Data></Cell><Cell><Data ss:Type=\"String\">103.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">223476872526</Data></Cell><Cell><Data ss:Type=\"Number\">222294563727</Data></Cell><Cell><Data ss:Type=\"String\">99.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14459827955331</Data></Cell><Cell><Data ss:Type=\"Number\">12383530397387</Data></Cell><Cell><Data ss:Type=\"String\">85.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6206912182934.8</Data></Cell><Cell><Data ss:Type=\"Number\">5515391377520.2</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6206912182934.8</Data></Cell><Cell><Data ss:Type=\"Number\">5515391377520.2</Data></Cell><Cell><Data ss:Type=\"String\">88.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3725899606303.5</Data></Cell><Cell><Data ss:Type=\"Number\">3294099681856.9</Data></Cell><Cell><Data ss:Type=\"String\">88.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3725899606303.5</Data></Cell><Cell><Data ss:Type=\"Number\">3294099681856.9</Data></Cell><Cell><Data ss:Type=\"String\">88.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1794473730173.3</Data></Cell><Cell><Data ss:Type=\"Number\">1232838665148.8</Data></Cell><Cell><Data ss:Type=\"String\">68.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1794473730173.3</Data></Cell><Cell><Data ss:Type=\"Number\">1232838665148.8</Data></Cell><Cell><Data ss:Type=\"String\">68.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2732542435919.1</Data></Cell><Cell><Data ss:Type=\"Number\">2341200672860.7</Data></Cell><Cell><Data ss:Type=\"String\">85.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">311514809210.06</Data></Cell><Cell><Data ss:Type=\"Number\">229976655094</Data></Cell><Cell><Data ss:Type=\"String\">73.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1745666633159</Data></Cell><Cell><Data ss:Type=\"Number\">1470490032548</Data></Cell><Cell><Data ss:Type=\"String\">84.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11815109963</Data></Cell><Cell><Data ss:Type=\"Number\">9568298395</Data></Cell><Cell><Data ss:Type=\"String\">80.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">12613020701</Data></Cell><Cell><Data ss:Type=\"Number\">7706873440.43</Data></Cell><Cell><Data ss:Type=\"String\">61.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">518502949136</Data></Cell><Cell><Data ss:Type=\"Number\">542590220814.68</Data></Cell><Cell><Data ss:Type=\"String\">104.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">68012286901</Data></Cell><Cell><Data ss:Type=\"Number\">52545265966.6</Data></Cell><Cell><Data ss:Type=\"String\">77.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">64417626849</Data></Cell><Cell><Data ss:Type=\"Number\">28323326602</Data></Cell><Cell><Data ss:Type=\"String\">43.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">30651665757</Data></Cell><Cell><Data ss:Type=\"Number\">109327905088.81</Data></Cell><Cell><Data ss:Type=\"String\">356.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">215455883493</Data></Cell><Cell><Data ss:Type=\"Number\">282832122824.81</Data></Cell><Cell><Data ss:Type=\"String\">131.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">185991386570</Data></Cell><Cell><Data ss:Type=\"Number\">282832122824.81</Data></Cell><Cell><Data ss:Type=\"String\">152.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">24464496923</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">184804217736</Data></Cell><Cell><Data ss:Type=\"Number\">173504217736</Data></Cell><Cell><Data ss:Type=\"String\">93.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">19500000000</Data></Cell><Cell><Data ss:Type=\"Number\">8200000000</Data></Cell><Cell><Data ss:Type=\"String\">42.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">165304217736</Data></Cell><Cell><Data ss:Type=\"Number\">165304217736</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=26&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2328768474600</Data></Cell><Cell><Data ss:Type=\"Number\">2358870880999.1</Data></Cell><Cell><Data ss:Type=\"String\">101.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">524406169254</Data></Cell><Cell><Data ss:Type=\"Number\">566930566559.06</Data></Cell><Cell><Data ss:Type=\"String\">108.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">309296000000</Data></Cell><Cell><Data ss:Type=\"Number\">311810825609</Data></Cell><Cell><Data ss:Type=\"String\">100.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">135666617000</Data></Cell><Cell><Data ss:Type=\"Number\">23520394393.36</Data></Cell><Cell><Data ss:Type=\"String\">17.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">64664802254</Data></Cell><Cell><Data ss:Type=\"Number\">66116045417.04</Data></Cell><Cell><Data ss:Type=\"String\">102.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">14778750000</Data></Cell><Cell><Data ss:Type=\"Number\">165483301139.66</Data></Cell><Cell><Data ss:Type=\"String\">1,119.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1629713016900</Data></Cell><Cell><Data ss:Type=\"Number\">1596465094031</Data></Cell><Cell><Data ss:Type=\"String\">97.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1629713016900</Data></Cell><Cell><Data ss:Type=\"Number\">1596465094031</Data></Cell><Cell><Data ss:Type=\"String\">97.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">174649288446</Data></Cell><Cell><Data ss:Type=\"Number\">195475220409</Data></Cell><Cell><Data ss:Type=\"String\">111.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">31342174734</Data></Cell><Cell><Data ss:Type=\"Number\">2271906955</Data></Cell><Cell><Data ss:Type=\"String\">7.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">34886925734</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">143307113712</Data></Cell><Cell><Data ss:Type=\"Number\">158316387720</Data></Cell><Cell><Data ss:Type=\"String\">110.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2610591488079.2</Data></Cell><Cell><Data ss:Type=\"Number\">2833219851808.2</Data></Cell><Cell><Data ss:Type=\"String\">108.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">860748032710.74</Data></Cell><Cell><Data ss:Type=\"Number\">910909120708</Data></Cell><Cell><Data ss:Type=\"String\">105.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">860748032710.74</Data></Cell><Cell><Data ss:Type=\"Number\">910909120708</Data></Cell><Cell><Data ss:Type=\"String\">105.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1217466464443.4</Data></Cell><Cell><Data ss:Type=\"Number\">1400253016376.1</Data></Cell><Cell><Data ss:Type=\"String\">115.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1217466464443.4</Data></Cell><Cell><Data ss:Type=\"Number\">1400253016376.1</Data></Cell><Cell><Data ss:Type=\"String\">115.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">261023995834</Data></Cell><Cell><Data ss:Type=\"Number\">298431787821.1</Data></Cell><Cell><Data ss:Type=\"String\">114.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">261023995834</Data></Cell><Cell><Data ss:Type=\"Number\">298431787821.1</Data></Cell><Cell><Data ss:Type=\"String\">114.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">271352995091</Data></Cell><Cell><Data ss:Type=\"Number\">223625926903</Data></Cell><Cell><Data ss:Type=\"String\">82.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">138283282000</Data></Cell><Cell><Data ss:Type=\"Number\">94657689488</Data></Cell><Cell><Data ss:Type=\"String\">68.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">125061665764</Data></Cell><Cell><Data ss:Type=\"Number\">124427777964</Data></Cell><Cell><Data ss:Type=\"String\">99.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">6508047327</Data></Cell><Cell><Data ss:Type=\"Number\">3540459451</Data></Cell><Cell><Data ss:Type=\"String\">54.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">1500000000</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"String\">66.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">281823013479.17</Data></Cell><Cell><Data ss:Type=\"Number\">530183509336.69</Data></Cell><Cell><Data ss:Type=\"String\">188.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">281823013479.17</Data></Cell><Cell><Data ss:Type=\"Number\">530183509336.69</Data></Cell><Cell><Data ss:Type=\"String\">188.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">237823013479.17</Data></Cell><Cell><Data ss:Type=\"Number\">486183509336.69</Data></Cell><Cell><Data ss:Type=\"String\">204.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">44000000000</Data></Cell><Cell><Data ss:Type=\"Number\">44000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=26&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12564995674635</Data></Cell><Cell><Data ss:Type=\"Number\">11943432504184</Data></Cell><Cell><Data ss:Type=\"String\">95.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1137208200435</Data></Cell><Cell><Data ss:Type=\"Number\">1154878389694.9</Data></Cell><Cell><Data ss:Type=\"String\">101.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">736092042418</Data></Cell><Cell><Data ss:Type=\"Number\">687859257898.7</Data></Cell><Cell><Data ss:Type=\"String\">93.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">192189746695</Data></Cell><Cell><Data ss:Type=\"Number\">77581555229.53</Data></Cell><Cell><Data ss:Type=\"String\">40.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">100235694167</Data></Cell><Cell><Data ss:Type=\"Number\">107040421070.04</Data></Cell><Cell><Data ss:Type=\"String\">106.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">108690717155</Data></Cell><Cell><Data ss:Type=\"Number\">282397155496.66</Data></Cell><Cell><Data ss:Type=\"String\">259.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">10903757950844</Data></Cell><Cell><Data ss:Type=\"Number\">10299559253646</Data></Cell><Cell><Data ss:Type=\"String\">94.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">10903757950844</Data></Cell><Cell><Data ss:Type=\"Number\">10299559253646</Data></Cell><Cell><Data ss:Type=\"String\">94.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">524029523356</Data></Cell><Cell><Data ss:Type=\"Number\">488994860842.74</Data></Cell><Cell><Data ss:Type=\"String\">93.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">41540980734</Data></Cell><Cell><Data ss:Type=\"Number\">2271906955</Data></Cell><Cell><Data ss:Type=\"String\">5.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">193888375082</Data></Cell><Cell><Data ss:Type=\"Number\">233748876679.74</Data></Cell><Cell><Data ss:Type=\"String\">120.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">288600167540</Data></Cell><Cell><Data ss:Type=\"Number\">252974077208</Data></Cell><Cell><Data ss:Type=\"String\">87.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13050442986421</Data></Cell><Cell><Data ss:Type=\"Number\">12492819907858</Data></Cell><Cell><Data ss:Type=\"String\">95.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4555344924694.3</Data></Cell><Cell><Data ss:Type=\"Number\">4225162824150.4</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4555344924694.3</Data></Cell><Cell><Data ss:Type=\"Number\">4225162824150.4</Data></Cell><Cell><Data ss:Type=\"String\">92.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4830483786470.1</Data></Cell><Cell><Data ss:Type=\"Number\">4971166093032</Data></Cell><Cell><Data ss:Type=\"String\">102.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4830483786470.1</Data></Cell><Cell><Data ss:Type=\"Number\">4971166093032</Data></Cell><Cell><Data ss:Type=\"String\">102.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1346333833809.4</Data></Cell><Cell><Data ss:Type=\"Number\">1343540212224.1</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1346333833809.4</Data></Cell><Cell><Data ss:Type=\"Number\">1343540212224.1</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2318280441447.3</Data></Cell><Cell><Data ss:Type=\"Number\">1952950778451</Data></Cell><Cell><Data ss:Type=\"String\">84.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">138783282000</Data></Cell><Cell><Data ss:Type=\"Number\">94657689488</Data></Cell><Cell><Data ss:Type=\"String\">68.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1511088900032.3</Data></Cell><Cell><Data ss:Type=\"Number\">1201118211170</Data></Cell><Cell><Data ss:Type=\"String\">79.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">4630227279</Data></Cell><Cell><Data ss:Type=\"Number\">12769013747</Data></Cell><Cell><Data ss:Type=\"String\">275.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">5500000000</Data></Cell><Cell><Data ss:Type=\"Number\">13712530000</Data></Cell><Cell><Data ss:Type=\"String\">249.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">418959777850</Data></Cell><Cell><Data ss:Type=\"Number\">422095289398</Data></Cell><Cell><Data ss:Type=\"String\">100.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">153362360565</Data></Cell><Cell><Data ss:Type=\"Number\">133762795333</Data></Cell><Cell><Data ss:Type=\"String\">87.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">85955893721</Data></Cell><Cell><Data ss:Type=\"Number\">74835249315</Data></Cell><Cell><Data ss:Type=\"String\">87.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">475746455814.12</Data></Cell><Cell><Data ss:Type=\"Number\">841336000035.1</Data></Cell><Cell><Data ss:Type=\"String\">176.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">566411455814.12</Data></Cell><Cell><Data ss:Type=\"Number\">962515217572.1</Data></Cell><Cell><Data ss:Type=\"String\">169.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">372656073254.12</Data></Cell><Cell><Data ss:Type=\"Number\">779681125458.06</Data></Cell><Cell><Data ss:Type=\"String\">209.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">44000000000</Data></Cell><Cell><Data ss:Type=\"Number\">42834092114.04</Data></Cell><Cell><Data ss:Type=\"String\">97.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penjualan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">975000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">148780382560</Data></Cell><Cell><Data ss:Type=\"Number\">125000000000</Data></Cell><Cell><Data ss:Type=\"String\">84.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">15000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">90665000000</Data></Cell><Cell><Data ss:Type=\"Number\">121179217537</Data></Cell><Cell><Data ss:Type=\"String\">133.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11665000000</Data></Cell><Cell><Data ss:Type=\"Number\">10540000000</Data></Cell><Cell><Data ss:Type=\"String\">90.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">63265480161</Data></Cell><Cell><Data ss:Type=\"String\">210.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">49000000000</Data></Cell><Cell><Data ss:Type=\"Number\">47373737376</Data></Cell><Cell><Data ss:Type=\"String\">96.68</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=27&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3444833052000</Data></Cell><Cell><Data ss:Type=\"Number\">3629568652293.1</Data></Cell><Cell><Data ss:Type=\"String\">105.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">861703806000</Data></Cell><Cell><Data ss:Type=\"Number\">1212666860420.1</Data></Cell><Cell><Data ss:Type=\"String\">140.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">710044746000</Data></Cell><Cell><Data ss:Type=\"Number\">1039195008251.1</Data></Cell><Cell><Data ss:Type=\"String\">146.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11359338000</Data></Cell><Cell><Data ss:Type=\"Number\">11862071061</Data></Cell><Cell><Data ss:Type=\"String\">104.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">3226037000</Data></Cell><Cell><Data ss:Type=\"Number\">1575573263</Data></Cell><Cell><Data ss:Type=\"String\">48.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">137073685000</Data></Cell><Cell><Data ss:Type=\"Number\">160034207844.97</Data></Cell><Cell><Data ss:Type=\"String\">116.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2582929246000</Data></Cell><Cell><Data ss:Type=\"Number\">2395525115783</Data></Cell><Cell><Data ss:Type=\"String\">92.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2582929246000</Data></Cell><Cell><Data ss:Type=\"Number\">2395525115783</Data></Cell><Cell><Data ss:Type=\"String\">92.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">200000000</Data></Cell><Cell><Data ss:Type=\"Number\">21376676090.09</Data></Cell><Cell><Data ss:Type=\"String\">10,688.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000</Data></Cell><Cell><Data ss:Type=\"Number\">182056000</Data></Cell><Cell><Data ss:Type=\"String\">91.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">21194620090.09</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3414363970080</Data></Cell><Cell><Data ss:Type=\"Number\">3259797751450.5</Data></Cell><Cell><Data ss:Type=\"String\">95.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1197348938092.4</Data></Cell><Cell><Data ss:Type=\"Number\">1148878390383</Data></Cell><Cell><Data ss:Type=\"String\">95.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1197348938092.4</Data></Cell><Cell><Data ss:Type=\"Number\">1148878390383</Data></Cell><Cell><Data ss:Type=\"String\">95.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1305912837135.6</Data></Cell><Cell><Data ss:Type=\"Number\">1119951189070.2</Data></Cell><Cell><Data ss:Type=\"String\">85.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1305912837135.6</Data></Cell><Cell><Data ss:Type=\"Number\">1119951189070.2</Data></Cell><Cell><Data ss:Type=\"String\">85.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">528235300985</Data></Cell><Cell><Data ss:Type=\"Number\">522052221877.33</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">528235300985</Data></Cell><Cell><Data ss:Type=\"Number\">522052221877.33</Data></Cell><Cell><Data ss:Type=\"String\">98.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">382866893867</Data></Cell><Cell><Data ss:Type=\"Number\">468915950120</Data></Cell><Cell><Data ss:Type=\"String\">122.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">211058384267</Data></Cell><Cell><Data ss:Type=\"Number\">308224908020</Data></Cell><Cell><Data ss:Type=\"String\">146.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">6089662750</Data></Cell><Cell><Data ss:Type=\"Number\">3023117878</Data></Cell><Cell><Data ss:Type=\"String\">49.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">2990116000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">114618846850</Data></Cell><Cell><Data ss:Type=\"Number\">132163824262</Data></Cell><Cell><Data ss:Type=\"String\">115.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">6100000000</Data></Cell><Cell><Data ss:Type=\"Number\">2282500000</Data></Cell><Cell><Data ss:Type=\"String\">37.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">45000000000</Data></Cell><Cell><Data ss:Type=\"Number\">18231483960</Data></Cell><Cell><Data ss:Type=\"String\">40.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-30469081920</Data></Cell><Cell><Data ss:Type=\"Number\">-20333360586.17</Data></Cell><Cell><Data ss:Type=\"String\">66.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">37870253070.83</Data></Cell><Cell><Data ss:Type=\"String\">378.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">10000000000</Data></Cell><Cell><Data ss:Type=\"Number\">37870253070.83</Data></Cell><Cell><Data ss:Type=\"String\">378.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">40469081920</Data></Cell><Cell><Data ss:Type=\"Number\">58203613657</Data></Cell><Cell><Data ss:Type=\"String\">143.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">35469081920</Data></Cell><Cell><Data ss:Type=\"Number\">53203613657</Data></Cell><Cell><Data ss:Type=\"String\">150.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=27&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">16270987231988</Data></Cell><Cell><Data ss:Type=\"Number\">15827276893683</Data></Cell><Cell><Data ss:Type=\"String\">97.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2004261183085.5</Data></Cell><Cell><Data ss:Type=\"Number\">2447607398593</Data></Cell><Cell><Data ss:Type=\"String\">122.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1274941219896.5</Data></Cell><Cell><Data ss:Type=\"Number\">1645219337777.1</Data></Cell><Cell><Data ss:Type=\"String\">129.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">329388861339</Data></Cell><Cell><Data ss:Type=\"Number\">371866519128.77</Data></Cell><Cell><Data ss:Type=\"String\">112.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">18300223374</Data></Cell><Cell><Data ss:Type=\"Number\">22139084258.99</Data></Cell><Cell><Data ss:Type=\"String\">120.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">381630878476</Data></Cell><Cell><Data ss:Type=\"Number\">408382457428.07</Data></Cell><Cell><Data ss:Type=\"String\">107.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">13303063183254</Data></Cell><Cell><Data ss:Type=\"Number\">12987950299495</Data></Cell><Cell><Data ss:Type=\"String\">97.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">13303063183254</Data></Cell><Cell><Data ss:Type=\"Number\">12987950299495</Data></Cell><Cell><Data ss:Type=\"String\">97.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">963662865648.67</Data></Cell><Cell><Data ss:Type=\"Number\">391719195595.09</Data></Cell><Cell><Data ss:Type=\"String\">40.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">56403832000</Data></Cell><Cell><Data ss:Type=\"Number\">182056000</Data></Cell><Cell><Data ss:Type=\"String\">0.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">61425362579</Data></Cell><Cell><Data ss:Type=\"Number\">87817723570.09</Data></Cell><Cell><Data ss:Type=\"String\">142.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">845833671069.67</Data></Cell><Cell><Data ss:Type=\"Number\">303719416025</Data></Cell><Cell><Data ss:Type=\"String\">35.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">17304919195757</Data></Cell><Cell><Data ss:Type=\"Number\">15354866759571</Data></Cell><Cell><Data ss:Type=\"String\">88.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5621942697954.5</Data></Cell><Cell><Data ss:Type=\"Number\">4834562523529.3</Data></Cell><Cell><Data ss:Type=\"String\">85.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">5621942697954.5</Data></Cell><Cell><Data ss:Type=\"Number\">4834562523529.3</Data></Cell><Cell><Data ss:Type=\"String\">85.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5675231047925.9</Data></Cell><Cell><Data ss:Type=\"Number\">5084630877009.9</Data></Cell><Cell><Data ss:Type=\"String\">89.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">5675231047925.9</Data></Cell><Cell><Data ss:Type=\"Number\">5084630877009.9</Data></Cell><Cell><Data ss:Type=\"String\">89.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3599253381701.1</Data></Cell><Cell><Data ss:Type=\"Number\">3134232239961.7</Data></Cell><Cell><Data ss:Type=\"String\">87.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">3599253381701.1</Data></Cell><Cell><Data ss:Type=\"Number\">3134232239961.7</Data></Cell><Cell><Data ss:Type=\"String\">87.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2408492068175.3</Data></Cell><Cell><Data ss:Type=\"Number\">2301441119069.6</Data></Cell><Cell><Data ss:Type=\"String\">95.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">239431418339</Data></Cell><Cell><Data ss:Type=\"Number\">327918032502</Data></Cell><Cell><Data ss:Type=\"String\">136.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1586767560777.1</Data></Cell><Cell><Data ss:Type=\"Number\">1446624583764.3</Data></Cell><Cell><Data ss:Type=\"String\">91.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">18602943965</Data></Cell><Cell><Data ss:Type=\"Number\">13500745523</Data></Cell><Cell><Data ss:Type=\"String\">72.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">9374200000</Data></Cell><Cell><Data ss:Type=\"Number\">13054381612</Data></Cell><Cell><Data ss:Type=\"String\">139.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">314767904019.19</Data></Cell><Cell><Data ss:Type=\"Number\">408149817674.33</Data></Cell><Cell><Data ss:Type=\"String\">129.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">54898962440</Data></Cell><Cell><Data ss:Type=\"Number\">38223627830</Data></Cell><Cell><Data ss:Type=\"String\">69.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">184649078635</Data></Cell><Cell><Data ss:Type=\"Number\">53969930164</Data></Cell><Cell><Data ss:Type=\"String\">29.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">909999571774.76</Data></Cell><Cell><Data ss:Type=\"Number\">822271715951.53</Data></Cell><Cell><Data ss:Type=\"String\">90.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1037772223032.8</Data></Cell><Cell><Data ss:Type=\"Number\">962700677266.53</Data></Cell><Cell><Data ss:Type=\"String\">92.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1037772223032.8</Data></Cell><Cell><Data ss:Type=\"Number\">962700677266.53</Data></Cell><Cell><Data ss:Type=\"String\">92.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">127772651258</Data></Cell><Cell><Data ss:Type=\"Number\">140428961315</Data></Cell><Cell><Data ss:Type=\"String\">109.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35890026453</Data></Cell><Cell><Data ss:Type=\"Number\">19573550616</Data></Cell><Cell><Data ss:Type=\"String\">54.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">91882624805</Data></Cell><Cell><Data ss:Type=\"Number\">120855410699</Data></Cell><Cell><Data ss:Type=\"String\">131.53</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=28&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10504586429735</Data></Cell><Cell><Data ss:Type=\"Number\">9749656227905.4</Data></Cell><Cell><Data ss:Type=\"String\">92.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">6934779242245</Data></Cell><Cell><Data ss:Type=\"Number\">6336444959234.4</Data></Cell><Cell><Data ss:Type=\"String\">91.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6253493581987</Data></Cell><Cell><Data ss:Type=\"Number\">5720173537866</Data></Cell><Cell><Data ss:Type=\"String\">91.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">287906730367</Data></Cell><Cell><Data ss:Type=\"Number\">326976698150.26</Data></Cell><Cell><Data ss:Type=\"String\">113.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">49444843000</Data></Cell><Cell><Data ss:Type=\"Number\">51598879729</Data></Cell><Cell><Data ss:Type=\"String\">104.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">343934086891</Data></Cell><Cell><Data ss:Type=\"Number\">237695843489.14</Data></Cell><Cell><Data ss:Type=\"String\">69.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3563460424000</Data></Cell><Cell><Data ss:Type=\"Number\">3406827664671</Data></Cell><Cell><Data ss:Type=\"String\">95.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3563460424000</Data></Cell><Cell><Data ss:Type=\"Number\">3406827664671</Data></Cell><Cell><Data ss:Type=\"String\">95.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">6346763490</Data></Cell><Cell><Data ss:Type=\"Number\">6383604000</Data></Cell><Cell><Data ss:Type=\"String\">100.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6346763490</Data></Cell><Cell><Data ss:Type=\"Number\">6383604000</Data></Cell><Cell><Data ss:Type=\"String\">100.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">10810573971147</Data></Cell><Cell><Data ss:Type=\"Number\">10010940346291</Data></Cell><Cell><Data ss:Type=\"String\">92.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2730275846512</Data></Cell><Cell><Data ss:Type=\"Number\">2646806177534</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2730275846512</Data></Cell><Cell><Data ss:Type=\"Number\">2646806177534</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3880402844692.7</Data></Cell><Cell><Data ss:Type=\"Number\">3612190835011.8</Data></Cell><Cell><Data ss:Type=\"String\">93.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3880402844692.7</Data></Cell><Cell><Data ss:Type=\"Number\">3612190835011.8</Data></Cell><Cell><Data ss:Type=\"String\">93.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1190899653461.3</Data></Cell><Cell><Data ss:Type=\"Number\">1035060394253.8</Data></Cell><Cell><Data ss:Type=\"String\">86.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1190899653461.3</Data></Cell><Cell><Data ss:Type=\"Number\">1035060394253.8</Data></Cell><Cell><Data ss:Type=\"String\">86.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3008995626481</Data></Cell><Cell><Data ss:Type=\"Number\">2716882939491</Data></Cell><Cell><Data ss:Type=\"String\">90.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2260672110906</Data></Cell><Cell><Data ss:Type=\"Number\">2024610361548</Data></Cell><Cell><Data ss:Type=\"String\">89.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">150852620000</Data></Cell><Cell><Data ss:Type=\"Number\">141204430658</Data></Cell><Cell><Data ss:Type=\"String\">93.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">520643952320</Data></Cell><Cell><Data ss:Type=\"Number\">513376712647</Data></Cell><Cell><Data ss:Type=\"String\">98.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">37838407750</Data></Cell><Cell><Data ss:Type=\"Number\">37691434638</Data></Cell><Cell><Data ss:Type=\"String\">99.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">38988535505</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">305987541412</Data></Cell><Cell><Data ss:Type=\"Number\">305987808375.49</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">444485541412</Data></Cell><Cell><Data ss:Type=\"Number\">444485541411.49</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">444485541412</Data></Cell><Cell><Data ss:Type=\"Number\">444485541411.49</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">138498000000</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">138498000000</Data></Cell><Cell><Data ss:Type=\"Number\">138497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=28&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">42781951954356</Data></Cell><Cell><Data ss:Type=\"Number\">42133398395547</Data></Cell><Cell><Data ss:Type=\"String\">98.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">21548886338408</Data></Cell><Cell><Data ss:Type=\"Number\">21305606399540</Data></Cell><Cell><Data ss:Type=\"String\">98.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">18096816233542</Data></Cell><Cell><Data ss:Type=\"Number\">17818264382717</Data></Cell><Cell><Data ss:Type=\"String\">98.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1662722674695</Data></Cell><Cell><Data ss:Type=\"Number\">1754411506904.3</Data></Cell><Cell><Data ss:Type=\"String\">105.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">199414873509</Data></Cell><Cell><Data ss:Type=\"Number\">194873689310</Data></Cell><Cell><Data ss:Type=\"String\">97.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">1589932556662</Data></Cell><Cell><Data ss:Type=\"Number\">1538056820608.7</Data></Cell><Cell><Data ss:Type=\"String\">96.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">19149817171091</Data></Cell><Cell><Data ss:Type=\"Number\">18740828632817</Data></Cell><Cell><Data ss:Type=\"String\">97.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">19149817171091</Data></Cell><Cell><Data ss:Type=\"Number\">18740828632817</Data></Cell><Cell><Data ss:Type=\"String\">97.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2083248444857</Data></Cell><Cell><Data ss:Type=\"Number\">2086963363190</Data></Cell><Cell><Data ss:Type=\"String\">100.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">25961763490</Data></Cell><Cell><Data ss:Type=\"Number\">26214825758</Data></Cell><Cell><Data ss:Type=\"String\">100.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">8793786808</Data></Cell><Cell><Data ss:Type=\"Number\">8795555884</Data></Cell><Cell><Data ss:Type=\"String\">100.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2048492894559</Data></Cell><Cell><Data ss:Type=\"Number\">2051952981548</Data></Cell><Cell><Data ss:Type=\"String\">100.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">44612949310212</Data></Cell><Cell><Data ss:Type=\"Number\">41712885234191</Data></Cell><Cell><Data ss:Type=\"String\">93.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15266011028118</Data></Cell><Cell><Data ss:Type=\"Number\">14771493995831</Data></Cell><Cell><Data ss:Type=\"String\">96.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">15266011028118</Data></Cell><Cell><Data ss:Type=\"Number\">14771493995831</Data></Cell><Cell><Data ss:Type=\"String\">96.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15474726423806</Data></Cell><Cell><Data ss:Type=\"Number\">14327207708566</Data></Cell><Cell><Data ss:Type=\"String\">92.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">15474726423806</Data></Cell><Cell><Data ss:Type=\"Number\">14327207708566</Data></Cell><Cell><Data ss:Type=\"String\">92.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6809459466522.5</Data></Cell><Cell><Data ss:Type=\"Number\">6233688649218</Data></Cell><Cell><Data ss:Type=\"String\">91.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">6809459466522.5</Data></Cell><Cell><Data ss:Type=\"Number\">6233688649218</Data></Cell><Cell><Data ss:Type=\"String\">91.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">7062752391764.9</Data></Cell><Cell><Data ss:Type=\"Number\">6380494880576</Data></Cell><Cell><Data ss:Type=\"String\">90.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">2813064979645</Data></Cell><Cell><Data ss:Type=\"Number\">2567259289115</Data></Cell><Cell><Data ss:Type=\"String\">91.26</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2141738092485</Data></Cell><Cell><Data ss:Type=\"Number\">2023347426511</Data></Cell><Cell><Data ss:Type=\"String\">94.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">306250000</Data></Cell><Cell><Data ss:Type=\"Number\">306250000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">43420600500</Data></Cell><Cell><Data ss:Type=\"Number\">42972577522</Data></Cell><Cell><Data ss:Type=\"String\">98.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1625862208649</Data></Cell><Cell><Data ss:Type=\"Number\">1593140366055</Data></Cell><Cell><Data ss:Type=\"String\">97.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">91399562350</Data></Cell><Cell><Data ss:Type=\"Number\">88124385658</Data></Cell><Cell><Data ss:Type=\"String\">96.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">346960698135.89</Data></Cell><Cell><Data ss:Type=\"Number\">65344585715</Data></Cell><Cell><Data ss:Type=\"String\">18.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1830997355856</Data></Cell><Cell><Data ss:Type=\"Number\">1783256178413.6</Data></Cell><Cell><Data ss:Type=\"String\">97.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2051742788274</Data></Cell><Cell><Data ss:Type=\"Number\">2002714620449.6</Data></Cell><Cell><Data ss:Type=\"String\">97.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">2016742788274</Data></Cell><Cell><Data ss:Type=\"Number\">1967714620449.6</Data></Cell><Cell><Data ss:Type=\"String\">97.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35000000000</Data></Cell><Cell><Data ss:Type=\"Number\">35000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">220745432418</Data></Cell><Cell><Data ss:Type=\"Number\">219458442036</Data></Cell><Cell><Data ss:Type=\"String\">99.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">22247432418</Data></Cell><Cell><Data ss:Type=\"Number\">20960709000</Data></Cell><Cell><Data ss:Type=\"String\">94.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">173498000000</Data></Cell><Cell><Data ss:Type=\"Number\">173497733036</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=29&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2391677384389</Data></Cell><Cell><Data ss:Type=\"Number\">2136248342262.7</Data></Cell><Cell><Data ss:Type=\"String\">89.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">986551719389.04</Data></Cell><Cell><Data ss:Type=\"Number\">772929373938.71</Data></Cell><Cell><Data ss:Type=\"String\">78.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">754193603139</Data></Cell><Cell><Data ss:Type=\"Number\">672413451291.19</Data></Cell><Cell><Data ss:Type=\"String\">89.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">71887165200</Data></Cell><Cell><Data ss:Type=\"Number\">71766154125.92</Data></Cell><Cell><Data ss:Type=\"String\">99.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">10084234500</Data></Cell><Cell><Data ss:Type=\"Number\">7022018779.78</Data></Cell><Cell><Data ss:Type=\"String\">69.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">150386716550.04</Data></Cell><Cell><Data ss:Type=\"Number\">21727749741.82</Data></Cell><Cell><Data ss:Type=\"String\">14.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1405125665000</Data></Cell><Cell><Data ss:Type=\"Number\">1318978098428</Data></Cell><Cell><Data ss:Type=\"String\">93.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1405125665000</Data></Cell><Cell><Data ss:Type=\"Number\">1318978098428</Data></Cell><Cell><Data ss:Type=\"String\">93.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">44340869896</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1144848000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">43196021896</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2494485454444.2</Data></Cell><Cell><Data ss:Type=\"Number\">2137784763846.5</Data></Cell><Cell><Data ss:Type=\"String\">85.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1093421238416</Data></Cell><Cell><Data ss:Type=\"Number\">958196877214.55</Data></Cell><Cell><Data ss:Type=\"String\">87.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1093421238416</Data></Cell><Cell><Data ss:Type=\"Number\">958196877214.55</Data></Cell><Cell><Data ss:Type=\"String\">87.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">844842893657.73</Data></Cell><Cell><Data ss:Type=\"Number\">643961442407.81</Data></Cell><Cell><Data ss:Type=\"String\">76.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">844842893657.73</Data></Cell><Cell><Data ss:Type=\"Number\">643961442407.81</Data></Cell><Cell><Data ss:Type=\"String\">76.22</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">166928513966.08</Data></Cell><Cell><Data ss:Type=\"Number\">142900675346.11</Data></Cell><Cell><Data ss:Type=\"String\">85.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">166928513966.08</Data></Cell><Cell><Data ss:Type=\"Number\">142900675346.11</Data></Cell><Cell><Data ss:Type=\"String\">85.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">389292808404.41</Data></Cell><Cell><Data ss:Type=\"Number\">392725768878</Data></Cell><Cell><Data ss:Type=\"String\">100.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">286668508826</Data></Cell><Cell><Data ss:Type=\"Number\">327036969079</Data></Cell><Cell><Data ss:Type=\"String\">114.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1445200000</Data></Cell><Cell><Data ss:Type=\"Number\">16188122500</Data></Cell><Cell><Data ss:Type=\"String\">1,120.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">62722647894</Data></Cell><Cell><Data ss:Type=\"Number\">47625521377</Data></Cell><Cell><Data ss:Type=\"String\">75.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">1404076000</Data></Cell><Cell><Data ss:Type=\"Number\">916892542</Data></Cell><Cell><Data ss:Type=\"String\">65.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">37052375684.41</Data></Cell><Cell><Data ss:Type=\"Number\">958263380</Data></Cell><Cell><Data ss:Type=\"String\">2.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">102808070055.18</Data></Cell><Cell><Data ss:Type=\"Number\">76113837692.76</Data></Cell><Cell><Data ss:Type=\"String\">74.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">163914551344.18</Data></Cell><Cell><Data ss:Type=\"Number\">135214453221.76</Data></Cell><Cell><Data ss:Type=\"String\">82.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">163914551344.18</Data></Cell><Cell><Data ss:Type=\"Number\">135214453221.76</Data></Cell><Cell><Data ss:Type=\"String\">82.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">61106481289</Data></Cell><Cell><Data ss:Type=\"Number\">59100615529</Data></Cell><Cell><Data ss:Type=\"String\">96.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">59106481289</Data></Cell><Cell><Data ss:Type=\"Number\">59100615529</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=29&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9089331333217</Data></Cell><Cell><Data ss:Type=\"Number\">8690535938116.2</Data></Cell><Cell><Data ss:Type=\"String\">95.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">2108543907952</Data></Cell><Cell><Data ss:Type=\"Number\">1958980536021.2</Data></Cell><Cell><Data ss:Type=\"String\">92.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1372712289793</Data></Cell><Cell><Data ss:Type=\"Number\">1263283270313.1</Data></Cell><Cell><Data ss:Type=\"String\">92.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">446065731460</Data></Cell><Cell><Data ss:Type=\"Number\">530693402832.23</Data></Cell><Cell><Data ss:Type=\"String\">118.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">53990811303</Data></Cell><Cell><Data ss:Type=\"Number\">43943909623.51</Data></Cell><Cell><Data ss:Type=\"String\">81.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">235775075396.04</Data></Cell><Cell><Data ss:Type=\"Number\">121059953252.38</Data></Cell><Cell><Data ss:Type=\"String\">51.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6603978734427</Data></Cell><Cell><Data ss:Type=\"Number\">6325845669917</Data></Cell><Cell><Data ss:Type=\"String\">95.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6603978734427</Data></Cell><Cell><Data ss:Type=\"Number\">6325845669917</Data></Cell><Cell><Data ss:Type=\"String\">95.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">376808690838</Data></Cell><Cell><Data ss:Type=\"Number\">405709732178</Data></Cell><Cell><Data ss:Type=\"String\">107.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">1144848000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">29450223574</Data></Cell><Cell><Data ss:Type=\"Number\">61339792599</Data></Cell><Cell><Data ss:Type=\"String\">208.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">347358467264</Data></Cell><Cell><Data ss:Type=\"Number\">343225091579</Data></Cell><Cell><Data ss:Type=\"String\">98.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9784396864744.2</Data></Cell><Cell><Data ss:Type=\"Number\">8662127692363</Data></Cell><Cell><Data ss:Type=\"String\">88.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4559907180690.8</Data></Cell><Cell><Data ss:Type=\"Number\">4105890057509.7</Data></Cell><Cell><Data ss:Type=\"String\">90.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4559907180690.8</Data></Cell><Cell><Data ss:Type=\"Number\">4105890057509.7</Data></Cell><Cell><Data ss:Type=\"String\">90.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3055217995638.3</Data></Cell><Cell><Data ss:Type=\"Number\">2632443438864.9</Data></Cell><Cell><Data ss:Type=\"String\">86.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3055217995638.3</Data></Cell><Cell><Data ss:Type=\"Number\">2632443438864.9</Data></Cell><Cell><Data ss:Type=\"String\">86.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">843731940221.08</Data></Cell><Cell><Data ss:Type=\"Number\">685203187994.44</Data></Cell><Cell><Data ss:Type=\"String\">81.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">843731940221.08</Data></Cell><Cell><Data ss:Type=\"Number\">685203187994.44</Data></Cell><Cell><Data ss:Type=\"String\">81.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1325539748194.1</Data></Cell><Cell><Data ss:Type=\"Number\">1238591007993.9</Data></Cell><Cell><Data ss:Type=\"String\">93.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">335048426903</Data></Cell><Cell><Data ss:Type=\"Number\">374476842459.95</Data></Cell><Cell><Data ss:Type=\"String\">111.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">642657486485</Data></Cell><Cell><Data ss:Type=\"Number\">631727891583</Data></Cell><Cell><Data ss:Type=\"String\">98.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2178200000</Data></Cell><Cell><Data ss:Type=\"Number\">1760724337</Data></Cell><Cell><Data ss:Type=\"String\">80.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">235595339984</Data></Cell><Cell><Data ss:Type=\"Number\">208243002589</Data></Cell><Cell><Data ss:Type=\"String\">88.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">22303010618</Data></Cell><Cell><Data ss:Type=\"Number\">17110445848</Data></Cell><Cell><Data ss:Type=\"String\">76.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">87757284204.09</Data></Cell><Cell><Data ss:Type=\"Number\">5272101177</Data></Cell><Cell><Data ss:Type=\"String\">6.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">695065531527.2</Data></Cell><Cell><Data ss:Type=\"Number\">368632805499.38</Data></Cell><Cell><Data ss:Type=\"String\">53.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">779172012816.2</Data></Cell><Cell><Data ss:Type=\"Number\">427733421028.38</Data></Cell><Cell><Data ss:Type=\"String\">54.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">778972012816.2</Data></Cell><Cell><Data ss:Type=\"Number\">426702236245.38</Data></Cell><Cell><Data ss:Type=\"String\">54.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200000000</Data></Cell><Cell><Data ss:Type=\"Number\">1031184783</Data></Cell><Cell><Data ss:Type=\"String\">515.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">84106481289</Data></Cell><Cell><Data ss:Type=\"Number\">59100615529</Data></Cell><Cell><Data ss:Type=\"String\">70.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">59106481289</Data></Cell><Cell><Data ss:Type=\"Number\">59100615529</Data></Cell><Cell><Data ss:Type=\"String\">99.99</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=30&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1683904309121</Data></Cell><Cell><Data ss:Type=\"Number\">1807751974849.6</Data></Cell><Cell><Data ss:Type=\"String\">107.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">412489232121</Data></Cell><Cell><Data ss:Type=\"Number\">507033757368.61</Data></Cell><Cell><Data ss:Type=\"String\">122.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">357247042700</Data></Cell><Cell><Data ss:Type=\"Number\">413560339637</Data></Cell><Cell><Data ss:Type=\"String\">115.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35423011100</Data></Cell><Cell><Data ss:Type=\"Number\">60658647786.84</Data></Cell><Cell><Data ss:Type=\"String\">171.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">11523134919</Data></Cell><Cell><Data ss:Type=\"String\">230.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">14819178321</Data></Cell><Cell><Data ss:Type=\"Number\">21291635025.77</Data></Cell><Cell><Data ss:Type=\"String\">143.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1271015077000</Data></Cell><Cell><Data ss:Type=\"Number\">1291254893797</Data></Cell><Cell><Data ss:Type=\"String\">101.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1271015077000</Data></Cell><Cell><Data ss:Type=\"Number\">1291254893797</Data></Cell><Cell><Data ss:Type=\"String\">101.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">400000000</Data></Cell><Cell><Data ss:Type=\"Number\">9463323684</Data></Cell><Cell><Data ss:Type=\"String\">2,365.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">400000000</Data></Cell><Cell><Data ss:Type=\"Number\">9463323684</Data></Cell><Cell><Data ss:Type=\"String\">2,365.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1764456056749</Data></Cell><Cell><Data ss:Type=\"Number\">1640545412525.5</Data></Cell><Cell><Data ss:Type=\"String\">92.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">812325631017</Data></Cell><Cell><Data ss:Type=\"Number\">759969115989</Data></Cell><Cell><Data ss:Type=\"String\">93.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">812325631017</Data></Cell><Cell><Data ss:Type=\"Number\">759969115989</Data></Cell><Cell><Data ss:Type=\"String\">93.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">627150834844</Data></Cell><Cell><Data ss:Type=\"Number\">591748484625.26</Data></Cell><Cell><Data ss:Type=\"String\">94.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">627150834844</Data></Cell><Cell><Data ss:Type=\"Number\">591748484625.26</Data></Cell><Cell><Data ss:Type=\"String\">94.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">117295938912</Data></Cell><Cell><Data ss:Type=\"Number\">98779674718.24</Data></Cell><Cell><Data ss:Type=\"String\">84.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">117295938912</Data></Cell><Cell><Data ss:Type=\"Number\">98779674718.24</Data></Cell><Cell><Data ss:Type=\"String\">84.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">207683651976</Data></Cell><Cell><Data ss:Type=\"Number\">190048137193</Data></Cell><Cell><Data ss:Type=\"String\">91.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">159822223203</Data></Cell><Cell><Data ss:Type=\"Number\">151058370306</Data></Cell><Cell><Data ss:Type=\"String\">94.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">5741503002</Data></Cell><Cell><Data ss:Type=\"Number\">4200000000</Data></Cell><Cell><Data ss:Type=\"String\">73.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">5854466805</Data></Cell><Cell><Data ss:Type=\"Number\">5352880214</Data></Cell><Cell><Data ss:Type=\"String\">91.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">21432912456</Data></Cell><Cell><Data ss:Type=\"Number\">22020270867</Data></Cell><Cell><Data ss:Type=\"String\">102.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">6728000000</Data></Cell><Cell><Data ss:Type=\"Number\">6581048000</Data></Cell><Cell><Data ss:Type=\"String\">97.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">8104546510</Data></Cell><Cell><Data ss:Type=\"Number\">835567806</Data></Cell><Cell><Data ss:Type=\"String\">10.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80551747628</Data></Cell><Cell><Data ss:Type=\"Number\">82543396061.31</Data></Cell><Cell><Data ss:Type=\"String\">102.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">99587130872</Data></Cell><Cell><Data ss:Type=\"Number\">99478779305.31</Data></Cell><Cell><Data ss:Type=\"String\">99.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">99587130872</Data></Cell><Cell><Data ss:Type=\"Number\">99478779305.31</Data></Cell><Cell><Data ss:Type=\"String\">99.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">19035383244</Data></Cell><Cell><Data ss:Type=\"Number\">16935383244</Data></Cell><Cell><Data ss:Type=\"String\">88.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2100000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">16935383244</Data></Cell><Cell><Data ss:Type=\"Number\">16935383244</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=30&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7899699437534</Data></Cell><Cell><Data ss:Type=\"Number\">7691535479201.2</Data></Cell><Cell><Data ss:Type=\"String\">97.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1405843175262</Data></Cell><Cell><Data ss:Type=\"Number\">1440877473349.5</Data></Cell><Cell><Data ss:Type=\"String\">102.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">645603740475.44</Data></Cell><Cell><Data ss:Type=\"Number\">708622118745.74</Data></Cell><Cell><Data ss:Type=\"String\">109.76</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500881945234</Data></Cell><Cell><Data ss:Type=\"Number\">620457841967.21</Data></Cell><Cell><Data ss:Type=\"String\">123.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">31318166046</Data></Cell><Cell><Data ss:Type=\"Number\">35787217350</Data></Cell><Cell><Data ss:Type=\"String\">114.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">228039323506.56</Data></Cell><Cell><Data ss:Type=\"Number\">76010295286.51</Data></Cell><Cell><Data ss:Type=\"String\">33.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6338506146100</Data></Cell><Cell><Data ss:Type=\"Number\">6052633876090.8</Data></Cell><Cell><Data ss:Type=\"String\">95.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6338506146100</Data></Cell><Cell><Data ss:Type=\"Number\">6052633876090.8</Data></Cell><Cell><Data ss:Type=\"String\">95.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">155350116172</Data></Cell><Cell><Data ss:Type=\"Number\">198024129761</Data></Cell><Cell><Data ss:Type=\"String\">127.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">6017630000</Data></Cell><Cell><Data ss:Type=\"Number\">6219646098</Data></Cell><Cell><Data ss:Type=\"String\">103.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">16180657941</Data></Cell><Cell><Data ss:Type=\"Number\">37546214957</Data></Cell><Cell><Data ss:Type=\"String\">232.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">133151828231</Data></Cell><Cell><Data ss:Type=\"Number\">154258268706</Data></Cell><Cell><Data ss:Type=\"String\">115.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7883899110175.6</Data></Cell><Cell><Data ss:Type=\"Number\">7188350280181.5</Data></Cell><Cell><Data ss:Type=\"String\">91.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3563723508901</Data></Cell><Cell><Data ss:Type=\"Number\">3397643542292</Data></Cell><Cell><Data ss:Type=\"String\">95.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3563723508901</Data></Cell><Cell><Data ss:Type=\"Number\">3397643542292</Data></Cell><Cell><Data ss:Type=\"String\">95.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2365323482870.9</Data></Cell><Cell><Data ss:Type=\"Number\">2147038224835.2</Data></Cell><Cell><Data ss:Type=\"String\">90.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2365323482870.9</Data></Cell><Cell><Data ss:Type=\"Number\">2147038224835.2</Data></Cell><Cell><Data ss:Type=\"String\">90.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">776739912568.57</Data></Cell><Cell><Data ss:Type=\"Number\">581989748005.33</Data></Cell><Cell><Data ss:Type=\"String\">74.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">776739912568.57</Data></Cell><Cell><Data ss:Type=\"Number\">581989748005.33</Data></Cell><Cell><Data ss:Type=\"String\">74.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1178112205835.2</Data></Cell><Cell><Data ss:Type=\"Number\">1061678765049</Data></Cell><Cell><Data ss:Type=\"String\">90.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">180668724126.04</Data></Cell><Cell><Data ss:Type=\"Number\">166444312135</Data></Cell><Cell><Data ss:Type=\"String\">92.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">822489879306.15</Data></Cell><Cell><Data ss:Type=\"Number\">759789299536</Data></Cell><Cell><Data ss:Type=\"String\">92.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">26008936030</Data></Cell><Cell><Data ss:Type=\"Number\">24915751510</Data></Cell><Cell><Data ss:Type=\"String\">95.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">104170157372</Data></Cell><Cell><Data ss:Type=\"Number\">83526652020</Data></Cell><Cell><Data ss:Type=\"String\">80.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">10947629700</Data></Cell><Cell><Data ss:Type=\"Number\">10024577545</Data></Cell><Cell><Data ss:Type=\"String\">91.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">33826879301</Data></Cell><Cell><Data ss:Type=\"Number\">16978172303</Data></Cell><Cell><Data ss:Type=\"String\">50.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-15800327358.36</Data></Cell><Cell><Data ss:Type=\"Number\">36125249110.27</Data></Cell><Cell><Data ss:Type=\"String\">-228.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">182768419504.64</Data></Cell><Cell><Data ss:Type=\"Number\">234692950288.27</Data></Cell><Cell><Data ss:Type=\"String\">128.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">182768419504.64</Data></Cell><Cell><Data ss:Type=\"Number\">234692950288.27</Data></Cell><Cell><Data ss:Type=\"String\">128.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">198568746863</Data></Cell><Cell><Data ss:Type=\"Number\">198567701178</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">6150000000</Data></Cell><Cell><Data ss:Type=\"Number\">2450000000</Data></Cell><Cell><Data ss:Type=\"String\">39.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">192418746863</Data></Cell><Cell><Data ss:Type=\"Number\">196117701178</Data></Cell><Cell><Data ss:Type=\"String\">101.92</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=31&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3911090437462.4</Data></Cell><Cell><Data ss:Type=\"Number\">3712434360163.5</Data></Cell><Cell><Data ss:Type=\"String\">94.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1904763732160.4</Data></Cell><Cell><Data ss:Type=\"Number\">1736336133204.9</Data></Cell><Cell><Data ss:Type=\"String\">91.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1617238624316</Data></Cell><Cell><Data ss:Type=\"Number\">1447285058158.5</Data></Cell><Cell><Data ss:Type=\"String\">89.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">168940551756.24</Data></Cell><Cell><Data ss:Type=\"Number\">171517367082</Data></Cell><Cell><Data ss:Type=\"String\">101.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">3100000000</Data></Cell><Cell><Data ss:Type=\"Number\">2275536541</Data></Cell><Cell><Data ss:Type=\"String\">73.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">115484556088.19</Data></Cell><Cell><Data ss:Type=\"Number\">115258171423.39</Data></Cell><Cell><Data ss:Type=\"String\">99.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2005002602802</Data></Cell><Cell><Data ss:Type=\"Number\">1974299383024</Data></Cell><Cell><Data ss:Type=\"String\">98.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2005002602802</Data></Cell><Cell><Data ss:Type=\"Number\">1974299383024</Data></Cell><Cell><Data ss:Type=\"String\">98.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1324102500</Data></Cell><Cell><Data ss:Type=\"Number\">1798843934.57</Data></Cell><Cell><Data ss:Type=\"String\">135.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1324102500</Data></Cell><Cell><Data ss:Type=\"Number\">1798843934.57</Data></Cell><Cell><Data ss:Type=\"String\">135.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3933376601900.4</Data></Cell><Cell><Data ss:Type=\"Number\">3715604258925.5</Data></Cell><Cell><Data ss:Type=\"String\">94.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1469588144029.5</Data></Cell><Cell><Data ss:Type=\"Number\">1448897643513</Data></Cell><Cell><Data ss:Type=\"String\">98.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">1469588144029.5</Data></Cell><Cell><Data ss:Type=\"Number\">1448897643513</Data></Cell><Cell><Data ss:Type=\"String\">98.59</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1294788524618.6</Data></Cell><Cell><Data ss:Type=\"Number\">1161921240159.4</Data></Cell><Cell><Data ss:Type=\"String\">89.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1294788524618.6</Data></Cell><Cell><Data ss:Type=\"Number\">1161921240159.4</Data></Cell><Cell><Data ss:Type=\"String\">89.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">269313511475.33</Data></Cell><Cell><Data ss:Type=\"Number\">232159877710.16</Data></Cell><Cell><Data ss:Type=\"String\">86.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">269313511475.33</Data></Cell><Cell><Data ss:Type=\"Number\">232159877710.16</Data></Cell><Cell><Data ss:Type=\"String\">86.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">899686421776.99</Data></Cell><Cell><Data ss:Type=\"Number\">872625497542.96</Data></Cell><Cell><Data ss:Type=\"String\">96.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">698706050533</Data></Cell><Cell><Data ss:Type=\"Number\">690951951944</Data></Cell><Cell><Data ss:Type=\"String\">98.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">16610000000</Data></Cell><Cell><Data ss:Type=\"Number\">13236478700</Data></Cell><Cell><Data ss:Type=\"String\">79.69</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">2864494061.38</Data></Cell><Cell><Data ss:Type=\"Number\">834852991</Data></Cell><Cell><Data ss:Type=\"String\">29.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">174868035279.01</Data></Cell><Cell><Data ss:Type=\"Number\">165767273907.96</Data></Cell><Cell><Data ss:Type=\"String\">94.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2856445000</Data></Cell><Cell><Data ss:Type=\"Number\">1834940000</Data></Cell><Cell><Data ss:Type=\"String\">64.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">3781396903.6</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">22286164438.01</Data></Cell><Cell><Data ss:Type=\"Number\">22291476128.01</Data></Cell><Cell><Data ss:Type=\"String\">100.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">27286164438.01</Data></Cell><Cell><Data ss:Type=\"Number\">27291476128.01</Data></Cell><Cell><Data ss:Type=\"String\">100.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">27286164438.01</Data></Cell><Cell><Data ss:Type=\"Number\">27208640128.01</Data></Cell><Cell><Data ss:Type=\"String\">99.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">82836000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=31&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">14850167541922</Data></Cell><Cell><Data ss:Type=\"Number\">13737870432833</Data></Cell><Cell><Data ss:Type=\"String\">92.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">5642304923984.4</Data></Cell><Cell><Data ss:Type=\"Number\">5161744812366.3</Data></Cell><Cell><Data ss:Type=\"String\">91.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4606577751693</Data></Cell><Cell><Data ss:Type=\"Number\">4154381277352.7</Data></Cell><Cell><Data ss:Type=\"String\">90.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">655509423400.24</Data></Cell><Cell><Data ss:Type=\"Number\">610586431571.5</Data></Cell><Cell><Data ss:Type=\"String\">93.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">37942844207</Data></Cell><Cell><Data ss:Type=\"Number\">34951014418</Data></Cell><Cell><Data ss:Type=\"String\">92.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">342274904684.19</Data></Cell><Cell><Data ss:Type=\"Number\">361826089024.14</Data></Cell><Cell><Data ss:Type=\"String\">105.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">8565892687268</Data></Cell><Cell><Data ss:Type=\"Number\">7838705416117</Data></Cell><Cell><Data ss:Type=\"String\">91.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">8565892687268</Data></Cell><Cell><Data ss:Type=\"Number\">7838705416117</Data></Cell><Cell><Data ss:Type=\"String\">91.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">641969930670</Data></Cell><Cell><Data ss:Type=\"Number\">737420204349.43</Data></Cell><Cell><Data ss:Type=\"String\">114.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1324102500</Data></Cell><Cell><Data ss:Type=\"Number\">1798843934.57</Data></Cell><Cell><Data ss:Type=\"String\">135.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">41109072015</Data></Cell><Cell><Data ss:Type=\"Number\">40640098470.86</Data></Cell><Cell><Data ss:Type=\"String\">98.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">599536756155</Data></Cell><Cell><Data ss:Type=\"Number\">694981261944</Data></Cell><Cell><Data ss:Type=\"String\">115.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">15364309715372</Data></Cell><Cell><Data ss:Type=\"Number\">13583451756954</Data></Cell><Cell><Data ss:Type=\"String\">88.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6523226614906.3</Data></Cell><Cell><Data ss:Type=\"Number\">6139945503397.2</Data></Cell><Cell><Data ss:Type=\"String\">94.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">6523226614906.3</Data></Cell><Cell><Data ss:Type=\"Number\">6139945503397.2</Data></Cell><Cell><Data ss:Type=\"String\">94.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4743502160421.1</Data></Cell><Cell><Data ss:Type=\"Number\">4065584567572.1</Data></Cell><Cell><Data ss:Type=\"String\">85.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4743502160421.1</Data></Cell><Cell><Data ss:Type=\"Number\">4065584567572.1</Data></Cell><Cell><Data ss:Type=\"String\">85.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2132937050951.1</Data></Cell><Cell><Data ss:Type=\"Number\">1614694663375.4</Data></Cell><Cell><Data ss:Type=\"String\">75.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2132937050951.1</Data></Cell><Cell><Data ss:Type=\"Number\">1614694663375.4</Data></Cell><Cell><Data ss:Type=\"String\">75.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1964643889093.1</Data></Cell><Cell><Data ss:Type=\"Number\">1763227022608.8</Data></Cell><Cell><Data ss:Type=\"String\">89.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">758441467333</Data></Cell><Cell><Data ss:Type=\"Number\">740388568925</Data></Cell><Cell><Data ss:Type=\"String\">97.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">543862117544.98</Data></Cell><Cell><Data ss:Type=\"Number\">495785377894</Data></Cell><Cell><Data ss:Type=\"String\">91.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">326386667</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">13161684061.38</Data></Cell><Cell><Data ss:Type=\"Number\">7122009955</Data></Cell><Cell><Data ss:Type=\"String\">54.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">553252086716.61</Data></Cell><Cell><Data ss:Type=\"Number\">492793358608.96</Data></Cell><Cell><Data ss:Type=\"String\">89.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">34003840000</Data></Cell><Cell><Data ss:Type=\"Number\">20398833463</Data></Cell><Cell><Data ss:Type=\"String\">59.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">61922693437.12</Data></Cell><Cell><Data ss:Type=\"Number\">6412487095.87</Data></Cell><Cell><Data ss:Type=\"String\">10.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">514142173449.19</Data></Cell><Cell><Data ss:Type=\"Number\">349100641216.75</Data></Cell><Cell><Data ss:Type=\"String\">67.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">521642173449.19</Data></Cell><Cell><Data ss:Type=\"Number\">356600641216.75</Data></Cell><Cell><Data ss:Type=\"String\">68.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">521142173449.19</Data></Cell><Cell><Data ss:Type=\"Number\">356053155600.75</Data></Cell><Cell><Data ss:Type=\"String\">68.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Kembali Pemberian Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">500000000</Data></Cell><Cell><Data ss:Type=\"Number\">547485616</Data></Cell><Cell><Data ss:Type=\"String\">109.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7500000000</Data></Cell><Cell><Data ss:Type=\"Number\">7500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7500000000</Data></Cell><Cell><Data ss:Type=\"Number\">7500000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=32&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3470275052658.9</Data></Cell><Cell><Data ss:Type=\"Number\">3388686349064.7</Data></Cell><Cell><Data ss:Type=\"String\">97.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">334905726654</Data></Cell><Cell><Data ss:Type=\"Number\">366808748983.72</Data></Cell><Cell><Data ss:Type=\"String\">109.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">229327435774</Data></Cell><Cell><Data ss:Type=\"Number\">192309921252</Data></Cell><Cell><Data ss:Type=\"String\">83.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11039337400</Data></Cell><Cell><Data ss:Type=\"Number\">33034992154</Data></Cell><Cell><Data ss:Type=\"String\">299.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">37152976644</Data></Cell><Cell><Data ss:Type=\"Number\">79007796733</Data></Cell><Cell><Data ss:Type=\"String\">212.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">57385976836</Data></Cell><Cell><Data ss:Type=\"Number\">62456038844.72</Data></Cell><Cell><Data ss:Type=\"String\">108.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">3000445647598.9</Data></Cell><Cell><Data ss:Type=\"Number\">2886529065434</Data></Cell><Cell><Data ss:Type=\"String\">96.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">3000445647598.9</Data></Cell><Cell><Data ss:Type=\"Number\">2886529065434</Data></Cell><Cell><Data ss:Type=\"String\">96.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">134923678406</Data></Cell><Cell><Data ss:Type=\"Number\">135348534647</Data></Cell><Cell><Data ss:Type=\"String\">100.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">936209000</Data></Cell><Cell><Data ss:Type=\"Number\">610296000</Data></Cell><Cell><Data ss:Type=\"String\">65.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">133987469406</Data></Cell><Cell><Data ss:Type=\"Number\">134738238647</Data></Cell><Cell><Data ss:Type=\"String\">100.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3570275052658.9</Data></Cell><Cell><Data ss:Type=\"Number\">3282304438685.2</Data></Cell><Cell><Data ss:Type=\"String\">91.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">794077163898.18</Data></Cell><Cell><Data ss:Type=\"Number\">483133846816</Data></Cell><Cell><Data ss:Type=\"String\">60.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">794077163898.18</Data></Cell><Cell><Data ss:Type=\"Number\">483133846816</Data></Cell><Cell><Data ss:Type=\"String\">60.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">993471663889.56</Data></Cell><Cell><Data ss:Type=\"Number\">984278630496.48</Data></Cell><Cell><Data ss:Type=\"String\">99.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">993471663889.56</Data></Cell><Cell><Data ss:Type=\"Number\">984278630496.48</Data></Cell><Cell><Data ss:Type=\"String\">99.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">451152565105.49</Data></Cell><Cell><Data ss:Type=\"Number\">446110292712.41</Data></Cell><Cell><Data ss:Type=\"String\">98.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">451152565105.49</Data></Cell><Cell><Data ss:Type=\"Number\">446110292712.41</Data></Cell><Cell><Data ss:Type=\"String\">98.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1331573659765.7</Data></Cell><Cell><Data ss:Type=\"Number\">1368781668660.3</Data></Cell><Cell><Data ss:Type=\"String\">102.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">126808361055</Data></Cell><Cell><Data ss:Type=\"Number\">105027563038</Data></Cell><Cell><Data ss:Type=\"String\">82.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">905510205304</Data></Cell><Cell><Data ss:Type=\"Number\">910534791649</Data></Cell><Cell><Data ss:Type=\"String\">100.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">263767593406.67</Data></Cell><Cell><Data ss:Type=\"Number\">307288986510.28</Data></Cell><Cell><Data ss:Type=\"String\">116.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">5487500000</Data></Cell><Cell><Data ss:Type=\"Number\">3665246000</Data></Cell><Cell><Data ss:Type=\"String\">66.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">42265081463</Data></Cell><Cell><Data ss:Type=\"String\">140.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">100000000000</Data></Cell><Cell><Data ss:Type=\"Number\">130957897308.99</Data></Cell><Cell><Data ss:Type=\"String\">130.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">100000000000</Data></Cell><Cell><Data ss:Type=\"Number\">130957897308.99</Data></Cell><Cell><Data ss:Type=\"String\">130.96</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=32&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13209438263441</Data></Cell><Cell><Data ss:Type=\"Number\">12290692689051</Data></Cell><Cell><Data ss:Type=\"String\">93.04</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">742868466316.16</Data></Cell><Cell><Data ss:Type=\"Number\">786839095762.59</Data></Cell><Cell><Data ss:Type=\"String\">105.92</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">458558618787</Data></Cell><Cell><Data ss:Type=\"Number\">343745350768.6</Data></Cell><Cell><Data ss:Type=\"String\">74.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">97557968640</Data></Cell><Cell><Data ss:Type=\"Number\">133898207711.52</Data></Cell><Cell><Data ss:Type=\"String\">137.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">60501557685</Data></Cell><Cell><Data ss:Type=\"Number\">108662264592.22</Data></Cell><Cell><Data ss:Type=\"String\">179.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">126250321204.16</Data></Cell><Cell><Data ss:Type=\"Number\">200533272690.25</Data></Cell><Cell><Data ss:Type=\"String\">158.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">12137767251237</Data></Cell><Cell><Data ss:Type=\"Number\">11105704651659</Data></Cell><Cell><Data ss:Type=\"String\">91.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">12137767251237</Data></Cell><Cell><Data ss:Type=\"Number\">11105704651659</Data></Cell><Cell><Data ss:Type=\"String\">91.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">328802545888</Data></Cell><Cell><Data ss:Type=\"Number\">398148941629.05</Data></Cell><Cell><Data ss:Type=\"String\">121.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">936209000</Data></Cell><Cell><Data ss:Type=\"Number\">2890950360</Data></Cell><Cell><Data ss:Type=\"String\">308.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">184811510635</Data></Cell><Cell><Data ss:Type=\"Number\">189098667791.05</Data></Cell><Cell><Data ss:Type=\"String\">102.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">143054826253</Data></Cell><Cell><Data ss:Type=\"Number\">206159323478</Data></Cell><Cell><Data ss:Type=\"String\">144.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13279377966521</Data></Cell><Cell><Data ss:Type=\"Number\">12188049831140</Data></Cell><Cell><Data ss:Type=\"String\">91.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3525602228474</Data></Cell><Cell><Data ss:Type=\"Number\">3023992585453.2</Data></Cell><Cell><Data ss:Type=\"String\">85.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3525602228474</Data></Cell><Cell><Data ss:Type=\"Number\">3023992585453.2</Data></Cell><Cell><Data ss:Type=\"String\">85.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4565269960690.9</Data></Cell><Cell><Data ss:Type=\"Number\">4322110612354.4</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4565269960690.9</Data></Cell><Cell><Data ss:Type=\"Number\">4322110612354.4</Data></Cell><Cell><Data ss:Type=\"String\">94.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1889620401072.5</Data></Cell><Cell><Data ss:Type=\"Number\">1742875076025.7</Data></Cell><Cell><Data ss:Type=\"String\">92.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1889620401072.5</Data></Cell><Cell><Data ss:Type=\"Number\">1742875076025.7</Data></Cell><Cell><Data ss:Type=\"String\">92.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3298885376284.1</Data></Cell><Cell><Data ss:Type=\"Number\">3099071557306.4</Data></Cell><Cell><Data ss:Type=\"String\">93.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">126808361055</Data></Cell><Cell><Data ss:Type=\"Number\">105027563038</Data></Cell><Cell><Data ss:Type=\"String\">82.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2158060302560</Data></Cell><Cell><Data ss:Type=\"Number\">2016354163046</Data></Cell><Cell><Data ss:Type=\"String\">93.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">16825000000</Data></Cell><Cell><Data ss:Type=\"Number\">9218821687</Data></Cell><Cell><Data ss:Type=\"String\">54.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">31400000000</Data></Cell><Cell><Data ss:Type=\"Number\">23760826599</Data></Cell><Cell><Data ss:Type=\"String\">75.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">709557334281.57</Data></Cell><Cell><Data ss:Type=\"Number\">678428919386.41</Data></Cell><Cell><Data ss:Type=\"String\">95.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">177676180204</Data></Cell><Cell><Data ss:Type=\"Number\">175613754437</Data></Cell><Cell><Data ss:Type=\"String\">98.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">78558198183.5</Data></Cell><Cell><Data ss:Type=\"Number\">90667509113</Data></Cell><Cell><Data ss:Type=\"String\">115.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">69939729980.43</Data></Cell><Cell><Data ss:Type=\"Number\">448581014761.52</Data></Cell><Cell><Data ss:Type=\"String\">641.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">219398063314.43</Data></Cell><Cell><Data ss:Type=\"Number\">585850736983.52</Data></Cell><Cell><Data ss:Type=\"String\">267.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">210631271354.42</Data></Cell><Cell><Data ss:Type=\"Number\">507850736983.52</Data></Cell><Cell><Data ss:Type=\"String\">241.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8766791960.01</Data></Cell><Cell><Data ss:Type=\"Number\">78000000000</Data></Cell><Cell><Data ss:Type=\"String\">889.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">149458333334</Data></Cell><Cell><Data ss:Type=\"Number\">137269722222</Data></Cell><Cell><Data ss:Type=\"String\">91.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11125000000</Data></Cell><Cell><Data ss:Type=\"Number\">6987500000</Data></Cell><Cell><Data ss:Type=\"String\">62.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">138333333334</Data></Cell><Cell><Data ss:Type=\"Number\">130282222222</Data></Cell><Cell><Data ss:Type=\"String\">94.18</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=33&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2104676581406</Data></Cell><Cell><Data ss:Type=\"Number\">1779580172783.6</Data></Cell><Cell><Data ss:Type=\"String\">84.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">655461713238</Data></Cell><Cell><Data ss:Type=\"Number\">459751306593.59</Data></Cell><Cell><Data ss:Type=\"String\">70.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">463806635915</Data></Cell><Cell><Data ss:Type=\"Number\">356899438237</Data></Cell><Cell><Data ss:Type=\"String\">76.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">158410450441</Data></Cell><Cell><Data ss:Type=\"Number\">64394647503</Data></Cell><Cell><Data ss:Type=\"String\">40.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">14230290824</Data></Cell><Cell><Data ss:Type=\"Number\">8676759148</Data></Cell><Cell><Data ss:Type=\"String\">60.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">19014336058</Data></Cell><Cell><Data ss:Type=\"Number\">29780461705.59</Data></Cell><Cell><Data ss:Type=\"String\">156.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1426008063000</Data></Cell><Cell><Data ss:Type=\"Number\">1318681779142</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1426008063000</Data></Cell><Cell><Data ss:Type=\"Number\">1318681779142</Data></Cell><Cell><Data ss:Type=\"String\">92.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">23206805168</Data></Cell><Cell><Data ss:Type=\"Number\">1147087048</Data></Cell><Cell><Data ss:Type=\"String\">4.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">22639401968</Data></Cell><Cell><Data ss:Type=\"Number\">507254162</Data></Cell><Cell><Data ss:Type=\"String\">2.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">567403200</Data></Cell><Cell><Data ss:Type=\"Number\">639832886</Data></Cell><Cell><Data ss:Type=\"String\">112.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2086110952646</Data></Cell><Cell><Data ss:Type=\"Number\">1716166257507.6</Data></Cell><Cell><Data ss:Type=\"String\">82.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">806735697038</Data></Cell><Cell><Data ss:Type=\"Number\">782419955127.3</Data></Cell><Cell><Data ss:Type=\"String\">96.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">806735697038</Data></Cell><Cell><Data ss:Type=\"Number\">782419955127.3</Data></Cell><Cell><Data ss:Type=\"String\">96.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">761859639281</Data></Cell><Cell><Data ss:Type=\"Number\">571941896316.2</Data></Cell><Cell><Data ss:Type=\"String\">75.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">761859639281</Data></Cell><Cell><Data ss:Type=\"Number\">571941896316.2</Data></Cell><Cell><Data ss:Type=\"String\">75.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">290242119227</Data></Cell><Cell><Data ss:Type=\"Number\">157777095663.15</Data></Cell><Cell><Data ss:Type=\"String\">54.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">290242119227</Data></Cell><Cell><Data ss:Type=\"Number\">157777095663.15</Data></Cell><Cell><Data ss:Type=\"String\">54.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">227273497100</Data></Cell><Cell><Data ss:Type=\"Number\">204027310401</Data></Cell><Cell><Data ss:Type=\"String\">89.77</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">155046864222</Data></Cell><Cell><Data ss:Type=\"Number\">149704816849</Data></Cell><Cell><Data ss:Type=\"String\">96.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">17800000000</Data></Cell><Cell><Data ss:Type=\"Number\">10921500000</Data></Cell><Cell><Data ss:Type=\"String\">61.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8723438878</Data></Cell><Cell><Data ss:Type=\"Number\">7738184778</Data></Cell><Cell><Data ss:Type=\"String\">88.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">37473194000</Data></Cell><Cell><Data ss:Type=\"Number\">25264976910</Data></Cell><Cell><Data ss:Type=\"String\">67.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">3230000000</Data></Cell><Cell><Data ss:Type=\"Number\">9134000000</Data></Cell><Cell><Data ss:Type=\"String\">282.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">5000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1263831864</Data></Cell><Cell><Data ss:Type=\"String\">25.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">-18565628760</Data></Cell><Cell><Data ss:Type=\"Number\">-58293999489.91</Data></Cell><Cell><Data ss:Type=\"String\">313.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">80922512579</Data></Cell><Cell><Data ss:Type=\"Number\">45666355199.09</Data></Cell><Cell><Data ss:Type=\"String\">56.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">80922512579</Data></Cell><Cell><Data ss:Type=\"Number\">45666355199.09</Data></Cell><Cell><Data ss:Type=\"String\">56.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">99488141339</Data></Cell><Cell><Data ss:Type=\"Number\">103960354689</Data></Cell><Cell><Data ss:Type=\"String\">104.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">99488141339</Data></Cell><Cell><Data ss:Type=\"Number\">99488146356</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">4472208333</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=33&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8585413088409.5</Data></Cell><Cell><Data ss:Type=\"Number\">7798287816487.5</Data></Cell><Cell><Data ss:Type=\"String\">90.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1393210444408</Data></Cell><Cell><Data ss:Type=\"Number\">1228997517441.7</Data></Cell><Cell><Data ss:Type=\"String\">88.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">685468613261</Data></Cell><Cell><Data ss:Type=\"Number\">562293538335.9</Data></Cell><Cell><Data ss:Type=\"String\">82.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">617801763040.9</Data></Cell><Cell><Data ss:Type=\"Number\">553892686396.86</Data></Cell><Cell><Data ss:Type=\"String\">89.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">35779364698.1</Data></Cell><Cell><Data ss:Type=\"Number\">29063079432</Data></Cell><Cell><Data ss:Type=\"String\">81.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">54160703408</Data></Cell><Cell><Data ss:Type=\"Number\">83748213276.97</Data></Cell><Cell><Data ss:Type=\"String\">154.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">6994952266000</Data></Cell><Cell><Data ss:Type=\"Number\">6388330433422</Data></Cell><Cell><Data ss:Type=\"String\">91.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">6994952266000</Data></Cell><Cell><Data ss:Type=\"Number\">6388330433422</Data></Cell><Cell><Data ss:Type=\"String\">91.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">197250378001.48</Data></Cell><Cell><Data ss:Type=\"Number\">180959865623.78</Data></Cell><Cell><Data ss:Type=\"String\">91.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">23139401968</Data></Cell><Cell><Data ss:Type=\"Number\">1069234093.78</Data></Cell><Cell><Data ss:Type=\"String\">4.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">29589882376</Data></Cell><Cell><Data ss:Type=\"Number\">26163776110</Data></Cell><Cell><Data ss:Type=\"String\">88.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">144521093657.48</Data></Cell><Cell><Data ss:Type=\"Number\">153726855420</Data></Cell><Cell><Data ss:Type=\"String\">106.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8594804628151.5</Data></Cell><Cell><Data ss:Type=\"Number\">7636312759188.1</Data></Cell><Cell><Data ss:Type=\"String\">88.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3705121550496.9</Data></Cell><Cell><Data ss:Type=\"Number\">3556110857597</Data></Cell><Cell><Data ss:Type=\"String\">95.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3705121550496.9</Data></Cell><Cell><Data ss:Type=\"Number\">3556110857597</Data></Cell><Cell><Data ss:Type=\"String\">95.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2460458684885.4</Data></Cell><Cell><Data ss:Type=\"Number\">2144196122921.3</Data></Cell><Cell><Data ss:Type=\"String\">87.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2460458684885.4</Data></Cell><Cell><Data ss:Type=\"Number\">2144196122921.3</Data></Cell><Cell><Data ss:Type=\"String\">87.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1187624725425.2</Data></Cell><Cell><Data ss:Type=\"Number\">812494517746.74</Data></Cell><Cell><Data ss:Type=\"String\">68.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1187624725425.2</Data></Cell><Cell><Data ss:Type=\"Number\">812494517746.74</Data></Cell><Cell><Data ss:Type=\"String\">68.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1241599667344</Data></Cell><Cell><Data ss:Type=\"Number\">1123511260923</Data></Cell><Cell><Data ss:Type=\"String\">90.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">171835422319</Data></Cell><Cell><Data ss:Type=\"Number\">166572097572</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">886529269800</Data></Cell><Cell><Data ss:Type=\"Number\">808191582068</Data></Cell><Cell><Data ss:Type=\"String\">91.16</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">11880603080</Data></Cell><Cell><Data ss:Type=\"Number\">11145226501</Data></Cell><Cell><Data ss:Type=\"String\">93.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">93320000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">136863012145</Data></Cell><Cell><Data ss:Type=\"Number\">117457904631</Data></Cell><Cell><Data ss:Type=\"String\">85.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">4931360000</Data></Cell><Cell><Data ss:Type=\"Number\">9938540000</Data></Cell><Cell><Data ss:Type=\"String\">201.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">29560000000</Data></Cell><Cell><Data ss:Type=\"Number\">10112590151</Data></Cell><Cell><Data ss:Type=\"String\">34.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9391539742</Data></Cell><Cell><Data ss:Type=\"Number\">23798282811.42</Data></Cell><Cell><Data ss:Type=\"String\">253.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">156119827769</Data></Cell><Cell><Data ss:Type=\"Number\">181112203413.42</Data></Cell><Cell><Data ss:Type=\"String\">116.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">156119827769</Data></Cell><Cell><Data ss:Type=\"Number\">162112203413.42</Data></Cell><Cell><Data ss:Type=\"String\">103.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">19000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">146728288027</Data></Cell><Cell><Data ss:Type=\"Number\">157313920602</Data></Cell><Cell><Data ss:Type=\"String\">107.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9500000000</Data></Cell><Cell><Data ss:Type=\"Number\">7500000000</Data></Cell><Cell><Data ss:Type=\"String\">78.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">137228288027</Data></Cell><Cell><Data ss:Type=\"Number\">145341712269</Data></Cell><Cell><Data ss:Type=\"String\">105.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Lainnya Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">4472208333</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=34&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">2947123399085</Data></Cell><Cell><Data ss:Type=\"Number\">2660707774400</Data></Cell><Cell><Data ss:Type=\"String\">90.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1026394628085</Data></Cell><Cell><Data ss:Type=\"Number\">820995406929</Data></Cell><Cell><Data ss:Type=\"String\">79.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">752547239356</Data></Cell><Cell><Data ss:Type=\"Number\">590981727058.19</Data></Cell><Cell><Data ss:Type=\"String\">78.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12522785602</Data></Cell><Cell><Data ss:Type=\"Number\">203920915376.96</Data></Cell><Cell><Data ss:Type=\"String\">1,628.40</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">11371469794</Data></Cell><Cell><Data ss:Type=\"Number\">9472177918.64</Data></Cell><Cell><Data ss:Type=\"String\">83.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">249953133333</Data></Cell><Cell><Data ss:Type=\"Number\">16620586575.21</Data></Cell><Cell><Data ss:Type=\"String\">6.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1920378771000</Data></Cell><Cell><Data ss:Type=\"Number\">1782685997242</Data></Cell><Cell><Data ss:Type=\"String\">92.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1920378771000</Data></Cell><Cell><Data ss:Type=\"Number\">1782685997242</Data></Cell><Cell><Data ss:Type=\"String\">92.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">57026370229</Data></Cell><Cell><Data ss:Type=\"String\">16,293.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">25664582938</Data></Cell><Cell><Data ss:Type=\"String\">7,332.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">31361787291</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">3191861242085</Data></Cell><Cell><Data ss:Type=\"Number\">2642996776150.1</Data></Cell><Cell><Data ss:Type=\"String\">82.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">987362422224.23</Data></Cell><Cell><Data ss:Type=\"Number\">851788371086</Data></Cell><Cell><Data ss:Type=\"String\">86.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">987362422224.23</Data></Cell><Cell><Data ss:Type=\"Number\">851788371086</Data></Cell><Cell><Data ss:Type=\"String\">86.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1069745900465.8</Data></Cell><Cell><Data ss:Type=\"Number\">970578547138.06</Data></Cell><Cell><Data ss:Type=\"String\">90.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">1069745900465.8</Data></Cell><Cell><Data ss:Type=\"Number\">970578547138.06</Data></Cell><Cell><Data ss:Type=\"String\">90.73</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">388573820210</Data></Cell><Cell><Data ss:Type=\"Number\">264790759468</Data></Cell><Cell><Data ss:Type=\"String\">68.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">388573820210</Data></Cell><Cell><Data ss:Type=\"Number\">264790759468</Data></Cell><Cell><Data ss:Type=\"String\">68.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">746179099185</Data></Cell><Cell><Data ss:Type=\"Number\">555839098458</Data></Cell><Cell><Data ss:Type=\"String\">74.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">436789137534</Data></Cell><Cell><Data ss:Type=\"Number\">379445988507</Data></Cell><Cell><Data ss:Type=\"String\">86.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">222519516553</Data></Cell><Cell><Data ss:Type=\"Number\">56484832743</Data></Cell><Cell><Data ss:Type=\"String\">25.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">3951474387</Data></Cell><Cell><Data ss:Type=\"Number\">690900000</Data></Cell><Cell><Data ss:Type=\"String\">17.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">54967470711</Data></Cell><Cell><Data ss:Type=\"Number\">90678423667</Data></Cell><Cell><Data ss:Type=\"String\">164.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2951500000</Data></Cell><Cell><Data ss:Type=\"Number\">1172917780</Data></Cell><Cell><Data ss:Type=\"String\">39.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">27366035761</Data></Cell><Cell><Data ss:Type=\"String\">109.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">244737843000</Data></Cell><Cell><Data ss:Type=\"Number\">-2364040560.9</Data></Cell><Cell><Data ss:Type=\"String\">-0.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">269737843000</Data></Cell><Cell><Data ss:Type=\"Number\">17635959439.1</Data></Cell><Cell><Data ss:Type=\"String\">6.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">269737843000</Data></Cell><Cell><Data ss:Type=\"Number\">17635959439.1</Data></Cell><Cell><Data ss:Type=\"String\">6.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">80.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">25000000000</Data></Cell><Cell><Data ss:Type=\"Number\">20000000000</Data></Cell><Cell><Data ss:Type=\"String\">80.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=34&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11294360081210</Data></Cell><Cell><Data ss:Type=\"Number\">11476017085228</Data></Cell><Cell><Data ss:Type=\"String\">101.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1787158716432</Data></Cell><Cell><Data ss:Type=\"Number\">1655203322034.9</Data></Cell><Cell><Data ss:Type=\"String\">92.62</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1105337835668</Data></Cell><Cell><Data ss:Type=\"Number\">900615508998.64</Data></Cell><Cell><Data ss:Type=\"String\">81.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">52490130298</Data></Cell><Cell><Data ss:Type=\"Number\">370084931997.71</Data></Cell><Cell><Data ss:Type=\"String\">705.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">54394833666</Data></Cell><Cell><Data ss:Type=\"Number\">63377419398.45</Data></Cell><Cell><Data ss:Type=\"String\">116.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">574935916800</Data></Cell><Cell><Data ss:Type=\"Number\">321125461640.11</Data></Cell><Cell><Data ss:Type=\"String\">55.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">9144242837000</Data></Cell><Cell><Data ss:Type=\"Number\">9303060326503</Data></Cell><Cell><Data ss:Type=\"String\">101.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">9144242837000</Data></Cell><Cell><Data ss:Type=\"Number\">9303060326503</Data></Cell><Cell><Data ss:Type=\"String\">101.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">362958527778</Data></Cell><Cell><Data ss:Type=\"Number\">517753436690</Data></Cell><Cell><Data ss:Type=\"String\">142.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">350000000</Data></Cell><Cell><Data ss:Type=\"Number\">25664582938</Data></Cell><Cell><Data ss:Type=\"String\">7,332.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">19276888000</Data></Cell><Cell><Data ss:Type=\"Number\">57158032502</Data></Cell><Cell><Data ss:Type=\"String\">296.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">343331639778</Data></Cell><Cell><Data ss:Type=\"Number\">434930821250</Data></Cell><Cell><Data ss:Type=\"String\">126.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12986735654819</Data></Cell><Cell><Data ss:Type=\"Number\">11648464918429</Data></Cell><Cell><Data ss:Type=\"String\">89.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4300024600923.8</Data></Cell><Cell><Data ss:Type=\"Number\">3667449639598</Data></Cell><Cell><Data ss:Type=\"String\">85.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4300024600923.8</Data></Cell><Cell><Data ss:Type=\"Number\">3667449639598</Data></Cell><Cell><Data ss:Type=\"String\">85.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3637261797077.7</Data></Cell><Cell><Data ss:Type=\"Number\">3500053777462</Data></Cell><Cell><Data ss:Type=\"String\">96.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3637261797077.7</Data></Cell><Cell><Data ss:Type=\"Number\">3500053777462</Data></Cell><Cell><Data ss:Type=\"String\">96.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2783239336760.5</Data></Cell><Cell><Data ss:Type=\"Number\">2481871143656.8</Data></Cell><Cell><Data ss:Type=\"String\">89.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">2783239336760.5</Data></Cell><Cell><Data ss:Type=\"Number\">2481871143656.8</Data></Cell><Cell><Data ss:Type=\"String\">89.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">2266209920056.9</Data></Cell><Cell><Data ss:Type=\"Number\">1999090357711.8</Data></Cell><Cell><Data ss:Type=\"String\">88.21</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">454092340020</Data></Cell><Cell><Data ss:Type=\"Number\">399090737925</Data></Cell><Cell><Data ss:Type=\"String\">87.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1150350451234.1</Data></Cell><Cell><Data ss:Type=\"Number\">947364461718</Data></Cell><Cell><Data ss:Type=\"String\">82.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">90673324787</Data></Cell><Cell><Data ss:Type=\"Number\">89257162655</Data></Cell><Cell><Data ss:Type=\"String\">98.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">476181219550.86</Data></Cell><Cell><Data ss:Type=\"Number\">514625796748.2</Data></Cell><Cell><Data ss:Type=\"String\">108.07</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">21019806044</Data></Cell><Cell><Data ss:Type=\"Number\">9142556468.98</Data></Cell><Cell><Data ss:Type=\"String\">43.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">73892778421</Data></Cell><Cell><Data ss:Type=\"Number\">39609642196.6</Data></Cell><Cell><Data ss:Type=\"String\">53.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1692375573609</Data></Cell><Cell><Data ss:Type=\"Number\">1827941311703.5</Data></Cell><Cell><Data ss:Type=\"String\">108.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1919375573609</Data></Cell><Cell><Data ss:Type=\"Number\">2057601813328.5</Data></Cell><Cell><Data ss:Type=\"String\">107.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1919375573609</Data></Cell><Cell><Data ss:Type=\"Number\">2057601813328.5</Data></Cell><Cell><Data ss:Type=\"String\">107.20</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">227000000000</Data></Cell><Cell><Data ss:Type=\"Number\">229660501625</Data></Cell><Cell><Data ss:Type=\"String\">101.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">227000000000</Data></Cell><Cell><Data ss:Type=\"Number\">229660501625</Data></Cell><Cell><Data ss:Type=\"String\">101.17</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=35&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1379694894529</Data></Cell><Cell><Data ss:Type=\"Number\">1368026140438.8</Data></Cell><Cell><Data ss:Type=\"String\">99.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">130993681252</Data></Cell><Cell><Data ss:Type=\"Number\">189759574800.76</Data></Cell><Cell><Data ss:Type=\"String\">144.86</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">117193762410.01</Data></Cell><Cell><Data ss:Type=\"Number\">171090497670</Data></Cell><Cell><Data ss:Type=\"String\">145.99</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">20590000</Data></Cell><Cell><Data ss:Type=\"Number\">47090000</Data></Cell><Cell><Data ss:Type=\"String\">228.70</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">13779328841.99</Data></Cell><Cell><Data ss:Type=\"Number\">18621987130.76</Data></Cell><Cell><Data ss:Type=\"String\">135.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1228572765277</Data></Cell><Cell><Data ss:Type=\"Number\">1172781217638</Data></Cell><Cell><Data ss:Type=\"String\">95.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1228572765277</Data></Cell><Cell><Data ss:Type=\"Number\">1172781217638</Data></Cell><Cell><Data ss:Type=\"String\">95.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">20128448000</Data></Cell><Cell><Data ss:Type=\"Number\">5485348000</Data></Cell><Cell><Data ss:Type=\"String\">27.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">20128448000</Data></Cell><Cell><Data ss:Type=\"Number\">5485348000</Data></Cell><Cell><Data ss:Type=\"String\">27.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1788220088147.6</Data></Cell><Cell><Data ss:Type=\"Number\">1489715574313.4</Data></Cell><Cell><Data ss:Type=\"String\">83.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">340460090391.04</Data></Cell><Cell><Data ss:Type=\"Number\">281708634034</Data></Cell><Cell><Data ss:Type=\"String\">82.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">340460090391.04</Data></Cell><Cell><Data ss:Type=\"Number\">281708634034</Data></Cell><Cell><Data ss:Type=\"String\">82.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">955549185496.23</Data></Cell><Cell><Data ss:Type=\"Number\">767056151373.54</Data></Cell><Cell><Data ss:Type=\"String\">80.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">955549185496.23</Data></Cell><Cell><Data ss:Type=\"Number\">767056151373.54</Data></Cell><Cell><Data ss:Type=\"String\">80.27</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">313695989999.47</Data></Cell><Cell><Data ss:Type=\"Number\">269433338367</Data></Cell><Cell><Data ss:Type=\"String\">85.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">313695989999.47</Data></Cell><Cell><Data ss:Type=\"Number\">269433338367</Data></Cell><Cell><Data ss:Type=\"String\">85.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">178514822260.89</Data></Cell><Cell><Data ss:Type=\"Number\">171517450538.89</Data></Cell><Cell><Data ss:Type=\"String\">96.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">85986854431.89</Data></Cell><Cell><Data ss:Type=\"Number\">85986854431.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">11700000000</Data></Cell><Cell><Data ss:Type=\"Number\">8700000000</Data></Cell><Cell><Data ss:Type=\"String\">74.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">71892731103</Data></Cell><Cell><Data ss:Type=\"Number\">68670870078</Data></Cell><Cell><Data ss:Type=\"String\">95.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2591649429</Data></Cell><Cell><Data ss:Type=\"Number\">2466649429</Data></Cell><Cell><Data ss:Type=\"String\">95.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">6343587297</Data></Cell><Cell><Data ss:Type=\"Number\">5693076600</Data></Cell><Cell><Data ss:Type=\"String\">89.75</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">408525193618.63</Data></Cell><Cell><Data ss:Type=\"Number\">407683124008.63</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">408525193618.63</Data></Cell><Cell><Data ss:Type=\"Number\">407683124008.63</Data></Cell><Cell><Data ss:Type=\"String\">99.79</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=35&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7910490365298</Data></Cell><Cell><Data ss:Type=\"Number\">7703379581865.2</Data></Cell><Cell><Data ss:Type=\"String\">97.38</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">400719090605</Data></Cell><Cell><Data ss:Type=\"Number\">548354861613.27</Data></Cell><Cell><Data ss:Type=\"String\">136.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">200567464985.01</Data></Cell><Cell><Data ss:Type=\"Number\">289849882621</Data></Cell><Cell><Data ss:Type=\"String\">144.51</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">58604878710</Data></Cell><Cell><Data ss:Type=\"Number\">52790219667</Data></Cell><Cell><Data ss:Type=\"String\">90.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">20070515483</Data></Cell><Cell><Data ss:Type=\"Number\">21839510196</Data></Cell><Cell><Data ss:Type=\"String\">108.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">121476231426.99</Data></Cell><Cell><Data ss:Type=\"Number\">183875249129.27</Data></Cell><Cell><Data ss:Type=\"String\">151.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">7279496090913</Data></Cell><Cell><Data ss:Type=\"Number\">6908303091142</Data></Cell><Cell><Data ss:Type=\"String\">94.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">7279496090913</Data></Cell><Cell><Data ss:Type=\"Number\">6908303091142</Data></Cell><Cell><Data ss:Type=\"String\">94.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">230275183780</Data></Cell><Cell><Data ss:Type=\"Number\">246721629109.89</Data></Cell><Cell><Data ss:Type=\"String\">107.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">30830148000</Data></Cell><Cell><Data ss:Type=\"Number\">15438562009</Data></Cell><Cell><Data ss:Type=\"String\">50.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">131431925659</Data></Cell><Cell><Data ss:Type=\"Number\">142022898063</Data></Cell><Cell><Data ss:Type=\"String\">108.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">68013110121</Data></Cell><Cell><Data ss:Type=\"Number\">89260169037.89</Data></Cell><Cell><Data ss:Type=\"String\">131.24</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8605709382637.9</Data></Cell><Cell><Data ss:Type=\"Number\">7692824851714.5</Data></Cell><Cell><Data ss:Type=\"String\">89.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2431870999199</Data></Cell><Cell><Data ss:Type=\"Number\">2126470474718.4</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2431870999199</Data></Cell><Cell><Data ss:Type=\"Number\">2126470474718.4</Data></Cell><Cell><Data ss:Type=\"String\">87.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3385115969026.1</Data></Cell><Cell><Data ss:Type=\"Number\">3062387478959.3</Data></Cell><Cell><Data ss:Type=\"String\">90.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">3385115969026.1</Data></Cell><Cell><Data ss:Type=\"Number\">3062387478959.3</Data></Cell><Cell><Data ss:Type=\"String\">90.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1167530032899.8</Data></Cell><Cell><Data ss:Type=\"Number\">1110910529904.5</Data></Cell><Cell><Data ss:Type=\"String\">95.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1167530032899.8</Data></Cell><Cell><Data ss:Type=\"Number\">1110910529904.5</Data></Cell><Cell><Data ss:Type=\"String\">95.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1621192381513.1</Data></Cell><Cell><Data ss:Type=\"Number\">1393056368132.3</Data></Cell><Cell><Data ss:Type=\"String\">85.93</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">85986854431.89</Data></Cell><Cell><Data ss:Type=\"Number\">85986854431.89</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1071470105803</Data></Cell><Cell><Data ss:Type=\"Number\">858565328539.72</Data></Cell><Cell><Data ss:Type=\"String\">80.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">246208970774</Data></Cell><Cell><Data ss:Type=\"Number\">289722891270.71</Data></Cell><Cell><Data ss:Type=\"String\">117.67</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">147101683766.37</Data></Cell><Cell><Data ss:Type=\"Number\">145052939397</Data></Cell><Cell><Data ss:Type=\"String\">98.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">70424766737.86</Data></Cell><Cell><Data ss:Type=\"Number\">13728354493</Data></Cell><Cell><Data ss:Type=\"String\">19.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">695219017339.93</Data></Cell><Cell><Data ss:Type=\"Number\">736201541257.72</Data></Cell><Cell><Data ss:Type=\"String\">105.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">730469017339.93</Data></Cell><Cell><Data ss:Type=\"Number\">769418207921.72</Data></Cell><Cell><Data ss:Type=\"String\">105.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">730469017339.93</Data></Cell><Cell><Data ss:Type=\"Number\">769418207921.72</Data></Cell><Cell><Data ss:Type=\"String\">105.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">35250000000</Data></Cell><Cell><Data ss:Type=\"Number\">33216666664</Data></Cell><Cell><Data ss:Type=\"String\">94.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembentukan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">5250000000</Data></Cell><Cell><Data ss:Type=\"Number\">3070000000</Data></Cell><Cell><Data ss:Type=\"String\">58.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">146666664</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=36&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4066449963603</Data></Cell><Cell><Data ss:Type=\"Number\">4125903885053</Data></Cell><Cell><Data ss:Type=\"String\">101.46</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">525520666514</Data></Cell><Cell><Data ss:Type=\"Number\">601701085583</Data></Cell><Cell><Data ss:Type=\"String\">114.50</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">518420666514</Data></Cell><Cell><Data ss:Type=\"Number\">543381687062</Data></Cell><Cell><Data ss:Type=\"String\">104.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">3540000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">7100000000</Data></Cell><Cell><Data ss:Type=\"Number\">58315858521</Data></Cell><Cell><Data ss:Type=\"String\">821.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">2378527030000</Data></Cell><Cell><Data ss:Type=\"Number\">2361794444381</Data></Cell><Cell><Data ss:Type=\"String\">99.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">2378527030000</Data></Cell><Cell><Data ss:Type=\"Number\">2361794444381</Data></Cell><Cell><Data ss:Type=\"String\">99.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1162402267089</Data></Cell><Cell><Data ss:Type=\"Number\">1162408355089</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1075000000</Data></Cell><Cell><Data ss:Type=\"Number\">1081088000</Data></Cell><Cell><Data ss:Type=\"String\">100.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">1161327267089</Data></Cell><Cell><Data ss:Type=\"Number\">1161327267089</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">4811820169464</Data></Cell><Cell><Data ss:Type=\"Number\">3780716535424</Data></Cell><Cell><Data ss:Type=\"String\">78.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">417556396737</Data></Cell><Cell><Data ss:Type=\"Number\">404779585348</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">417556396737</Data></Cell><Cell><Data ss:Type=\"Number\">404779585348</Data></Cell><Cell><Data ss:Type=\"String\">96.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2173798238037.7</Data></Cell><Cell><Data ss:Type=\"Number\">1712948635598</Data></Cell><Cell><Data ss:Type=\"String\">78.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2173798238037.7</Data></Cell><Cell><Data ss:Type=\"Number\">1712948635598</Data></Cell><Cell><Data ss:Type=\"String\">78.80</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">747774591288.28</Data></Cell><Cell><Data ss:Type=\"Number\">462914175214</Data></Cell><Cell><Data ss:Type=\"String\">61.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">747774591288.28</Data></Cell><Cell><Data ss:Type=\"Number\">462914175214</Data></Cell><Cell><Data ss:Type=\"String\">61.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1472690943401</Data></Cell><Cell><Data ss:Type=\"Number\">1200074139264</Data></Cell><Cell><Data ss:Type=\"String\">81.49</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">267926253568</Data></Cell><Cell><Data ss:Type=\"Number\">265000731398</Data></Cell><Cell><Data ss:Type=\"String\">98.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">551125000000</Data></Cell><Cell><Data ss:Type=\"Number\">516125000000</Data></Cell><Cell><Data ss:Type=\"String\">93.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">491888241038</Data></Cell><Cell><Data ss:Type=\"Number\">372730652266</Data></Cell><Cell><Data ss:Type=\"String\">75.78</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">27960000251</Data></Cell><Cell><Data ss:Type=\"Number\">7350000000</Data></Cell><Cell><Data ss:Type=\"String\">26.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">133791448544</Data></Cell><Cell><Data ss:Type=\"Number\">38867755600</Data></Cell><Cell><Data ss:Type=\"String\">29.05</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">745370205861</Data></Cell><Cell><Data ss:Type=\"Number\">1083481452262</Data></Cell><Cell><Data ss:Type=\"String\">145.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">745370205861</Data></Cell><Cell><Data ss:Type=\"Number\">1083481452262</Data></Cell><Cell><Data ss:Type=\"String\">145.36</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=36&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">21490978592894</Data></Cell><Cell><Data ss:Type=\"Number\">21397114017623</Data></Cell><Cell><Data ss:Type=\"String\">99.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">1364691140800.4</Data></Cell><Cell><Data ss:Type=\"Number\">1533135898055</Data></Cell><Cell><Data ss:Type=\"String\">112.34</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">980386688172</Data></Cell><Cell><Data ss:Type=\"Number\">1051852937399.3</Data></Cell><Cell><Data ss:Type=\"String\">107.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">23482885000</Data></Cell><Cell><Data ss:Type=\"Number\">25788789366.61</Data></Cell><Cell><Data ss:Type=\"String\">109.82</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">136672407588</Data></Cell><Cell><Data ss:Type=\"Number\">27469735308</Data></Cell><Cell><Data ss:Type=\"String\">20.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">224149160040.45</Data></Cell><Cell><Data ss:Type=\"Number\">428024435981</Data></Cell><Cell><Data ss:Type=\"String\">190.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">15232465719000</Data></Cell><Cell><Data ss:Type=\"Number\">14551587498243</Data></Cell><Cell><Data ss:Type=\"String\">95.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">15232465719000</Data></Cell><Cell><Data ss:Type=\"Number\">14551587498243</Data></Cell><Cell><Data ss:Type=\"String\">95.53</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">4893821733094</Data></Cell><Cell><Data ss:Type=\"Number\">5312390621324.8</Data></Cell><Cell><Data ss:Type=\"String\">108.55</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">664690581193</Data></Cell><Cell><Data ss:Type=\"Number\">888950446883</Data></Cell><Cell><Data ss:Type=\"String\">133.74</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">3764518893833</Data></Cell><Cell><Data ss:Type=\"Number\">3666082349061.8</Data></Cell><Cell><Data ss:Type=\"String\">97.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">464612258068</Data></Cell><Cell><Data ss:Type=\"Number\">757357825380</Data></Cell><Cell><Data ss:Type=\"String\">163.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">22797554081562</Data></Cell><Cell><Data ss:Type=\"Number\">20132961194045</Data></Cell><Cell><Data ss:Type=\"String\">88.31</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4948463085123.2</Data></Cell><Cell><Data ss:Type=\"Number\">4373042378733.5</Data></Cell><Cell><Data ss:Type=\"String\">88.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">4948463085123.2</Data></Cell><Cell><Data ss:Type=\"Number\">4373042378733.5</Data></Cell><Cell><Data ss:Type=\"String\">88.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7993554650748.5</Data></Cell><Cell><Data ss:Type=\"Number\">7939091174391.5</Data></Cell><Cell><Data ss:Type=\"String\">99.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">7993554650748.5</Data></Cell><Cell><Data ss:Type=\"Number\">7939091174391.5</Data></Cell><Cell><Data ss:Type=\"String\">99.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4658179538117</Data></Cell><Cell><Data ss:Type=\"Number\">3287235462852.5</Data></Cell><Cell><Data ss:Type=\"String\">70.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">4658179538117</Data></Cell><Cell><Data ss:Type=\"Number\">3287235462852.5</Data></Cell><Cell><Data ss:Type=\"String\">70.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">5197356807573.1</Data></Cell><Cell><Data ss:Type=\"Number\">4533592178068</Data></Cell><Cell><Data ss:Type=\"String\">87.23</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">267926253568</Data></Cell><Cell><Data ss:Type=\"Number\">265000731398</Data></Cell><Cell><Data ss:Type=\"String\">98.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2518626012900</Data></Cell><Cell><Data ss:Type=\"Number\">2280305468157</Data></Cell><Cell><Data ss:Type=\"String\">90.54</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">8000000000</Data></Cell><Cell><Data ss:Type=\"Number\">5013059626</Data></Cell><Cell><Data ss:Type=\"String\">62.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">12350317000</Data></Cell><Cell><Data ss:Type=\"Number\">9417400000</Data></Cell><Cell><Data ss:Type=\"String\">76.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">1380519882494</Data></Cell><Cell><Data ss:Type=\"Number\">1324785625930</Data></Cell><Cell><Data ss:Type=\"String\">95.96</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">405969644889</Data></Cell><Cell><Data ss:Type=\"Number\">364200759794</Data></Cell><Cell><Data ss:Type=\"String\">89.71</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">603964696722.1</Data></Cell><Cell><Data ss:Type=\"Number\">284869133163</Data></Cell><Cell><Data ss:Type=\"String\">47.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1306575488667.4</Data></Cell><Cell><Data ss:Type=\"Number\">1605574787452.9</Data></Cell><Cell><Data ss:Type=\"String\">122.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1348300488667.4</Data></Cell><Cell><Data ss:Type=\"Number\">1641099787452.9</Data></Cell><Cell><Data ss:Type=\"String\">121.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">1290848006941.6</Data></Cell><Cell><Data ss:Type=\"Number\">1641099787452.9</Data></Cell><Cell><Data ss:Type=\"String\">127.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">57452481725.84</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">41725000000</Data></Cell><Cell><Data ss:Type=\"Number\">35525000000</Data></Cell><Cell><Data ss:Type=\"String\">85.14</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">11725000000</Data></Cell><Cell><Data ss:Type=\"Number\">5525000000</Data></Cell><Cell><Data ss:Type=\"String\">47.12</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"Number\">30000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=37&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1837634599897</Data></Cell><Cell><Data ss:Type=\"Number\">1812439425310.1</Data></Cell><Cell><Data ss:Type=\"String\">98.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">169869039897</Data></Cell><Cell><Data ss:Type=\"Number\">159503345008.1</Data></Cell><Cell><Data ss:Type=\"String\">93.90</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">167334249968</Data></Cell><Cell><Data ss:Type=\"Number\">135326816784</Data></Cell><Cell><Data ss:Type=\"String\">80.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">27990440</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">2534789929</Data></Cell><Cell><Data ss:Type=\"Number\">24148537784.1</Data></Cell><Cell><Data ss:Type=\"String\">952.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1622680780000</Data></Cell><Cell><Data ss:Type=\"Number\">1639157854800</Data></Cell><Cell><Data ss:Type=\"String\">101.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1622680780000</Data></Cell><Cell><Data ss:Type=\"Number\">1639157854800</Data></Cell><Cell><Data ss:Type=\"String\">101.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">45084780000</Data></Cell><Cell><Data ss:Type=\"Number\">13778225502</Data></Cell><Cell><Data ss:Type=\"String\">30.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">45084780000</Data></Cell><Cell><Data ss:Type=\"Number\">13778225502</Data></Cell><Cell><Data ss:Type=\"String\">30.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1936245317319.9</Data></Cell><Cell><Data ss:Type=\"Number\">1957270101354.3</Data></Cell><Cell><Data ss:Type=\"String\">101.09</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">402919887078.98</Data></Cell><Cell><Data ss:Type=\"Number\">378396540066.52</Data></Cell><Cell><Data ss:Type=\"String\">93.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">402919887078.98</Data></Cell><Cell><Data ss:Type=\"Number\">378396540066.52</Data></Cell><Cell><Data ss:Type=\"String\">93.91</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">800518549039.9</Data></Cell><Cell><Data ss:Type=\"Number\">944241925133</Data></Cell><Cell><Data ss:Type=\"String\">117.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">800518549039.9</Data></Cell><Cell><Data ss:Type=\"Number\">944241925133</Data></Cell><Cell><Data ss:Type=\"String\">117.95</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">423224262520</Data></Cell><Cell><Data ss:Type=\"Number\">366778176936</Data></Cell><Cell><Data ss:Type=\"String\">86.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">423224262520</Data></Cell><Cell><Data ss:Type=\"Number\">366778176936</Data></Cell><Cell><Data ss:Type=\"String\">86.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">309582618681</Data></Cell><Cell><Data ss:Type=\"Number\">267853459218.76</Data></Cell><Cell><Data ss:Type=\"String\">86.52</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">72982744194</Data></Cell><Cell><Data ss:Type=\"Number\">82062972249</Data></Cell><Cell><Data ss:Type=\"String\">112.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">35260540463</Data></Cell><Cell><Data ss:Type=\"Number\">14450000000</Data></Cell><Cell><Data ss:Type=\"String\">40.98</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">166200000000</Data></Cell><Cell><Data ss:Type=\"Number\">114817007969.76</Data></Cell><Cell><Data ss:Type=\"String\">69.08</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">20950000000</Data></Cell><Cell><Data ss:Type=\"Number\">41841750000</Data></Cell><Cell><Data ss:Type=\"String\">199.72</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">14189334024</Data></Cell><Cell><Data ss:Type=\"Number\">14681729000</Data></Cell><Cell><Data ss:Type=\"String\">103.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">36369328800</Data></Cell><Cell><Data ss:Type=\"Number\">155793050471.07</Data></Cell><Cell><Data ss:Type=\"String\">428.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">36369328800</Data></Cell><Cell><Data ss:Type=\"Number\">155793050471.07</Data></Cell><Cell><Data ss:Type=\"String\">428.36</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=37&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">12815518913928</Data></Cell><Cell><Data ss:Type=\"Number\">12042482601235</Data></Cell><Cell><Data ss:Type=\"String\">93.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">339204588380</Data></Cell><Cell><Data ss:Type=\"Number\">411685991975.29</Data></Cell><Cell><Data ss:Type=\"String\">121.37</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">205750761552</Data></Cell><Cell><Data ss:Type=\"Number\">183983919495.76</Data></Cell><Cell><Data ss:Type=\"String\">89.42</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">54761918000</Data></Cell><Cell><Data ss:Type=\"Number\">24248161469</Data></Cell><Cell><Data ss:Type=\"String\">44.28</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">18731155993</Data></Cell><Cell><Data ss:Type=\"Number\">19369277480</Data></Cell><Cell><Data ss:Type=\"String\">103.41</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">59960752835</Data></Cell><Cell><Data ss:Type=\"Number\">184084633530.53</Data></Cell><Cell><Data ss:Type=\"String\">307.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">12295827593577</Data></Cell><Cell><Data ss:Type=\"Number\">11470427948965</Data></Cell><Cell><Data ss:Type=\"String\">93.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">12295827593577</Data></Cell><Cell><Data ss:Type=\"Number\">11470427948965</Data></Cell><Cell><Data ss:Type=\"String\">93.29</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">180486731971</Data></Cell><Cell><Data ss:Type=\"Number\">160368660295</Data></Cell><Cell><Data ss:Type=\"String\">88.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">45084780000</Data></Cell><Cell><Data ss:Type=\"Number\">13778225502</Data></Cell><Cell><Data ss:Type=\"String\">30.56</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">40812318370</Data></Cell><Cell><Data ss:Type=\"Number\">67009639184</Data></Cell><Cell><Data ss:Type=\"String\">164.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">94589633601</Data></Cell><Cell><Data ss:Type=\"Number\">79580795609</Data></Cell><Cell><Data ss:Type=\"String\">84.13</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">13033319004695</Data></Cell><Cell><Data ss:Type=\"Number\">12182599407696</Data></Cell><Cell><Data ss:Type=\"String\">93.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3088876883825.1</Data></Cell><Cell><Data ss:Type=\"Number\">2749840214182</Data></Cell><Cell><Data ss:Type=\"String\">89.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">3088876883825.1</Data></Cell><Cell><Data ss:Type=\"Number\">2749840214182</Data></Cell><Cell><Data ss:Type=\"String\">89.02</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4362012279658.9</Data></Cell><Cell><Data ss:Type=\"Number\">4642525258491.8</Data></Cell><Cell><Data ss:Type=\"String\">106.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">4362012279658.9</Data></Cell><Cell><Data ss:Type=\"Number\">4642525258491.8</Data></Cell><Cell><Data ss:Type=\"String\">106.43</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1818933731362.3</Data></Cell><Cell><Data ss:Type=\"Number\">1539062449945.4</Data></Cell><Cell><Data ss:Type=\"String\">84.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1818933731362.3</Data></Cell><Cell><Data ss:Type=\"Number\">1539062449945.4</Data></Cell><Cell><Data ss:Type=\"String\">84.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">3763496109849</Data></Cell><Cell><Data ss:Type=\"Number\">3251171485076.8</Data></Cell><Cell><Data ss:Type=\"String\">86.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">75008863178</Data></Cell><Cell><Data ss:Type=\"Number\">84089091225</Data></Cell><Cell><Data ss:Type=\"String\">112.11</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">2740389071700</Data></Cell><Cell><Data ss:Type=\"Number\">2149918791152</Data></Cell><Cell><Data ss:Type=\"String\">78.45</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">15115057478</Data></Cell><Cell><Data ss:Type=\"Number\">14382202837</Data></Cell><Cell><Data ss:Type=\"String\">95.15</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">25494667800</Data></Cell><Cell><Data ss:Type=\"Number\">19787605753</Data></Cell><Cell><Data ss:Type=\"String\">77.61</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">624612077206</Data></Cell><Cell><Data ss:Type=\"Number\">601824880760.76</Data></Cell><Cell><Data ss:Type=\"String\">96.35</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">206177834693</Data></Cell><Cell><Data ss:Type=\"Number\">216356646000</Data></Cell><Cell><Data ss:Type=\"String\">104.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">76698537794</Data></Cell><Cell><Data ss:Type=\"Number\">164812267349</Data></Cell><Cell><Data ss:Type=\"String\">214.88</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">135984744400.34</Data></Cell><Cell><Data ss:Type=\"Number\">382548031840.71</Data></Cell><Cell><Data ss:Type=\"String\">281.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">228748046829.34</Data></Cell><Cell><Data ss:Type=\"Number\">444332326028.71</Data></Cell><Cell><Data ss:Type=\"String\">194.25</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">228748046829.34</Data></Cell><Cell><Data ss:Type=\"Number\">435915943436.71</Data></Cell><Cell><Data ss:Type=\"String\">190.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pencairan Dana Cadangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">8416382592</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">92763302429</Data></Cell><Cell><Data ss:Type=\"Number\">61784294188</Data></Cell><Cell><Data ss:Type=\"String\">66.60</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">7940000000</Data></Cell><Cell><Data ss:Type=\"Number\">7940000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">84823302429</Data></Cell><Cell><Data ss:Type=\"Number\">53844294188</Data></Cell><Cell><Data ss:Type=\"String\">63.48</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=38&pemda=00": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1478756434361</Data></Cell><Cell><Data ss:Type=\"Number\">1537407007191.7</Data></Cell><Cell><Data ss:Type=\"String\">103.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">206345812361</Data></Cell><Cell><Data ss:Type=\"Number\">281250399278.71</Data></Cell><Cell><Data ss:Type=\"String\">136.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">177828712361</Data></Cell><Cell><Data ss:Type=\"Number\">191781446950</Data></Cell><Cell><Data ss:Type=\"String\">107.85</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">2652886755</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">28517100000</Data></Cell><Cell><Data ss:Type=\"Number\">86816065573.71</Data></Cell><Cell><Data ss:Type=\"String\">304.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">1272410622000</Data></Cell><Cell><Data ss:Type=\"Number\">1255415982913</Data></Cell><Cell><Data ss:Type=\"String\">98.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">1272410622000</Data></Cell><Cell><Data ss:Type=\"Number\">1255415982913</Data></Cell><Cell><Data ss:Type=\"String\">98.66</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">740625000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">665625000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">75000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">1487332810206</Data></Cell><Cell><Data ss:Type=\"Number\">1693143930898.4</Data></Cell><Cell><Data ss:Type=\"String\">113.84</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">316932588058</Data></Cell><Cell><Data ss:Type=\"Number\">246082169488.67</Data></Cell><Cell><Data ss:Type=\"String\">77.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">316932588058</Data></Cell><Cell><Data ss:Type=\"Number\">246082169488.67</Data></Cell><Cell><Data ss:Type=\"String\">77.64</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">577939469313.82</Data></Cell><Cell><Data ss:Type=\"Number\">699669876681.6</Data></Cell><Cell><Data ss:Type=\"String\">121.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">577939469313.82</Data></Cell><Cell><Data ss:Type=\"Number\">699669876681.6</Data></Cell><Cell><Data ss:Type=\"String\">121.06</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">162911835932</Data></Cell><Cell><Data ss:Type=\"Number\">209158913127</Data></Cell><Cell><Data ss:Type=\"String\">128.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">162911835932</Data></Cell><Cell><Data ss:Type=\"Number\">209158913127</Data></Cell><Cell><Data ss:Type=\"String\">128.39</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">429548916902.18</Data></Cell><Cell><Data ss:Type=\"Number\">538232971601.13</Data></Cell><Cell><Data ss:Type=\"String\">125.30</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">109324591713</Data></Cell><Cell><Data ss:Type=\"Number\">164465512077.13</Data></Cell><Cell><Data ss:Type=\"String\">150.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">149784291300</Data></Cell><Cell><Data ss:Type=\"Number\">144772203297</Data></Cell><Cell><Data ss:Type=\"String\">96.65</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">153169192869.18</Data></Cell><Cell><Data ss:Type=\"Number\">216465128427</Data></Cell><Cell><Data ss:Type=\"String\">141.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">2850000000</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0.00</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">14420841020</Data></Cell><Cell><Data ss:Type=\"Number\">12530127800</Data></Cell><Cell><Data ss:Type=\"String\">86.89</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8576375845</Data></Cell><Cell><Data ss:Type=\"Number\">551509987361.76</Data></Cell><Cell><Data ss:Type=\"String\">6,430.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">8576375845</Data></Cell><Cell><Data ss:Type=\"Number\">551509987361.76</Data></Cell><Cell><Data ss:Type=\"String\">6,430.57</Data></Cell></Row></Table></Worksheet></Workbook>",
"https://djpk.kemenkeu.go.id/portal/csv_apbd?type=apbd&periode=12&tahun=2025&provinsi=38&pemda=--": "<?xml version=\"1.0\" encoding=\"UTF-8\"?><Workbook xmlns=\"urn:schemas-microsoft-com:office:spreadsheet\" xmlns:ss=\"urn:schemas-microsoft-com:office:spreadsheet\"><Worksheet ss:Name=\"Data APBD\"><Table><Row><Cell><Data ss:Type=\"String\">Akun</Data></Cell><Cell><Data ss:Type=\"String\">Anggaran</Data></Cell><Cell><Data ss:Type=\"String\">Realisasi</Data></Cell><Cell><Data ss:Type=\"String\">Persentase</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8600552944503</Data></Cell><Cell><Data ss:Type=\"Number\">8305342948752.5</Data></Cell><Cell><Data ss:Type=\"String\">96.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> PAD</Data></Cell><Cell><Data ss:Type=\"Number\">614085625824</Data></Cell><Cell><Data ss:Type=\"Number\">715852494587.48</Data></Cell><Cell><Data ss:Type=\"String\">116.57</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pajak Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">352035442881</Data></Cell><Cell><Data ss:Type=\"Number\">379730047017.05</Data></Cell><Cell><Data ss:Type=\"String\">107.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Retribusi Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">36373966900</Data></Cell><Cell><Data ss:Type=\"Number\">35088438149</Data></Cell><Cell><Data ss:Type=\"String\">96.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Hasil Pengelolaan Kekayaan Daerah yang Dipisahkan</Data></Cell><Cell><Data ss:Type=\"Number\">12244313895</Data></Cell><Cell><Data ss:Type=\"Number\">22568839059</Data></Cell><Cell><Data ss:Type=\"String\">184.32</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-Lain PAD yang Sah</Data></Cell><Cell><Data ss:Type=\"Number\">213431902148</Data></Cell><Cell><Data ss:Type=\"Number\">278465170362.43</Data></Cell><Cell><Data ss:Type=\"String\">130.47</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> TKDD</Data></Cell><Cell><Data ss:Type=\"Number\">7941773253033</Data></Cell><Cell><Data ss:Type=\"Number\">7401322613486</Data></Cell><Cell><Data ss:Type=\"String\">93.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Pemerintah Pusat</Data></Cell><Cell><Data ss:Type=\"Number\">7941773253033</Data></Cell><Cell><Data ss:Type=\"Number\">7401322613486</Data></Cell><Cell><Data ss:Type=\"String\">93.19</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">44694065646</Data></Cell><Cell><Data ss:Type=\"Number\">188167840679.02</Data></Cell><Cell><Data ss:Type=\"String\">421.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">3477850000</Data></Cell><Cell><Data ss:Type=\"Number\">7200335630.89</Data></Cell><Cell><Data ss:Type=\"String\">207.03</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Lain-lain Pendapatan Sesuai dengan Ketentuan Peraturan Perundang-Undangan</Data></Cell><Cell><Data ss:Type=\"Number\">15111518106</Data></Cell><Cell><Data ss:Type=\"Number\">29308017015</Data></Cell><Cell><Data ss:Type=\"String\">193.94</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pendapatan Transfer Antar Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">26104697540</Data></Cell><Cell><Data ss:Type=\"Number\">151659488033.13</Data></Cell><Cell><Data ss:Type=\"String\">580.97</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8728726294593.9</Data></Cell><Cell><Data ss:Type=\"Number\">8866872117686.4</Data></Cell><Cell><Data ss:Type=\"String\">101.58</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2761859775099</Data></Cell><Cell><Data ss:Type=\"Number\">2498950620766.7</Data></Cell><Cell><Data ss:Type=\"String\">90.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Pegawai</Data></Cell><Cell><Data ss:Type=\"Number\">2761859775099</Data></Cell><Cell><Data ss:Type=\"Number\">2498950620766.7</Data></Cell><Cell><Data ss:Type=\"String\">90.48</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2747654627300.9</Data></Cell><Cell><Data ss:Type=\"Number\">3141306550635.4</Data></Cell><Cell><Data ss:Type=\"String\">114.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Barang dan Jasa</Data></Cell><Cell><Data ss:Type=\"Number\">2747654627300.9</Data></Cell><Cell><Data ss:Type=\"Number\">3141306550635.4</Data></Cell><Cell><Data ss:Type=\"String\">114.33</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1403576463540.1</Data></Cell><Cell><Data ss:Type=\"Number\">1513426483387.4</Data></Cell><Cell><Data ss:Type=\"String\">107.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Modal</Data></Cell><Cell><Data ss:Type=\"Number\">1403576463540.1</Data></Cell><Cell><Data ss:Type=\"Number\">1513426483387.4</Data></Cell><Cell><Data ss:Type=\"String\">107.83</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Lainnya</Data></Cell><Cell><Data ss:Type=\"Number\">1815635428654</Data></Cell><Cell><Data ss:Type=\"Number\">1713188462896.9</Data></Cell><Cell><Data ss:Type=\"String\">94.36</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bagi Hasil</Data></Cell><Cell><Data ss:Type=\"Number\">109324591713</Data></Cell><Cell><Data ss:Type=\"Number\">164465512077.13</Data></Cell><Cell><Data ss:Type=\"String\">150.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Keuangan</Data></Cell><Cell><Data ss:Type=\"Number\">1177072347500</Data></Cell><Cell><Data ss:Type=\"Number\">993879600919.67</Data></Cell><Cell><Data ss:Type=\"String\">84.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bunga</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">807545233</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Subsidi</Data></Cell><Cell><Data ss:Type=\"Number\">1954168000</Data></Cell><Cell><Data ss:Type=\"Number\">1344577083</Data></Cell><Cell><Data ss:Type=\"String\">68.81</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Hibah</Data></Cell><Cell><Data ss:Type=\"Number\">387852712972.38</Data></Cell><Cell><Data ss:Type=\"Number\">423155453637</Data></Cell><Cell><Data ss:Type=\"String\">109.10</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Bantuan Sosial</Data></Cell><Cell><Data ss:Type=\"Number\">87165959410</Data></Cell><Cell><Data ss:Type=\"Number\">94684305401.15</Data></Cell><Cell><Data ss:Type=\"String\">108.63</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Belanja Tidak Terduga</Data></Cell><Cell><Data ss:Type=\"Number\">52265649058.61</Data></Cell><Cell><Data ss:Type=\"Number\">34851468546</Data></Cell><Cell><Data ss:Type=\"String\">66.68</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">128173350090.9</Data></Cell><Cell><Data ss:Type=\"Number\">1109261661461.4</Data></Cell><Cell><Data ss:Type=\"String\">865.44</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">137478350090.9</Data></Cell><Cell><Data ss:Type=\"Number\">1113821661461.4</Data></Cell><Cell><Data ss:Type=\"String\">810.18</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Sisa Lebih Perhitungan Anggaran Tahun Sebelumnya</Data></Cell><Cell><Data ss:Type=\"Number\">137478350090.9</Data></Cell><Cell><Data ss:Type=\"Number\">1003821661461.4</Data></Cell><Cell><Data ss:Type=\"String\">730.17</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penerimaan Pinjaman Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">0</Data></Cell><Cell><Data ss:Type=\"Number\">110000000000</Data></Cell><Cell><Data ss:Type=\"String\">0</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pengeluaran Pembiayaan Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">9305000000</Data></Cell><Cell><Data ss:Type=\"Number\">4560000000</Data></Cell><Cell><Data ss:Type=\"String\">49.01</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Penyertaan Modal Daerah</Data></Cell><Cell><Data ss:Type=\"Number\">8305000000</Data></Cell><Cell><Data ss:Type=\"Number\">3560000000</Data></Cell><Cell><Data ss:Type=\"String\">42.87</Data></Cell></Row><Row><Cell><Data ss:Type=\"String\"> Pembayaran Cicilan Pokok Utang yang Jatuh Tempo</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"Number\">1000000000</Data></Cell><Cell><Data ss:Type=\"String\">100.00</Data></Cell></Row></Table></Worksheet></Workbook>"
}